Caseware UK (AP4) 2025.0.111 2025.0.111 2025-08-312025-08-312024-09-01falseNo description of principal activity22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06979811 2024-09-01 2025-08-31 06979811 2023-09-01 2024-08-31 06979811 2025-08-31 06979811 2024-08-31 06979811 c:Director1 2024-09-01 2025-08-31 06979811 d:Buildings 2024-09-01 2025-08-31 06979811 d:Buildings 2025-08-31 06979811 d:Buildings 2024-08-31 06979811 d:Buildings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 06979811 d:LandBuildings 2025-08-31 06979811 d:LandBuildings 2024-08-31 06979811 d:PlantMachinery 2024-09-01 2025-08-31 06979811 d:PlantMachinery 2025-08-31 06979811 d:PlantMachinery 2024-08-31 06979811 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 06979811 d:FurnitureFittings 2024-09-01 2025-08-31 06979811 d:FurnitureFittings 2025-08-31 06979811 d:FurnitureFittings 2024-08-31 06979811 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 06979811 d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 06979811 d:CurrentFinancialInstruments 2025-08-31 06979811 d:CurrentFinancialInstruments 2024-08-31 06979811 d:Non-currentFinancialInstruments 2025-08-31 06979811 d:Non-currentFinancialInstruments 2024-08-31 06979811 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 06979811 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 06979811 d:Non-currentFinancialInstruments d:AfterOneYear 2025-08-31 06979811 d:Non-currentFinancialInstruments d:AfterOneYear 2024-08-31 06979811 d:ShareCapital 2025-08-31 06979811 d:ShareCapital 2024-08-31 06979811 d:RetainedEarningsAccumulatedLosses 2025-08-31 06979811 d:RetainedEarningsAccumulatedLosses 2024-08-31 06979811 c:OrdinaryShareClass1 2024-09-01 2025-08-31 06979811 c:OrdinaryShareClass1 2025-08-31 06979811 c:OrdinaryShareClass1 2024-08-31 06979811 c:FRS102 2024-09-01 2025-08-31 06979811 c:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 06979811 c:FullAccounts 2024-09-01 2025-08-31 06979811 c:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 06979811 e:PoundSterling 2024-09-01 2025-08-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 06979811










PLAS LLWYNGWERN LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2025

 
PLAS LLWYNGWERN LIMITED
REGISTERED NUMBER: 06979811

BALANCE SHEET
AS AT 31 AUGUST 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
591,193
502,166

  
591,193
502,166

Current assets
  

Debtors: amounts falling due within one year
 5 
4,612
11,579

Cash at bank and in hand
 6 
1,031
120,941

  
5,643
132,520

Creditors: amounts falling due within one year
 7 
(738,625)
(714,346)

Net current liabilities
  
 
 
(732,982)
 
 
(581,826)

Total assets less current liabilities
  
(141,789)
(79,660)

Creditors: amounts falling due after more than one year
 8 
(519,836)
(519,836)

  

Net liabilities
  
(661,625)
(599,496)


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
(661,725)
(599,596)

  
(661,625)
(599,496)


Page 1

 
PLAS LLWYNGWERN LIMITED
REGISTERED NUMBER: 06979811
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr G D J Harper
Director

Date: 18 June 2026

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PLAS LLWYNGWERN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.


General information

Plas Llwyngwern Limited is a private limited company, limited by shares, incorporated in England and Wales, with its registered office and principal place of business at Plas Llwyngwern, Pantperthog, Machynlleth, Powys, SY20 9RB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The accounts have been prepared on a going concern basis on the assumption that the shareholders, directors and lenders continue to support the company.

 
2.3

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Tenants' improvements
-
2%
on cost
Plant and machinery
-
15%
reducing balance
Fixtures and fittings
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 3

 
PLAS LLWYNGWERN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Tangible fixed assets


Tenants' improve-ments
Plant and machinery
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 September 2024
513,301
37,426
112,546
663,273


Additions
91,894
3,996
15,418
111,308



At 31 August 2025

605,195
41,422
127,964
774,581



Depreciation


At 1 September 2024
59,786
20,499
80,821
161,106


Charge for the year on owned assets
12,070
3,139
7,073
22,282



At 31 August 2025

71,856
23,638
87,894
183,388



Net book value



At 31 August 2025
533,339
17,784
40,070
591,193



At 31 August 2024
453,515
16,926
31,725
502,166

Page 4

 
PLAS LLWYNGWERN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

           4.Tangible fixed assets (continued)




The net book value of land and buildings may be further analysed as follows:


2025
2024
£
£

Tenants' improvements
533,339
453,515

533,339
453,515


Page 5

 
PLAS LLWYNGWERN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

5.


Debtors

2025
2024
£
£


Other debtors
4,612
5,414

Prepayments and accrued income
-
6,165

4,612
11,579



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
1,031
120,941

1,031
120,941



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
4,299
3,794

Other creditors
730,481
707,427

Accruals and deferred income
3,845
3,125

738,625
714,346



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Loans
519,836
519,836

519,836
519,836


Page 6

 
PLAS LLWYNGWERN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1.00 each
100
100



10.


Related party transactions

As at 31 August 2025 the directors had jointly loaned the company £730,482 (2024: £707,428). There are no fixed repayment terms for this loan and no interest has been charged.

 
Page 7