Wonderland Day Nursery Limited 03064107 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is providing a day nursery. Digita Accounts Production Advanced 6.30.9574.0 true 03064107 2025-01-01 2025-12-31 03064107 2025-12-31 03064107 bus:Director1 1 2025-12-31 03064107 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-12-31 03064107 core:CurrentFinancialInstruments 2025-12-31 03064107 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 03064107 core:FurnitureFittings 2025-12-31 03064107 core:PlantMachinery 2025-12-31 03064107 bus:SmallEntities 2025-01-01 2025-12-31 03064107 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 03064107 bus:FilletedAccounts 2025-01-01 2025-12-31 03064107 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 03064107 bus:RegisteredOffice 2025-01-01 2025-12-31 03064107 bus:CompanySecretaryDirector2 2025-01-01 2025-12-31 03064107 bus:Director1 2025-01-01 2025-12-31 03064107 bus:Director1 1 2025-01-01 2025-12-31 03064107 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-01-01 2025-12-31 03064107 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03064107 bus:Agent1 2025-01-01 2025-12-31 03064107 core:FurnitureFittings 2025-01-01 2025-12-31 03064107 core:PlantMachinery 2025-01-01 2025-12-31 03064107 4 2025-01-01 2025-12-31 03064107 countries:EnglandWales 2025-01-01 2025-12-31 03064107 2024-12-31 03064107 bus:Director1 1 2024-12-31 03064107 core:FurnitureFittings 2024-12-31 03064107 core:PlantMachinery 2024-12-31 03064107 2024-01-01 2024-12-31 03064107 2024-12-31 03064107 bus:Director1 1 2024-12-31 03064107 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-12-31 03064107 core:CurrentFinancialInstruments 2024-12-31 03064107 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 03064107 core:FurnitureFittings 2024-12-31 03064107 core:PlantMachinery 2024-12-31 03064107 bus:Director1 2024-01-01 2024-12-31 03064107 bus:Director1 1 2024-01-01 2024-12-31 03064107 bus:Director1 1 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03064107

Wonderland Day Nursery Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Wonderland Day Nursery Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Wonderland Day Nursery Limited

Company Information

Directors

Mrs Kathleen Cole

Mrs Emma Melvern

Company secretary

Mrs Emma Melvern

Registered office

Works Road
Letchworth
Hertfordshire
SG6 1FR

Accountants

Tayabali & White 5 High Green
Great Shelford
Cambridge
CB22 5EG

 

Wonderland Day Nursery Limited

(Registration number: 03064107)
Balance Sheet as at 31 December 2025

Note

2025
£

(As restated)

2024
£

Fixed assets

 

Tangible assets

4

21,898

37,538

Current assets

 

Debtors

5

72,435

354,579

Cash at bank and in hand

 

553,355

467,374

 

625,790

821,953

Creditors: Amounts falling due within one year

6

(344,579)

(306,479)

Net current assets

 

281,211

515,474

Total assets less current liabilities

 

303,109

553,012

Provisions for liabilities

(5,475)

(9,385)

Net assets

 

297,634

543,627

Capital and reserves

 

Called up share capital

7

2

2

Retained earnings

297,632

543,625

Shareholders' funds

 

297,634

543,627

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 June 2026 and signed on its behalf by:
 

 

Wonderland Day Nursery Limited

(Registration number: 03064107)
Balance Sheet as at 31 December 2025

.........................................
Mrs Kathleen Cole
Director

 

Wonderland Day Nursery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The company's registered number is 03064107.

The address of its registered office is:
Works Road
Letchworth
Hertfordshire
SG6 1FR

These financial statements were authorised for issue by the Board on 22 June 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Reclassification of comparative amounts

During the year, it was discovered that dividends declared in the financial year ended 31 December 2024 were overstated by £250,000. Consequently, the comparative figures have been restated to reflect the correct dividend amount, resulting in a reduction in dividends paid and an increase in retained earnings at the beginning of the current period.

The impact on the financial statements at 30 June 2024 is a reduction in the dividends declared for the year and a loan due from a director of £250,000. There is no impact on profit for the year to 31 December 2024.

 

Wonderland Day Nursery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts where applicable.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

3 year straight line

Plant and machinery

3 year straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Wonderland Day Nursery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 69 (2024 - 65).

 

Wonderland Day Nursery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2025

112,787

10,055

122,842

Additions

5,619

4,303

9,922

Disposals

(17,377)

(2,287)

(19,664)

At 31 December 2025

101,029

12,071

113,100

Depreciation

At 1 January 2025

79,733

5,571

85,304

Charge for the year

22,614

2,722

25,336

Eliminated on disposal

(17,375)

(2,063)

(19,438)

At 31 December 2025

84,972

6,230

91,202

Carrying amount

At 31 December 2025

16,057

5,841

21,898

At 31 December 2024

33,054

4,484

37,538

5

Debtors

Current

2025
£

(As restated)

2024
£

Trade debtors

47,241

82,209

Prepayments

25,194

22,358

Other debtors

-

250,012

 

72,435

354,579

 

Wonderland Day Nursery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

6

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

25,335

22,011

Taxation and social security

167,649

122,645

Accruals and deferred income

128,736

145,620

Other creditors

22,859

16,203

344,579

306,479

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

       

8

Related party transactions

Transactions with directors

2025

At 1 January 2025
£

Advances to director
£

Repayments by director
£

At 31 December 2025
£

Mrs Kathleen Cole

Directors loan due to the Company

250,000

2,965

(252,965)

-

2024

At 1 January 2024
£

Advances to director
£

At 31 December 2024
£

Mrs Kathleen Cole

Directors loan due to the Company

-

250,000

250,000

 

Wonderland Day Nursery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Other transactions with directors

Interest was charged on the loan at 2.25%.