| Registered number: | ||||||||
| UNISTAY ( WALNUT TREE ) LTD | ||||||||
| FOR THE YEAR ENDED 5 APRIL 2026 | ||||||||
| Unistay ( Walnut Tree ) Ltd | ||||||||
| Unaudited Financial Statements | ||||||||
| For the year ended 5 April 2026 | ||||||||
| Contents | Page | |||||||
| Company Information | 1 | |||||||
| Balance Sheet | 2 | |||||||
| Notes to the Financial Statements | 3 | |||||||
| Profit and loss | 4 | |||||||
| Unistay ( Walnut Tree ) Ltd | ||||||||
| Company Information | ||||||||
| For the year ended 5 April 2026 | ||||||||
| Director(s) : | ||||||||
| Registered Office : | 27 Poplar Road | |||||||
| Wrexham | ||||||||
| LL13 7DG | ||||||||
| Registered Number : | 07433331 | |||||||
| Page 1 | ||||||||
| Unistay ( Walnut Tree ) Ltd | ||||||||
| Balance Sheet | ||||||||
| as at 5 April 2026 | ||||||||
| as at 5 April 2026 | as at 5 April 2025 | |||||||
| Notes | £ | £ | £ | £ | ||||
| FIXED ASSETS | ||||||||
| Investment Property | 3 | |
|
|||||
| |
|
|||||||
| CURRENT ASSETS | ||||||||
| Cash at Bank | |
|
||||||
| Debtors | 4 | - | - | |||||
| |
|
|||||||
| CREDITORS due within one year | 5 | - | - | |||||
| NET CURRENT LIABILITIES | |
|
||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | |
|
||||||
| CREDITORS due after more than one year | 6 | ( |
( |
|||||
| NET ASSETS | |
|
||||||
| CAPITAL AND RESERVES | ||||||||
| Called up share capital | |
|
||||||
| Loss From Fixed Assets | (99,713) | (99,713) | ||||||
| Property Revaluation | 648,551 | 648,551 | ||||||
| Profit and loss account | 7 | 0 | 0 | |||||
| Shareholder Funds | |
|
||||||
| STATUTORY NOTES | ||||||||
| Profit and loss - opening balance | 0 | 0 | ||||||
| Profit after tax ( distributable ) for the period | - | - | ||||||
| Retained Profit | - | - | ||||||
| Dividend Received | - | - | ||||||
| Dividend Paid | - | - | ||||||
| Director Responsibilities | ||||||||
| On behalf of the board | ||||||||
| ____________________ | ||||||||
| Arran Pritchard | ||||||||
| The notes form part of these financial statements | ||||||||
| Page 2 | ||||||||
| Unistay ( Walnut Tree ) Ltd | ||||||||
| Notes to the Financial Statements | ||||||||
| for period 6 April 2025 to 5 April 2026 | ||||||||
| 1. ACCOUNTING POLICIES | ||||||||
| Basis of preparing the financial statements | ||||||||
| Turnover | ||||||||
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, VAT and other sales taxes. | ||||||||
| Tangible fiex assets | ||||||||
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated usefull life. | ||||||||
| Plant & Machinery etc | 20% on cost | |||||||
| Freehold | No depreciation policy | |||||||
| Investment Property | ||||||||
| Investment property is shown at most recent valuation. | ||||||||
| 2. EMPLOYEES AND DIRECTORS | ||||||||
| The average number of employees during the period was | ||||||||
| as at 5 April 2026 | as at 5 April 2025 | |||||||
| 3. FIXED ASSETS: INVESTMENT PROPERTY | £ | £ | ||||||
| Professional | 20,470 | 20,470 | ||||||
| Property | 175,000 | 175,000 | ||||||
| Property Revaluation | 648,551 | 648,551 | ||||||
| Repairs & Alterations | 355,979 | 355,979 | ||||||
| 1,200,000 | 1,200,000 | |||||||
| as at 5 April 2026 | as at 5 April 2025 | |||||||
| 4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | £ | £ | ||||||
| Debtors | - | - | ||||||
| Intra Group Loan | - | - | ||||||
| - | - | |||||||
| as at 5 April 2026 | as at 5 April 2025 | |||||||
| 5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | £ | £ | ||||||
| UK Corporation Tax | - | - | ||||||
| Intra Group Loan | - | - | ||||||
| - | - | |||||||
| as at 5 April 2026 | as at 5 April 2025 | |||||||
| 6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | £ | £ | ||||||
| Director Loans | 330,684 | 292,350 | ||||||
| Loans | 320,478 | 358,812 | ||||||
| 651,162 | 651,162 | |||||||
| as at 5 April 2026 | as at 5 April 2025 | |||||||
| 7. P&L | £ | £ | ||||||
| P&L | 0 | 0 | ||||||
| 0 | 0 | |||||||
| Page 3 | ||||||||
| Unistay ( Walnut Tree ) Ltd | ||||||||
| Profit and Loss | ||||||||
| for period 6 April 2025 to 5 April 2026 | ||||||||
| 6 April 2025 to 5 April 2026 |
6 April 2024 to 5 April 2025 |
|||||||
| Notes | £ | £ | £ | £ | ||||
| TURNOVER | ||||||||
| Property Income | 73,923 | 89,621 | ||||||
| Group Income | 14,180 | 16,303 | ||||||
| 88,104 | 105,924 | |||||||
| Administrative Expenses | ||||||||
| Accountancy Fees | - | 34 | ||||||
| Advertising | - | - | ||||||
| Bank Charges | 44 | 35 | ||||||
| Certificates & Licences | 199 | 1,568 | ||||||
| Charity | - | - | ||||||
| Cleaning | - | 376 | ||||||
| Computer Equipment & Maint. | - | - | ||||||
| General Insurances | 1,115 | - | ||||||
| Legal Fees | - | 1,032 | ||||||
| Letting Agent Commision | 11,088 | 13,443 | ||||||
| Management/Financial Fees | 1,500 | - | ||||||
| Property Repairs | 7,380 | 12,035 | ||||||
| Rent, Rates, Electric etc. | 5,520 | 14,206 | ||||||
| Repairs & Renewals | - | - | ||||||
| Replacement Furniture | 39 | 14 | ||||||
| Services Provided | - | - | ||||||
| Stationery & Sundry Expenses | - | - | ||||||
| Telephone & Communications | - | 28 | ||||||
| Travel Expenses | - | - | ||||||
| Wages & Training | 42,600 | 42,600 | ||||||
| Group Cost | - | - | ||||||
| (69,486) | (85,370) | |||||||
| OPERATING PROFIT | 18,617 | 20,554 | ||||||
| Loan Interest etc | 18,617 | 20,554 | ||||||
| (18,617) | (20,554) | |||||||
| Profit or (loss) before tax | - | - | ||||||
| UK Corporation Tax | - | - | ||||||
| - | - | |||||||
| Profit or (loss) after tax | - | - | ||||||
| Page 4 | ||||||||