Company registration number 06315071 (England and Wales)
ERUDUS LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ERUDUS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
ERUDUS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
31 December 2025
31 March 2025
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
105,197
116,979
Current assets
Debtors
4
384,616
623,252
Cash at bank and in hand
706,098
312,646
1,090,714
935,898
Creditors: amounts falling due within one year
5
(1,109,690)
(890,114)
Net current (liabilities)/assets
(18,976)
45,784
Net assets
86,221
162,763
Capital and reserves
Called up share capital
326
326
Profit and loss reserves
85,895
162,437
Total equity
86,221
162,763
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 16 April 2026 and are signed on its behalf by:
Mr J Shayler
Director
Company registration number 06315071 (England and Wales)
ERUDUS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 31 March 2025:
Balance at 1 April 2024
340
185,491
185,831
Year ended 31 March 2025:
Profit and total comprehensive income
-
231,351
231,351
Issue of share capital
3
-
3
Dividends
-
(105,770)
(105,770)
Own shares acquired
-
(148,652)
(148,652)
Reduction of shares
(17)
17
Balance at 31 March 2025
326
162,437
162,763
Period ended 31 December 2025:
Profit and total comprehensive income
-
48,738
48,738
Dividends
-
(125,280)
(125,280)
Balance at 31 December 2025
326
85,895
86,221
ERUDUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Erudus Limited is a private company limited by shares incorporated in England and Wales. The registered office is Panther House Asama Court, Newcastle Business Park, Newcastle, Tyne and Wear, NE4 7YD.
1.1
Reporting period
The financial statements cover the 9 month period from 1 April 2025 to 31 December 2025. The financial period has been changed to be aligned with other group members. The comparative amounts presented in the financial statements (including the related notes) are therefore not entirely comparable.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
20% Straight Line
Plant and equipment
20% Straight Line
Fixtures and fittings
33% Straight Line
Computers
33% Straight Line
Motor vehicles
20% Straight Line
Other equipment
33% Straight Line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
ERUDUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
ERUDUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
ERUDUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2025
Number
Number
Total
23
20
ERUDUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 7 -
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Other equipment
Total
£
£
£
£
£
£
£
Cost
At 1 April 2025
61,824
18,595
30,918
66,623
10,005
16,376
204,341
Additions
13,514
1,401
8,303
23,218
Disposals
(1,521)
(1,521)
At 31 December 2025
75,338
18,595
32,319
73,405
10,005
16,376
226,038
Depreciation and impairment
At 1 April 2025
13,370
7,748
18,561
29,804
3,814
14,065
87,362
Depreciation charged in the period
10,363
2,789
4,949
14,349
1,500
1,044
34,994
Eliminated in respect of disposals
(1,515)
(1,515)
At 31 December 2025
23,733
10,537
23,510
42,638
5,314
15,109
120,841
Carrying amount
At 31 December 2025
51,605
8,058
8,809
30,767
4,691
1,267
105,197
At 31 March 2025
48,454
10,847
12,357
36,819
6,191
2,311
116,979
ERUDUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 8 -
4
Debtors
2025
2025
Amounts falling due within one year:
£
£
Trade debtors
252,039
372,272
Other debtors
78,384
130,946
330,423
503,218
2025
2025
Amounts falling due after more than one year:
£
£
Deferred tax asset
54,193
120,034
Total debtors
384,616
623,252
5
Creditors: amounts falling due within one year
2025
2025
£
£
Trade creditors
26,501
24,207
Taxation and social security
168,135
64,225
Other creditors
915,054
801,682
1,109,690
890,114
6
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Michael T Moran BA FCA
Statutory Auditor:
Robson Laidler Accountants Limited
Date of audit report:
23 April 2026
7
Operating lease commitments
As lessee
ERUDUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
7
Operating lease commitments
(Continued)
- 9 -
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2025
£
£
Total commitments
165,124
209,699
8
Directors' transactions
Loans
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Mr J Shayler - Directors Loan Account
-
70,522
(70,522)
-
70,522
(70,522)
-
9
Prior period adjustment
Reconciliation of changes in equity
1 April
31 March
2024
2025
£
£
Adjustments to prior period
Understatement of deferred revenue
-
(10,323)
Equity as previously reported
224,831
173,086
Equity as adjusted
224,831
162,763
Analysis of the effect upon equity
Profit and loss reserves
(39,000)
(10,323)
Reconciliation of changes in profit for the previous financial period
2025
£
Adjustments to prior period
Understatement of deferred revenue
(10,323)
Profit as previously reported
241,674
Profit as adjusted
231,351
Notes to reconciliation
A prior period adjustment has been recognised in the period to reflect a more accurate value for deferred income. Previously income was recognised for a full month when invoiced in advance rather that calculating this on a daily basis.
ERUDUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
9
Prior period adjustment
(Continued)
- 10 -
2025-12-312025-04-01falsefalsefalse23 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr J ShaylerMr T R HydeMr C W BingeMr J E Bergseth063150712025-04-012025-12-31063150712025-12-31063150712025-03-3106315071core:LeaseholdImprovements2025-12-3106315071core:PlantMachinery2025-12-3106315071core:FurnitureFittings2025-12-3106315071core:ComputerEquipment2025-12-3106315071core:MotorVehicles2025-12-3106315071core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-12-3106315071core:LeaseholdImprovements2025-03-3106315071core:PlantMachinery2025-03-3106315071core:FurnitureFittings2025-03-3106315071core:ComputerEquipment2025-03-3106315071core:MotorVehicles2025-03-3106315071core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3106315071core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3106315071core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106315071core:CurrentFinancialInstruments2025-12-3106315071core:CurrentFinancialInstruments2025-03-3106315071core:ShareCapital2025-12-3106315071core:ShareCapital2025-03-3106315071core:RetainedEarningsAccumulatedLosses2025-12-3106315071core:RetainedEarningsAccumulatedLosses2025-03-3106315071core:ShareCapital2024-03-3106315071core:RetainedEarningsAccumulatedLosses2024-03-3106315071bus:Director12025-04-012025-12-3106315071core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31063150712024-04-012025-03-3106315071core:RetainedEarningsAccumulatedLosses2025-04-012025-12-3106315071core:ShareCapital2024-04-012025-03-3106315071core:LeaseholdImprovements2025-04-012025-12-3106315071core:PlantMachinery2025-04-012025-12-3106315071core:FurnitureFittings2025-04-012025-12-3106315071core:ComputerEquipment2025-04-012025-12-3106315071core:MotorVehicles2025-04-012025-12-3106315071core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-04-012025-12-3106315071core:LeaseholdImprovements2025-03-3106315071core:PlantMachinery2025-03-3106315071core:FurnitureFittings2025-03-3106315071core:ComputerEquipment2025-03-3106315071core:MotorVehicles2025-03-3106315071core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-31063150712025-03-3106315071core:AfterOneYear2025-12-3106315071core:AfterOneYear2025-03-3106315071bus:PrivateLimitedCompanyLtd2025-04-012025-12-3106315071bus:SmallCompaniesRegimeForAccounts2025-04-012025-12-3106315071bus:FRS1022025-04-012025-12-3106315071bus:Audited2025-04-012025-12-3106315071bus:Director22025-04-012025-12-3106315071bus:Director32025-04-012025-12-3106315071bus:Director42025-04-012025-12-3106315071bus:FullAccounts2025-04-012025-12-31xbrli:purexbrli:sharesiso4217:GBP