Company registration number 03189855 (England and Wales)
MALLING MARKWELL LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MALLING MARKWELL LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MALLING MARKWELL LTD (REGISTERED NUMBER: 03189855)
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,632,905
1,523,982
Investment property
5
415,263
415,263
2,048,168
1,939,245
Current assets
Debtors
6
6,687
1,385
Investments
7
54,103
123,930
Cash at bank and in hand
193,168
188,384
253,958
313,699
Creditors: amounts falling due within one year
8
(293,088)
(245,027)
Net current (liabilities)/assets
(39,130)
68,672
Total assets less current liabilities
2,009,038
2,007,917
Creditors: amounts falling due after more than one year
9
(42,376)
-
0
Net assets
1,966,662
2,007,917
Capital and reserves
Called up share capital
10
1,670
1,670
Revaluation reserve
253,683
253,683
Non-distributable profits reserve
11
240,984
264,607
Distributable profit and loss reserves
1,470,325
1,487,957
Total equity
1,966,662
2,007,917
MALLING MARKWELL LTD (REGISTERED NUMBER: 03189855)
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 8 June 2026 and are signed on its behalf by:
M A Perry
Director
MALLING MARKWELL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information

Malling Markwell Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 19/21 Swan Street, West Malling, Kent, ME19 6JU.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover represents amounts receivable for marketing and administration services, as well as income from property development.

 

Turnover for marketing and administration services are recognised once the services have been provided to the customer. Income from property development is recognised on the exchange of contract of the property sale.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
No depreciation provided
Fixtures & fittings
25% on reducing balance
Motor vehicles
25% on reducing balance

No depreciation has been provided in respect of the freehold property as the property is valued at its residual value in the financial statements.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

 

MALLING MARKWELL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

1.6
Leases
As lessor

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Valuation of land and buildings

Land and buildings are valued at fair value on the basis of valuations carried out by the directors. Valuations are made on an open market value basis by reference to market evidence of transaction prices for similar properties. The directors do not consider it necessary to obtain a valuation by an independent valuer.

Valuation of investment property

Investment property is valued at fair value on the basis of valuations carried out by the directors. Valuations are made on an open market value basis by reference to market evidence of transaction prices for similar properties. The directors do not consider it necessary to obtain a valuation by an independent valuer.

MALLING MARKWELL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
5
4
Tangible fixed assets
Land and buildings Freehold
Fixtures & fittings
Motor vehicles
Total
£
£
£
£
Cost or valuation
At 1 October 2024
1,498,753
134,927
-
0
1,633,680
Additions
-
0
2,892
146,999
149,891
At 30 September 2025
1,498,753
137,819
146,999
1,783,571
Depreciation and impairment
At 1 October 2024
-
0
109,698
-
0
109,698
Depreciation charged in the year
-
0
4,218
36,750
40,968
At 30 September 2025
-
0
113,916
36,750
150,666
Carrying amount
At 30 September 2025
1,498,753
23,903
110,249
1,632,905
At 30 September 2024
1,498,753
25,229
-
0
1,523,982

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Land and buildings Freehold
2025
2024
£
£
Cost
1,245,070
1,245,070
MALLING MARKWELL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
5
Investment property
2025
£
Fair value
At 1 October 2024 and 30 September 2025
415,263

In the opinion of the directors, the total value of investment property held at the year end was £415,263 (2024: £415,263). The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors as described in note 2.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
180,000
180,000
Accumulated depreciation
-
-
Carrying amount
180,000
180,000
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
6,290
1,385
Other debtors
397
-
0
6,687
1,385
7
Current asset investments
2025
2024
£
£
Other investments
54,103
123,930
MALLING MARKWELL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
12,508
17,317
Taxation and social security
6,228
1,077
Other creditors
274,352
226,633
293,088
245,027
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
42,376
-
0
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of 10p each
5,000
5,000
500
500
Ordinary D of 10p each
5,000
5,000
500
500
Ordinary B of 10p each
2,289
2,289
229
229
Ordinary C of 10p each
2,153
2,153
215
215
Ordinary F of 10p each
1,131
1,131
113
113
Ordinary G of 10p each
1,131
1,131
113
113
16,704
16,704
1,670
1,670
11
Non-distributable profits reserve
2025
2024
£
£
At the beginning of the year
264,607
235,462
Non distributable profits in the year
(23,623)
29,145
At the end of the year
240,984
264,607

The non-distributable profits reserve consists of gains on investment properties and current asset investments.

 

 

 

2025-09-302024-10-01falsefalsefalse08 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityM A PerryM B PerryM A E PerryM A Perry031898552024-10-012025-09-30031898552025-09-30031898552024-09-3003189855core:LandBuildingscore:OwnedOrFreeholdAssets2025-09-3003189855core:FurnitureFittings2025-09-3003189855core:MotorVehicles2025-09-3003189855core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3003189855core:FurnitureFittings2024-09-3003189855core:MotorVehicles2024-09-3003189855core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3003189855core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3003189855core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3003189855core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3003189855core:CurrentFinancialInstruments2025-09-3003189855core:CurrentFinancialInstruments2024-09-3003189855core:ShareCapital2025-09-3003189855core:ShareCapital2024-09-3003189855core:RevaluationReserve2025-09-3003189855core:RevaluationReserve2024-09-3003189855core:FurtherSpecificReserve1ComponentTotalEquity2025-09-3003189855core:FurtherSpecificReserve1ComponentTotalEquity2024-09-3003189855core:RetainedEarningsAccumulatedLosses2025-09-3003189855core:RetainedEarningsAccumulatedLosses2024-09-3003189855core:ShareCapitalOrdinaryShareClass12025-09-3003189855core:ShareCapitalOrdinaryShareClass12024-09-3003189855core:ShareCapitalOrdinaryShareClass22025-09-3003189855core:ShareCapitalOrdinaryShareClass22024-09-3003189855core:ShareCapitalOrdinaryShareClass32025-09-3003189855core:ShareCapitalOrdinaryShareClass32024-09-3003189855core:ShareCapitalOrdinaryShareClass42025-09-3003189855core:ShareCapitalOrdinaryShareClass42024-09-3003189855core:ShareCapitalOrdinaryShareClass52025-09-3003189855core:ShareCapitalOrdinaryShareClass52024-09-3003189855core:ShareCapitalOrdinaryShares2025-09-3003189855core:ShareCapitalOrdinaryShares2024-09-3003189855bus:CompanySecretaryDirector12024-10-012025-09-3003189855core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-012025-09-3003189855core:FurnitureFittings2024-10-012025-09-3003189855core:MotorVehicles2024-10-012025-09-30031898552023-10-012024-09-3003189855core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3003189855core:FurnitureFittings2024-09-3003189855core:MotorVehicles2024-09-30031898552024-09-3003189855core:Non-currentFinancialInstruments2025-09-3003189855core:Non-currentFinancialInstruments2024-09-3003189855bus:OrdinaryShareClass12024-10-012025-09-3003189855bus:OrdinaryShareClass22024-10-012025-09-3003189855bus:OrdinaryShareClass32024-10-012025-09-3003189855bus:OrdinaryShareClass42024-10-012025-09-3003189855bus:OrdinaryShareClass52024-10-012025-09-3003189855bus:OrdinaryShareClass12025-09-3003189855bus:OrdinaryShareClass12024-09-3003189855bus:OrdinaryShareClass22025-09-3003189855bus:OrdinaryShareClass22024-09-3003189855bus:OrdinaryShareClass32025-09-3003189855bus:OrdinaryShareClass32024-09-3003189855bus:OrdinaryShareClass42025-09-3003189855bus:OrdinaryShareClass42024-09-3003189855bus:OrdinaryShareClass52025-09-3003189855bus:OrdinaryShareClass52024-09-3003189855bus:AllOrdinaryShares2025-09-3003189855bus:AllOrdinaryShares2024-09-3003189855bus:PrivateLimitedCompanyLtd2024-10-012025-09-3003189855bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3003189855bus:FRS1022024-10-012025-09-3003189855bus:AuditExemptWithAccountantsReport2024-10-012025-09-3003189855bus:Director12024-10-012025-09-3003189855bus:Director22024-10-012025-09-3003189855bus:Director32024-10-012025-09-3003189855bus:CompanySecretary12024-10-012025-09-3003189855bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP