IRIS Accounts Production v26.1.10.61 06530171 Board of Directors Board of Directors 1.10.24 30.9.25 30.9.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh065301712024-09-30065301712025-09-30065301712024-10-012025-09-30065301712023-09-30065301712023-10-012024-09-30065301712024-09-3006530171ns15:EnglandWales2024-10-012025-09-3006530171ns14:PoundSterling2024-10-012025-09-3006530171ns10:Director12024-10-012025-09-3006530171ns10:Director22024-10-012025-09-3006530171ns10:PrivateLimitedCompanyLtd2024-10-012025-09-3006530171ns10:SmallEntities2024-10-012025-09-3006530171ns10:AuditExempt-NoAccountantsReport2024-10-012025-09-3006530171ns10:SmallCompaniesRegimeForDirectorsReport2024-10-012025-09-3006530171ns10:SmallCompaniesRegimeForAccounts2024-10-012025-09-3006530171ns10:FullAccounts2024-10-012025-09-300653017112024-10-012025-09-3006530171ns10:Director32024-10-012025-09-3006530171ns10:Director42024-10-012025-09-3006530171ns10:CompanySecretary12024-10-012025-09-3006530171ns10:RegisteredOffice2024-10-012025-09-3006530171ns5:CurrentFinancialInstruments2025-09-3006530171ns5:CurrentFinancialInstruments2024-09-3006530171ns5:Non-currentFinancialInstruments2025-09-3006530171ns5:Non-currentFinancialInstruments2024-09-3006530171ns5:ShareCapital2025-09-3006530171ns5:ShareCapital2024-09-3006530171ns5:RetainedEarningsAccumulatedLosses2025-09-3006530171ns5:RetainedEarningsAccumulatedLosses2024-09-3006530171ns5:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3006530171ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-10-012025-09-3006530171ns5:LeaseholdImprovements2024-10-012025-09-3006530171ns5:PlantMachinery2024-10-012025-09-3006530171ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-09-3006530171ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-09-3006530171ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-09-3006530171ns5:LeaseholdImprovements2024-09-3006530171ns5:PlantMachinery2024-09-3006530171ns5:LeaseholdImprovements2025-09-3006530171ns5:PlantMachinery2025-09-3006530171ns5:LeaseholdImprovements2024-09-3006530171ns5:PlantMachinery2024-09-3006530171ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-09-3006530171ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-09-3006530171ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-10-012025-09-3006530171ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-09-3006530171ns5:DeferredTaxation2024-09-3006530171ns5:DeferredTaxation2025-09-30
REGISTERED NUMBER: 06530171 (England and Wales)










Unaudited Financial Statements

for the Year Ended 30 September 2025

for

Greencomp Limited

Greencomp Limited (Registered number: 06530171)






Contents of the Financial Statements
for the Year Ended 30 September 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Greencomp Limited

Company Information
for the Year Ended 30 September 2025







DIRECTORS: Mr S J Stearn
Mr I R Thurtle
Mr R R P Stearn
Mrs J Thurtle





SECRETARY: Mr S J Stearn





REGISTERED OFFICE: Middle Farmhouse
Stanfield Road
WYMONDHAM
Norfolk
NR18 9RN





REGISTERED NUMBER: 06530171 (England and Wales)





ACCOUNTANTS: Turner & Ellerby
Chartered Certified Accountants
5 Church Street
Framlingham
Woodbridge
Suffolk
IP13 9BQ

Greencomp Limited (Registered number: 06530171)

Balance Sheet
30 September 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 1 1
Tangible assets 5 594,341 717,237
594,342 717,238

CURRENT ASSETS
Stocks 19,979 17,430
Debtors 6 99,440 97,914
Cash at bank 345,470 455,300
464,889 570,644
CREDITORS
Amounts falling due within one year 7 167,040 278,546
NET CURRENT ASSETS 297,849 292,098
TOTAL ASSETS LESS CURRENT
LIABILITIES

892,191

1,009,336

CREDITORS
Amounts falling due after more than one
year

8

(10,260

)

(41,040

)

PROVISIONS FOR LIABILITIES 10 (113,258 ) (138,094 )
NET ASSETS 768,673 830,202

CAPITAL AND RESERVES
Called up share capital 200 200
Retained earnings 768,473 830,002
SHAREHOLDERS' FUNDS 768,673 830,202

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Greencomp Limited (Registered number: 06530171)

Balance Sheet - continued
30 September 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 June 2026 and were signed on its behalf by:




Mr S J Stearn - Director



Mr I R Thurtle - Director


Greencomp Limited (Registered number: 06530171)

Notes to the Financial Statements
for the Year Ended 30 September 2025

1. STATUTORY INFORMATION

Greencomp Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Planning & set up costs are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - at varying rates on cost
Plant and machinery - at variable rates on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Greencomp Limited (Registered number: 06530171)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Set up costs
Initial costs incurred in acquiring planning permissions and licences in order to run the site are amortised over a period of 5 years.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2024 - 7 ) .

4. INTANGIBLE FIXED ASSETS
Planning
& set up
costs
£   
COST
At 1 October 2024
and 30 September 2025 68,243
AMORTISATION
At 1 October 2024
and 30 September 2025 68,242
NET BOOK VALUE
At 30 September 2025 1
At 30 September 2024 1

Greencomp Limited (Registered number: 06530171)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2025

5. TANGIBLE FIXED ASSETS
Improvements
to Plant and
property machinery Totals
£    £    £   
COST
At 1 October 2024
and 30 September 2025 509,893 1,192,020 1,701,913
DEPRECIATION
At 1 October 2024 345,032 639,644 984,676
Charge for year 23,551 99,345 122,896
At 30 September 2025 368,583 738,989 1,107,572
NET BOOK VALUE
At 30 September 2025 141,310 453,031 594,341
At 30 September 2024 164,861 552,376 717,237

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 October 2024 568,275
Transfer to ownership (397,275 )
At 30 September 2025 171,000
DEPRECIATION
At 1 October 2024 273,056
Charge for year 18,605
Transfer to ownership (195,079 )
At 30 September 2025 96,582
NET BOOK VALUE
At 30 September 2025 74,418
At 30 September 2024 295,219

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 99,440 97,914

Greencomp Limited (Registered number: 06530171)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts 30,779 93,113
Trade creditors 56,010 100,840
Tax 37,026 28,046
VAT 29,179 26,501
Directors' current accounts 9,196 25,196
Accrued expenses 4,850 4,850
167,040 278,546

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts 10,260 41,040

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 41,039 134,153

Obligations under hire purchase agreements are secured on the assets to which they relate.

10. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 113,258 138,094

Deferred
tax
£   
Balance at 1 October 2024 138,094
Movement in year (24,836 )
Balance at 30 September 2025 113,258