Caseware UK (AP4) 2025.0.111 2025.0.111 2025-08-312025-08-31falseproperty consultancy2024-09-01false22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05909649 2024-09-01 2025-08-31 05909649 2023-09-01 2024-08-31 05909649 2025-08-31 05909649 2024-08-31 05909649 c:Director1 2024-09-01 2025-08-31 05909649 d:FurnitureFittings 2024-09-01 2025-08-31 05909649 d:FurnitureFittings 2025-08-31 05909649 d:FurnitureFittings 2024-08-31 05909649 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 05909649 d:Goodwill 2025-08-31 05909649 d:Goodwill 2024-08-31 05909649 d:CurrentFinancialInstruments 2025-08-31 05909649 d:CurrentFinancialInstruments 2024-08-31 05909649 d:Non-currentFinancialInstruments 2025-08-31 05909649 d:Non-currentFinancialInstruments 2024-08-31 05909649 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 05909649 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 05909649 d:Non-currentFinancialInstruments d:AfterOneYear 2025-08-31 05909649 d:Non-currentFinancialInstruments d:AfterOneYear 2024-08-31 05909649 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-08-31 05909649 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-08-31 05909649 d:ShareCapital 2025-08-31 05909649 d:ShareCapital 2024-08-31 05909649 d:RetainedEarningsAccumulatedLosses 2025-08-31 05909649 d:RetainedEarningsAccumulatedLosses 2024-08-31 05909649 c:FRS102 2024-09-01 2025-08-31 05909649 c:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 05909649 c:FullAccounts 2024-09-01 2025-08-31 05909649 c:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 05909649 2 2024-09-01 2025-08-31 05909649 6 2024-09-01 2025-08-31 05909649 e:PoundSterling 2024-09-01 2025-08-31 iso4217:GBP xbrli:pure

Registered number: 05909649









SPRINGATE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2025

 
SPRINGATE LIMITED
REGISTERED NUMBER: 05909649

BALANCE SHEET
AS AT 31 AUGUST 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
3,018
3,769

Investments
 6 
25
25

  
3,043
3,794

Current assets
  

Debtors: amounts falling due within one year
 7 
63,439
21,473

Cash at bank and in hand
 8 
140,826
184,189

  
204,265
205,662

Creditors: amounts falling due within one year
 9 
(31,915)
(31,003)

Net current assets
  
 
 
172,350
 
 
174,659

Total assets less current liabilities
  
175,393
178,453

Creditors: amounts falling due after more than one year
 10 
-
(6,318)

  

Net assets
  
175,393
172,135


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
175,293
172,035

  
175,393
172,135


Page 1

 
SPRINGATE LIMITED
REGISTERED NUMBER: 05909649
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 June 2026.




................................................
Mark Smith
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
SPRINGATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.


General information

Springate Limited is a private company limited by shares, incorporated in England and Wales. The principal activity throughout the year was that of property consultancy.
 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
SPRINGATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
SPRINGATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 5

 
SPRINGATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

4.


Intangible assets




Goodwill

£



Cost


At 1 September 2024
70,000



At 31 August 2025

70,000



Amortisation


At 1 September 2024
70,000



At 31 August 2025

70,000



Net book value



At 31 August 2025
-



At 31 August 2024
-



Page 6

 
SPRINGATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

5.


Tangible fixed assets


Fixtures and fittings

£



Cost or valuation


At 1 September 2024
21,083



At 31 August 2025

21,083



Depreciation


At 1 September 2024
17,314


Charge for the year on owned assets
751



At 31 August 2025

18,065



Net book value



At 31 August 2025
3,018



At 31 August 2024
3,769


6.


Fixed asset investments





Investments in associates

£



Cost or valuation


At 1 September 2024
25



At 31 August 2025
25




Page 7

 
SPRINGATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

7.


Debtors

2025
2024
£
£


Trade debtors
4,852
20,000

Other debtors
57,000
-

Prepayments and accrued income
1,587
1,473

63,439
21,473


Included within other debtors due within one year is a loan to Mark and Elizabeth Smith, the directors, amounting to £57,000 (2024 - £Nil)




8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
140,826
184,189

140,826
184,189



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
-
4,830

Corporation tax
22,641
10,002

Other taxation and social security
6,893
13,980

Other creditors
619
494

Accruals and deferred income
1,762
1,697

31,915
31,003



10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
6,318

-
6,318


Page 8

 
SPRINGATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

11.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
-
4,830

Amounts falling due 1-2 years

Bank loans
-
6,318



-
11,148



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £140,000 (2024 - £245,000) . 


13.


Controlling party

The Company is controlled by the director, Mark Smith, by virtue of his shareholding as described in the Directors' report.

 
Page 9