Company registration number 00279603 (England and Wales)
BANN'S PHARMACY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
BANN'S PHARMACY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
BANN'S PHARMACY LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
383,766
409,351
Tangible assets
4
1,207,786
678,055
1,591,552
1,087,406
Current assets
Stocks
111,327
89,413
Debtors
5
977,083
812,784
Cash at bank and in hand
551,433
203,286
1,639,843
1,105,483
Creditors: amounts falling due within one year
6
(1,085,870)
(787,910)
Net current assets
553,973
317,573
Total assets less current liabilities
2,145,525
1,404,979
Creditors: amounts falling due after more than one year
7
(1,028,103)
(561,997)
Provisions for liabilities
(17,669)
(20,897)
Net assets
1,099,753
822,085
Capital and reserves
Called up share capital
1,500
1,500
Revaluation reserve
9
53,358
53,358
Profit and loss reserves
1,044,895
767,227
Total equity
1,099,753
822,085
BANN'S PHARMACY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 17 June 2026 and are signed on its behalf by:
Mr S Singh
Director
Company registration number 00279603 (England and Wales)
BANN'S PHARMACY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information

Bann's Pharmacy Limited is a private company limited by shares incorporated in England and Wales. The registered office is 79 Fore Street, St. Dennis, St. Austell, PL26 8AB.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is twenty years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

BANN'S PHARMACY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost
Fixtures and fittings
15% on reducing balance
Computers
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

 

The company no longer revalues freehold property. In accordance with the transitional provisions for tangible fixed assets in FRSSE 2008 the property is included at a previously revalued amount following a directors valuation in 2008. The carrying amount in the accounts has not been updated in accordance with the transitional provisions.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

BANN'S PHARMACY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9

Related party exemption

The company has taken advantage of the exemption, under the terms of Financial Reporting Standard 102,' The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
25
22
3
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2024 and 30 September 2025
581,691
Amortisation and impairment
At 1 October 2024
172,340
Amortisation charged for the year
25,585
At 30 September 2025
197,925
Carrying amount
At 30 September 2025
383,766
At 30 September 2024
409,351
BANN'S PHARMACY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
4
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 October 2024
739,193
220,091
36,841
996,125
Additions
570,031
-
0
-
0
570,031
At 30 September 2025
1,309,224
220,091
36,841
1,566,156
Depreciation and impairment
At 1 October 2024
151,388
131,748
34,934
318,070
Depreciation charged in the year
26,184
13,252
864
40,300
At 30 September 2025
177,572
145,000
35,798
358,370
Carrying amount
At 30 September 2025
1,131,652
75,091
1,043
1,207,786
At 30 September 2024
587,805
88,343
1,907
678,055
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
412,868
384,223
Amounts owed by group undertakings
215,657
293,942
Other debtors
322,733
131,370
Prepayments and accrued income
25,825
3,249
977,083
812,784
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
164,053
77,219
Trade creditors
733,858
587,811
Amounts owed to group undertakings
482
-
0
Taxation and social security
166,472
85,896
Other creditors
21,005
36,984
1,085,870
787,910
BANN'S PHARMACY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
8
1,028,103
561,997
Creditors which fall due after five years are payable as follows:
Payable by instalments
451,058
327,241

The above disclosed bank loans are secured by the following measures:

 

a) A first legal charge granted by Bann's Pharmacy Limited in favour of the Bank over the land and buildings at St Day Pharmacy, Homeleigh, St Day, Cornwall, TR16 5JU.

b) An omnibus guarantee and set-off agreement between the Bank and Randhawas Pharma Limited and Bann's Pharmacy Limited dated 1st October 2019 together with such other security as the Bank may from time to time hold in respect of the debts and liabilities of any guarantor to the Bank.

c) An all monies guarantee from Mr Sarbjit Singh and Mrs Amandip Kaur dated 16th April 2020 for a principal amount of £200,000 plus interest and other costs as detailed in the guarantee and in respect of your debts and liabilities to the Bank together with such other security as the Bank may from time to time hold in respect of the debts and liabilities of the guarantor to the Bank.

d) An unlimited debenture granted by Bann's Pharmacy Limited dated 1st October 2019 in favour of the Bank.

e) A first legal charge granted by Bann's Pharmacy Limited dated 1st October 2019 in favour of the Bank over the land and buildings at Melita 79 Fore Street St Dennis St Austell PL26 8AB.

f) A first legal charge granted by Banns Pharmacy Limited dated 1st October 2020 in favour of the Bank over the land and buildings at Land Lying to the South of Harmony Road, Roche, St Austell PL26 8EP.

g) An assignment dated 3rd June 2021 of the proceeds of a life insurance policy of not less than £268,975 which has been taken out in respect of Banns Pharmacy Limited with insurers acceptable to the Bank.

 

8
Loans and overdrafts
2025
2024
£
£
Bank loans
1,192,156
639,216
Payable within one year
164,053
77,219
Payable after one year
1,028,103
561,997

The bank loans payable within and after one year are secured by way of fixed and floating charge over the assets in the company.

 

The directors provide personal guarantees over these charges.

BANN'S PHARMACY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
9
Revaluation reserve
2025
2024
£
£
At the beginning and end of the year
53,358
53,358
10
Related party transactions
Transactions with related parties
Rent payable
2025
2024
£
£
Entities with common controlling shareholders and directors
6,250
15,000

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Entities with common controlling shareholders and directors
57,508
57,408

The above disclosed amount which is included under other debtors, remained outstanding as of the balance sheet date. The loan is unsecured, interest free and repayable on demand.

11
Directors' transactions

The total amount overdrawn at the year end was £141,223. After the reporting date, the directors introduced further capital to the company, and the outstanding balance was fully cleared by 9 February 2026.

Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Joint directors loan
3.75
21,630
640,759
1,008
(522,174)
141,223
21,630
640,759
1,008
(522,174)
141,223
12
Parent undertaking

The ultimate parent company is Randhawas Pharma Limited ('RPL'), a company incorporated in England.

2025-09-302024-10-01falsefalsefalse17 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr S SinghMrs A Kaur002796032024-10-012025-09-30002796032025-09-30002796032024-09-3000279603core:Goodwill2025-09-3000279603core:Goodwill2024-09-3000279603core:LandBuildingscore:OwnedOrFreeholdAssets2025-09-3000279603core:FurnitureFittings2025-09-3000279603core:ComputerEquipment2025-09-3000279603core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3000279603core:FurnitureFittings2024-09-3000279603core:ComputerEquipment2024-09-3000279603core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3000279603core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3000279603core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3000279603core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3000279603core:CurrentFinancialInstruments2025-09-3000279603core:CurrentFinancialInstruments2024-09-3000279603core:ShareCapital2025-09-3000279603core:ShareCapital2024-09-3000279603core:RevaluationReserve2025-09-3000279603core:RevaluationReserve2024-09-3000279603core:RetainedEarningsAccumulatedLosses2025-09-3000279603core:RetainedEarningsAccumulatedLosses2024-09-3000279603bus:Director12024-10-012025-09-3000279603core:Goodwill2024-10-012025-09-3000279603core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-012025-09-3000279603core:FurnitureFittings2024-10-012025-09-3000279603core:ComputerEquipment2024-10-012025-09-30002796032023-10-012024-09-3000279603core:Goodwill2024-09-3000279603core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3000279603core:FurnitureFittings2024-09-3000279603core:ComputerEquipment2024-09-30002796032024-09-3000279603core:Non-currentFinancialInstruments2025-09-3000279603core:Non-currentFinancialInstruments2024-09-3000279603core:WithinOneYear2025-09-3000279603core:WithinOneYear2024-09-3000279603bus:PrivateLimitedCompanyLtd2024-10-012025-09-3000279603bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3000279603bus:FRS1022024-10-012025-09-3000279603bus:AuditExemptWithAccountantsReport2024-10-012025-09-3000279603bus:Director22024-10-012025-09-3000279603bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP