Caseware UK (AP4) 2025.0.111 2025.0.111 2025-09-302025-09-30false2024-10-01falseThe company's principal activity throughout the year was that of a public house and restaurant.1717truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07795002 2024-10-01 2025-09-30 07795002 2023-10-01 2024-09-30 07795002 2025-09-30 07795002 2024-09-30 07795002 c:Director1 2024-10-01 2025-09-30 07795002 d:Buildings 2024-10-01 2025-09-30 07795002 d:Buildings 2025-09-30 07795002 d:Buildings 2024-09-30 07795002 d:Buildings d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 07795002 d:PlantMachinery 2024-10-01 2025-09-30 07795002 d:PlantMachinery 2025-09-30 07795002 d:PlantMachinery 2024-09-30 07795002 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 07795002 d:MotorVehicles 2024-10-01 2025-09-30 07795002 d:MotorVehicles 2025-09-30 07795002 d:MotorVehicles 2024-09-30 07795002 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 07795002 d:FurnitureFittings 2024-10-01 2025-09-30 07795002 d:FurnitureFittings 2025-09-30 07795002 d:FurnitureFittings 2024-09-30 07795002 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 07795002 d:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 07795002 d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 07795002 d:CurrentFinancialInstruments 2025-09-30 07795002 d:CurrentFinancialInstruments 2024-09-30 07795002 d:Non-currentFinancialInstruments 2025-09-30 07795002 d:Non-currentFinancialInstruments 2024-09-30 07795002 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 07795002 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 07795002 d:Non-currentFinancialInstruments d:AfterOneYear 2025-09-30 07795002 d:Non-currentFinancialInstruments d:AfterOneYear 2024-09-30 07795002 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-09-30 07795002 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-09-30 07795002 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-09-30 07795002 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-09-30 07795002 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-09-30 07795002 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-09-30 07795002 d:ShareCapital 2025-09-30 07795002 d:ShareCapital 2024-09-30 07795002 d:RetainedEarningsAccumulatedLosses 2025-09-30 07795002 d:RetainedEarningsAccumulatedLosses 2024-09-30 07795002 d:AcceleratedTaxDepreciationDeferredTax 2025-09-30 07795002 d:AcceleratedTaxDepreciationDeferredTax 2024-09-30 07795002 d:OtherDeferredTax 2025-09-30 07795002 d:OtherDeferredTax 2024-09-30 07795002 c:FRS102 2024-10-01 2025-09-30 07795002 c:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 07795002 c:FullAccounts 2024-10-01 2025-09-30 07795002 c:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 07795002 2 2024-10-01 2025-09-30 07795002 7 2024-10-01 2025-09-30 07795002 e:PoundSterling 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure

Registered number: 07795002










SIZTHAI LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2025

 
SIZTHAI LIMITED
REGISTERED NUMBER:07795002

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
467,375
474,980

  
467,375
474,980

Current assets
  

Stocks
  
8,077
6,687

Debtors: amounts falling due within one year
 5 
15,877
11,196

Cash at bank and in hand
  
973
1,046

  
24,927
18,929

Creditors: amounts falling due within one year
 6 
(190,685)
(213,736)

Net current liabilities
  
 
 
(165,758)
 
 
(194,807)

Total assets less current liabilities
  
301,617
280,173

Creditors: amounts falling due after more than one year
 7 
(126,934)
(130,695)

Provisions for liabilities
  

Deferred tax
 9 
(6,647)
(3,504)

  
 
 
(6,647)
 
 
(3,504)

Net assets
  
168,036
145,974


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
167,936
145,874

  
168,036
145,974


Page 1

 
SIZTHAI LIMITED
REGISTERED NUMBER:07795002
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr T A Sizeland
Director

Date: 11 June 2026

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
SIZTHAI LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

Sizthai Limited is a private Company limited by shares and incorporated in England and Wales, registration number 07795002. The registered office is C/O Larking Gowen 1st Floor Prospect House, Rouen Road, Norwich, Norfolk, United Kingdom, NR1 1RE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
SIZTHAI LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
SIZTHAI LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight line or reducing balance basis as appropriate.

Depreciation is provided on the following basis:

Freehold property
-
2% straight line
Plant & machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures & fittings
-
25% reducing balance
Land
-
Not depreciated

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the cost of purchase. 

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the reporting date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the reporting date.

Page 5

 
SIZTHAI LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 17 (2024 - 17).

Page 6

 
SIZTHAI LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

4.


Tangible fixed assets


Freehold property
Plant & machinery
Motor vehicles
Fixtures & fittings
Total

£
£
£
£
£



Cost or valuation


At 1 October 2024
525,001
82,918
10,420
20,621
638,960


Additions
-
750
6,500
-
7,250


Disposals
-
(7,667)
(9,770)
(628)
(18,065)



At 30 September 2025

525,001
76,001
7,150
19,993
628,145



Depreciation


At 1 October 2024
66,522
70,875
9,570
17,013
163,980


Charge for the year on owned assets
7,800
3,016
1,654
896
13,366


Disposals
-
(6,937)
(9,036)
(603)
(16,576)



At 30 September 2025

74,322
66,954
2,188
17,306
160,770



Net book value



At 30 September 2025
450,679
9,047
4,962
2,687
467,375



At 30 September 2024
458,479
12,043
850
3,608
474,980

Page 7

 
SIZTHAI LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

5.


Debtors

2025
2024
£
£


Other debtors
2,870
3,020

Prepayments and accrued income
13,007
8,176

15,877
11,196



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
12,981
-

Bank loans
47,666
63,119

Other loans
45,730
-

Trade creditors
13,507
6,553

Corporation tax
15,107
32,001

Other taxation and social security
26,384
47,463

Other creditors
25,918
60,051

Accruals and deferred income
3,392
4,549

190,685
213,736



7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
126,934
130,695

126,934
130,695


Page 8

 
SIZTHAI LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

8.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
47,666
63,119

Other loans
45,730
-


93,396
63,119

Amounts falling due 1-2 years

Bank loans
34,425
36,267


34,425
36,267

Amounts falling due 2-5 years

Bank loans
91,594
69,769


91,594
69,769

Amounts falling due after more than 5 years

Bank loans
915
24,659

915
24,659

220,330
193,814


Page 9

 
SIZTHAI LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

9.


Deferred taxation




2025


£






At beginning of year
(3,504)


Charged to profit or loss
(3,143)



At end of year
(6,647)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(6,694)
(3,557)

Other item
47
53

(6,647)
(3,504)


10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £2,194 (2024 - £2,266). Contributions totalling £308 (2024 - £356) were payable to the fund at the balance sheet date and are included in creditors.


11.


Related party transactions

At the year end the directors were owed £25,218 (2024 - £57,439) which is repayble on demand.

 
Page 10