Nicholas Percival Limited Filleted accounts for Companies House (small and micro)

COMPANY REGISTRATION NUMBER: 08166501

Nicholas Percival Limited

Filleted Unaudited Financial Statements

For the Year Ended

31 August 2025

Nicholas Percival Limited

Financial Statements

Year Ended 31st August 2025

Contents	Page

Chartered Accountant's Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements	1

Statement of Financial Position	2

Notes to the Financial Statements	4

Nicholas Percival Limited

Chartered Accountant's Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Nicholas Percival Limited

Year Ended 31st August 2025

As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31st August 2025, which comprise the statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.

PEYTON TYLER MEARS Chartered accountants

Middleborough House 16 Middleborough Colchester Essex CO1 1QT

19 June 2026

Nicholas Percival Limited

Statement of Financial Position

31 August 2025

	2025		2024
Note	£	£	£

Fixed Assets

Intangible assets	5	262,500	300,000
Tangible assets	6	–	2,839
		---------	---------
		262,500	302,839

Current Assets

Stocks		85,000	85,000
Debtors	7	218,578	112,055
Cash at bank and in hand		2,855,287	2,791,908
		------------	------------
		3,158,865	2,988,963

Creditors: amounts falling due within one year	8	2,836,543		3,000,311
		------------		------------
Net Current Assets/(Liabilities)			322,322	( 11,348)
			---------	---------
Total Assets Less Current Liabilities			584,822	291,491
			---------	---------
Net Assets			584,822	291,491
			---------	---------

Capital and Reserves

Called up share capital	1,000	1,000
Profit and loss account	583,822	290,491
	---------	---------
Shareholders Funds	584,822	291,491
	---------	---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.

For the year ending 31st August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Nicholas Percival Limited

Statement of Financial Position (continued)

31 August 2025

These financial statements were approved by the board of directors and authorised for issue on 19 June 2026 , and are signed on behalf of the board by:

N.J. Percival	C.J. Chambers
Director	Director

T. Noble	N. Noble
Director	Director

Company registration number: 08166501

Nicholas Percival Limited

Notes to the Financial Statements

Year Ended 31st August 2025

1. General Information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Middleborough House, 16 Middleborough, Colchester, Essex, CO1 1QT.

2. Statement of Compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting Policies

Basis of Preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue Recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Income Tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

	Goodwill	-	5% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

Tangible Assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Plant and machinery	-	20% straight line
Motor vehicles	-	25% straight line

Impairment of Fixed Assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Financial Instruments

A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Defined Contribution Plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

4. Employee Numbers

The average number of persons employed by the company during the year amounted to 19 (2024: 23 ).

5. Intangible Assets

	Goodwill
	£
Cost
At 1st September 2024 and 31st August 2025	750,000
	---------
Amortisation
At 1st September 2024	450,000
Charge for the year	37,500
	---------
At 31st August 2025	487,500
	---------
Carrying amount
At 31st August 2025	262,500
	---------
At 31st August 2024	300,000
	---------

6. Tangible Assets

	Plant and machinery	Motor vehicles	Total
	£	£	£
Cost
At 1st September 2024	24,760	21,716	46,476
Disposals	( 16,146)	–	( 16,146)
	--------	--------	--------
At 31st August 2025	8,614	21,716	30,330
	--------	--------	--------
Depreciation
At 1st September 2024	24,635	19,002	43,637
Charge for the year	–	2,714	2,714
Disposals	( 16,021)	–	( 16,021)
	--------	--------	--------
At 31st August 2025	8,614	21,716	30,330
	--------	--------	--------
Carrying amount
At 31st August 2025	–	–	–
	--------	--------	--------
At 31st August 2024	125	2,714	2,839
	--------	--------	--------

7. Debtors

	2025	2024
	£	£
Trade debtors	178,632	105,551
Other debtors	39,946	6,504
	---------	---------
	218,578	112,055
	---------	---------

8. Creditors: amounts falling due within one year

	2025	2024
	£	£
Trade creditors	36,627	9,689
Amounts owed to group undertakings and undertakings in which the company has a participating interest	26,000	262,500
Corporation tax	90,402	71,887
Social security and other taxes	103,531	54,112
Other creditors	2,579,983	2,602,123
	------------	------------
	2,836,543	3,000,311
	------------	------------

9. Directors' Advances, Credits and Guarantees

During the year the directors entered into the following advances and credits with the company:

	2025
	Balance brought forward	Advances/ (credits) to the directors	Amounts repaid	Balance outstanding
	£	£	£	£
N.J. Percival	19,308	1,026	( 20,089)	245
C.J. Chambers	3,467	1,207	( 780)	3,894
T. Noble	( 74,431)	90,644	( 10,780)	5,433
N. Noble	( 3,820)	1,361	( 4,780)	( 7,239)
R.W.J. Twitchett	–	–	–	–
	--------	--------	--------	-------
	( 55,476)	94,238	( 36,429)	2,333
	--------	--------	--------	-------

	2024
	Balance brought forward	Advances/ (credits) to the directors	Amounts repaid	Balance outstanding
	£	£	£	£
N.J. Percival	10,506	9,582	( 780)	19,308
C.J. Chambers	1,383	2,864	( 780)	3,467
T. Noble	( 75,934)	89,783	( 88,280)	( 74,431)
N. Noble	( 4,047)	1,008	( 780)	(3,819)
R.W.J. Twitchett	454	–	( 454)	–
	--------	---------	--------	--------
	( 67,638)	103,237	( 91,074)	(55,475)
	--------	---------	--------	--------

10. Controlling Party

The company regards Beacon End Holdings Limited, a company incorporated in England, as its ultimate holding company.