Silverfin false false 31/01/2026 01/02/2025 31/01/2026 Andrew Neil Bater 25/09/2019 Nicholas John Bater 25/09/2019 Ernest John Sargent 20/08/2003 19 May 2026 The principal activity of the Company during the financial year was retail of packaged animal feeds. 04872379 2026-01-31 04872379 bus:Director1 2026-01-31 04872379 bus:Director2 2026-01-31 04872379 bus:Director3 2026-01-31 04872379 2025-01-31 04872379 core:CurrentFinancialInstruments 2026-01-31 04872379 core:CurrentFinancialInstruments 2025-01-31 04872379 core:ShareCapital 2026-01-31 04872379 core:ShareCapital 2025-01-31 04872379 core:RetainedEarningsAccumulatedLosses 2026-01-31 04872379 core:RetainedEarningsAccumulatedLosses 2025-01-31 04872379 core:LandBuildings 2025-01-31 04872379 core:PlantMachinery 2025-01-31 04872379 core:Vehicles 2025-01-31 04872379 core:OfficeEquipment 2025-01-31 04872379 core:LandBuildings 2026-01-31 04872379 core:PlantMachinery 2026-01-31 04872379 core:Vehicles 2026-01-31 04872379 core:OfficeEquipment 2026-01-31 04872379 bus:OrdinaryShareClass1 2026-01-31 04872379 2025-02-01 2026-01-31 04872379 bus:FilletedAccounts 2025-02-01 2026-01-31 04872379 bus:SmallEntities 2025-02-01 2026-01-31 04872379 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 04872379 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 04872379 bus:Director1 2025-02-01 2026-01-31 04872379 bus:Director2 2025-02-01 2026-01-31 04872379 bus:Director3 2025-02-01 2026-01-31 04872379 core:PlantMachinery core:BottomRangeValue 2025-02-01 2026-01-31 04872379 core:PlantMachinery core:TopRangeValue 2025-02-01 2026-01-31 04872379 core:Vehicles core:TopRangeValue 2025-02-01 2026-01-31 04872379 core:OfficeEquipment core:TopRangeValue 2025-02-01 2026-01-31 04872379 2024-02-01 2025-01-31 04872379 core:LandBuildings 2025-02-01 2026-01-31 04872379 core:PlantMachinery 2025-02-01 2026-01-31 04872379 core:Vehicles 2025-02-01 2026-01-31 04872379 core:OfficeEquipment 2025-02-01 2026-01-31 04872379 core:CurrentFinancialInstruments 2025-02-01 2026-01-31 04872379 bus:OrdinaryShareClass1 2025-02-01 2026-01-31 04872379 bus:OrdinaryShareClass1 2024-02-01 2025-01-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 04872379 (England and Wales)

SARGENT & SONS LIMITED

Unaudited Financial Statements
For the financial year ended 31 January 2026
Pages for filing with the registrar

SARGENT & SONS LIMITED

Unaudited Financial Statements

For the financial year ended 31 January 2026

Contents

SARGENT & SONS LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 January 2026
SARGENT & SONS LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 January 2026
Note 2026 2025
£ £
Fixed assets
Tangible assets 3 791,226 1,107,268
791,226 1,107,268
Current assets
Stocks 4 120,641 99,178
Debtors 5 268,418 145,327
Cash at bank and in hand 304,601 104,425
693,660 348,930
Creditors: amounts falling due within one year 6 ( 117,969) ( 171,159)
Net current assets 575,691 177,771
Total assets less current liabilities 1,366,917 1,285,039
Net assets 1,366,917 1,285,039
Capital and reserves
Called-up share capital 7 100 100
Profit and loss account 1,366,817 1,284,939
Total shareholder's funds 1,366,917 1,285,039

For the financial year ending 31 January 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Sargent & Sons Limited (registered number: 04872379) were approved and authorised for issue by the Board of Directors on 19 May 2026. They were signed on its behalf by:

Nicholas John Bater
Director
SARGENT & SONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2026
SARGENT & SONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Sargent & Sons Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Bishop Fleming Brook House Manor Drive, Clyst St. Mary, Exeter, EX5 1GD, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Land and buildings not depreciated
Plant and machinery 5 - 20 years straight line
Vehicles 5 years straight line
Office equipment 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 4 4

3. Tangible assets

Land and buildings Plant and machinery Vehicles Office equipment Total
£ £ £ £ £
Cost
At 01 February 2025 1,052,012 331,471 31,050 4,350 1,418,883
Additions 5,722 0 0 0 5,722
Disposals ( 310,000) 0 0 0 ( 310,000)
At 31 January 2026 747,734 331,471 31,050 4,350 1,114,605
Accumulated depreciation
At 01 February 2025 0 290,596 18,428 2,591 311,615
Charge for the financial year 0 8,213 3,091 460 11,764
At 31 January 2026 0 298,809 21,519 3,051 323,379
Net book value
At 31 January 2026 747,734 32,662 9,531 1,299 791,226
At 31 January 2025 1,052,012 40,875 12,622 1,759 1,107,268

4. Stocks

2026 2025
£ £
Stocks 120,641 99,178

5. Debtors

2026 2025
£ £
Trade debtors 257,971 136,004
Prepayments and accrued income 6,354 5,814
Other debtors 4,093 3,509
268,418 145,327

6. Creditors: amounts falling due within one year

2026 2025
£ £
Trade creditors 109,964 100,821
Amounts owed to directors 0 65,269
Accruals 4,350 4,100
Other taxation and social security 3,195 518
Other creditors 460 451
117,969 171,159

There are no amounts included above in respect of which any security has been given by the small entity.

7. Called-up share capital

2026 2025
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

8. Related party transactions

Transactions with the entity's directors

2026 2025
£ £
Amounts owed to directors 0 65,269