Company registration number 05493987 (England and Wales)
Welsby Memorials Limited
Unaudited Financial Statements
For the year ended 30 September 2025
Welsby Memorials Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
Welsby Memorials Limited
Statement Of Financial Position
As at 30 September 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
452,284
491,898
Current assets
Stocks
10,000
10,000
Debtors
6
151,973
142,597
Cash at bank and in hand
487,829
401,985
649,802
554,582
Creditors: amounts falling due within one year
7
(328,422)
(353,765)
Net current assets
321,380
200,817
Total assets less current liabilities
773,664
692,715
Creditors: amounts falling due after more than one year
8
(28,318)
Net assets
745,346
692,715
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
745,246
692,615
Total equity
745,346
692,715
Welsby Memorials Limited
Statement Of Financial Position (continued)
As at 30 September 2025
30 September 2025
- 2 -
For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 16 June 2026 and are signed on its behalf by:
Mr A J Grassi
Director
Company registration number 05493987 (England and Wales)
Welsby Memorials Limited
Notes to the financial statements
For the year ended 30 September 2025
- 3 -
1
Accounting policies
Company information
Welsby Memorials Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Abbots Quay, Monks Ferry, Birkenhead, Merseyside, England, CH41 5LH.
1.1
Basis of preparation
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Revenue
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
1.3
Intangible fixed assets - goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2008, has been fully amortised.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold land and buildings
Not depreciated
Plant and equipment
25% on reducing balance
Fixtures and fittings
15% on reducing balance
Computers
33% on cost
Motor vehicles
25% on reducing balance
Freehold properties are reviewed annually and are revalued in line with managements' opinion of the value of those properties at each balance sheet date. The revaluation is based on historical experience as well as considering future events which may impact the value of property, such as changes in market demands.
1.5
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
1.6
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.
Welsby Memorials Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans from banks and other third parties.
1.8
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
1.9
Retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
1.10
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.11
Short term debtors are measured at transaction price, less any impairment.
1.12
Short term creditors are measured at the transaction price. Other financial liabilities, including loans, are measured initially at fair value, net of transaction costs.
Welsby Memorials Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
- 5 -
2
Judgements and key sources of estimation uncertainty
Preparation of the financial statements requires management to make significant judgements and estimates. The areas in the financial statements where these judgements and estimates have been made include:
- The useful economic lives of fixed assets.
- The value of closing stock.
- The value of freehold property.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
9
10
4
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2024 and 30 September 2025
177,337
Amortisation and impairment
At 1 October 2024 and 30 September 2025
177,337
Carrying amount
At 30 September 2025
At 30 September 2024
5
Tangible fixed assets
Welsby Memorials Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
5
Tangible fixed assets
(Continued)
- 6 -
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 October 2024
480,000
37,023
2,053
14,252
40,171
573,499
Additions
44,213
44,213
Disposals
(80,000)
(80,000)
At 30 September 2025
400,000
37,023
2,053
14,252
84,384
537,712
Depreciation and impairment
At 1 October 2024
32,208
1,395
14,252
33,746
81,601
Depreciation charged in the year
1,202
98
2,527
3,827
At 30 September 2025
33,410
1,493
14,252
36,273
85,428
Carrying amount
At 30 September 2025
400,000
3,613
560
48,111
452,284
At 30 September 2024
480,000
4,815
658
6,425
491,898
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
73,002
75,326
Other debtors
78,971
67,271
151,973
142,597
7
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
5,925
Trade creditors
28,522
53,033
Corporation tax
27,426
22,222
Other taxation and social security
40,821
37,555
Other creditors
208,530
235,556
Accruals and deferred income
17,198
5,399
328,422
353,765
Welsby Memorials Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
- 7 -
8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
28,318
9
Directors' transactions
The following advances and credits to directors subsisted during the year ended 30th September 2025:
Advances
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Mr A J Grassi and Mrs L Grassi -
-
64,821
11,158
75,979
64,821
11,158
75,979