Acorah Software Products - Accounts Production 19.2.350 false true true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 09355528 Mr Thomas Adams Miss Jacqueline Bennett iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09355528 2024-12-31 09355528 2025-12-31 09355528 2025-01-01 2025-12-31 09355528 frs-core:CurrentFinancialInstruments 2025-12-31 09355528 frs-core:Non-currentFinancialInstruments 2025-12-31 09355528 frs-core:BetweenOneFiveYears 2025-12-31 09355528 frs-core:ComputerEquipment 2025-12-31 09355528 frs-core:ComputerEquipment 2025-01-01 2025-12-31 09355528 frs-core:ComputerEquipment 2024-12-31 09355528 frs-core:FurnitureFittings 2025-12-31 09355528 frs-core:FurnitureFittings 2025-01-01 2025-12-31 09355528 frs-core:FurnitureFittings 2024-12-31 09355528 frs-core:MotorVehicles 2025-12-31 09355528 frs-core:MotorVehicles 2025-01-01 2025-12-31 09355528 frs-core:MotorVehicles 2024-12-31 09355528 frs-core:PlantMachinery 2025-12-31 09355528 frs-core:PlantMachinery 2025-01-01 2025-12-31 09355528 frs-core:PlantMachinery 2024-12-31 09355528 frs-core:WithinOneYear 2025-12-31 09355528 frs-core:ShareCapital 2025-12-31 09355528 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 09355528 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09355528 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 09355528 frs-bus:SmallEntities 2025-01-01 2025-12-31 09355528 frs-bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 09355528 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 09355528 frs-bus:Director1 2025-01-01 2025-12-31 09355528 frs-bus:CompanySecretary1 2025-01-01 2025-12-31 09355528 frs-countries:EnglandWales 2025-01-01 2025-12-31 09355528 2023-12-31 09355528 2024-12-31 09355528 2024-01-01 2024-12-31 09355528 frs-core:CurrentFinancialInstruments 2024-12-31 09355528 frs-core:Non-currentFinancialInstruments 2024-12-31 09355528 frs-core:BetweenOneFiveYears 2024-12-31 09355528 frs-core:WithinOneYear 2024-12-31 09355528 frs-core:ShareCapital 2024-12-31 09355528 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 09355528
Valleyside Treecare Limited
Unaudited Financial Statements
For The Year Ended 31 December 2025
Swann Accounting Limited
First Floor Offices Rock-A-Nore Road
Hastings
TN34 3DW
Contents
Page
Accountant's Report 1
Balance Sheet 2—3
Notes to the Financial Statements 4—6
Page 1
Accountant's Report
Report to the director on the preparation of the unaudited statutory accounts of Valleyside Treecare Limited for the year ended 31 December 2025
To assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the accounts of Valleyside Treecare Limited which comprise the Profit and Loss Account, the Balance Sheet and the related notes, from the company’s accounting records and from information and explanations you have given us.
As a practising member of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html.
This report is made to the director of Valleyside Treecare Limited , as a body, in accordance with the terms of our engagement letter dated 28 April 2022. Our work has been undertaken solely to prepare for your approval the accounts of Valleyside Treecare Limited and state those matters that we have agreed to state to the director of Valleyside Treecare Limited , as a body, in this report in accordance with the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Valleyside Treecare Limited and its director as a body for our work or for this report.
It is your duty to ensure that Valleyside Treecare Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of Valleyside Treecare Limited . You consider that Valleyside Treecare Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Valleyside Treecare Limited . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
22/06/2026
Swann Accounting Limited
ACCA
First Floor Offices Rock-A-Nore Road
Hastings
TN34 3DW
Page 1
Page 2
Balance Sheet
Registered number: 09355528
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 170,912 118,858
170,912 118,858
CURRENT ASSETS
Debtors 5 108,963 92,143
Cash at bank and in hand 63,332 85,645
172,295 177,788
Creditors: Amounts Falling Due Within One Year 6 (71,708 ) (63,416 )
NET CURRENT ASSETS (LIABILITIES) 100,587 114,372
TOTAL ASSETS LESS CURRENT LIABILITIES 271,499 233,230
Creditors: Amounts Falling Due After More Than One Year 7 (28,197 ) (5,286 )
NET ASSETS 243,302 227,944
CAPITAL AND RESERVES
Called up share capital 9 101 101
Profit and Loss Account 243,201 227,843
SHAREHOLDERS' FUNDS 243,302 227,944
Page 2
Page 3
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Thomas Adams
Director
20/06/2026
The notes on pages 4 to 6 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
Valleyside Treecare Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09355528 . The registered office is C/O Swann Accounting Limited, First Floor Offices, Hastings Fishmarket, Rock-A-Nore Road, Hastings, East Sussex, TN34 3DW.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 25% reducing balance
Computer Equipment 33% on cost
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
Page 4
Page 5
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2024: 3)
4 3
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2025 103,238 172,512 5,409 5,381 286,540
Additions 113,042 - - - 113,042
Disposals - (3,942 ) - - (3,942 )
As at 31 December 2025 216,280 168,570 5,409 5,381 395,640
Depreciation
As at 1 January 2025 61,425 98,782 3,322 4,153 167,682
Provided during the period 38,714 17,527 522 605 57,368
Disposals - (322 ) - - (322 )
As at 31 December 2025 100,139 115,987 3,844 4,758 224,728
Net Book Value
As at 31 December 2025 116,141 52,583 1,565 623 170,912
As at 1 January 2025 41,813 73,730 2,087 1,228 118,858
Page 5
Page 6
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 64,695 45,522
Other debtors 44,268 46,621
108,963 92,143
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 20,256 -
Bank loans and overdrafts 5,286 10,375
Corporation tax 302 8,652
Other taxes and social security 243 -
VAT 15,405 7,670
Accruals and deferred income 1,900 1,900
Director's loan account 28,316 34,819
71,708 63,416
7. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 28,197 -
Bank loans - 5,286
28,197 5,286
8. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 20,256 -
Later than one year and not later than five years 28,197 -
48,453 -
48,453 -
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 101 101
10. Related Party Transactions
At the year end, the company owed the director Mr T Adams £28,315 (2024: £34,819). There is no interest charged on this amount and it is repayable upon demand. 
Page 6