Caseware UK (AP4) 2024.0.164 2024.0.164 2025-09-272025-09-27The principal activity of the company continued to be that of rental property.2024-09-28false00falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09816663 2024-09-28 2025-09-27 09816663 2023-04-01 2024-09-27 09816663 2025-09-27 09816663 2024-09-27 09816663 2023-04-01 09816663 c:Director1 2024-09-28 2025-09-27 09816663 c:Director1 2025-09-27 09816663 c:RegisteredOffice 2024-09-28 2025-09-27 09816663 d:FreeholdInvestmentProperty 2025-09-27 09816663 d:FreeholdInvestmentProperty 2024-09-27 09816663 d:FreeholdInvestmentProperty 2 2024-09-28 2025-09-27 09816663 d:CurrentFinancialInstruments 2025-09-27 09816663 d:CurrentFinancialInstruments 2024-09-27 09816663 d:ShareCapital 2024-09-28 2025-09-27 09816663 d:ShareCapital 2025-09-27 09816663 d:ShareCapital 2023-04-01 2024-09-27 09816663 d:ShareCapital 2024-09-27 09816663 d:ShareCapital 2023-04-01 09816663 d:RevaluationReserve 2024-09-28 2025-09-27 09816663 d:RevaluationReserve 2025-09-27 09816663 d:RevaluationReserve 2023-04-01 2024-09-27 09816663 d:RevaluationReserve 2024-09-27 09816663 d:RevaluationReserve 2023-04-01 09816663 d:RetainedEarningsAccumulatedLosses 2024-09-28 2025-09-27 09816663 d:RetainedEarningsAccumulatedLosses 2025-09-27 09816663 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-09-27 09816663 d:RetainedEarningsAccumulatedLosses 2024-09-27 09816663 d:RetainedEarningsAccumulatedLosses 2023-04-01 09816663 d:OtherDeferredTax 2025-09-27 09816663 d:OtherDeferredTax 2024-09-27 09816663 c:FRS102 2024-09-28 2025-09-27 09816663 c:AuditExempt-NoAccountantsReport 2024-09-28 2025-09-27 09816663 c:FullAccounts 2024-09-28 2025-09-27 09816663 c:PrivateLimitedCompanyLtd 2024-09-28 2025-09-27 09816663 5 2024-09-28 2025-09-27 09816663 f:PoundSterling 2024-09-28 2025-09-27 iso4217:GBP xbrli:pure

Registered number: 09816663









AI CAPITAL INVESTMENTS LIMITED







UNAUDITED

ANNUAL REPORT AND FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 27 SEPTEMBER 2025

 
AI CAPITAL INVESTMENTS LIMITED
 
 
COMPANY INFORMATION


Director
Mohammed Adnan Imam (appointed 1 March 2024)




Registered number
09816663



Registered office
2nd Floor
22 Gilbert Street

London

W1K 5HD





 
AI CAPITAL INVESTMENTS LIMITED
 

CONTENTS



Page
Strategic report
Director's report
1
Balance sheet
2
Statement of changes in equity
3 - 4
Notes to the financial statements
5 - 8


This report was approved by the board on 22 June 2026 and signed on its behalf.





 
AI CAPITAL INVESTMENTS LIMITED
 
 
 
DIRECTOR'S REPORT
FOR THE PERIOD ENDED 27 SEPTEMBER 2025

The director presents his report and the financial statements for the Period ended 27 September 2025.

Small companies note

In preparing this report, the director has taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 22 June 2026 and signed on its behalf.
 





................................................
Mohammed Adnan Imam
Director

Page 1

 
AI CAPITAL INVESTMENTS LIMITED
REGISTERED NUMBER: 09816663

BALANCE SHEET
AS AT 27 SEPTEMBER 2025

2025
2024
Note
£
£

  

Fixed assets
  
1,380,000
1,380,000

Current assets
  
213,556
208,637

Creditors: amounts falling due within one year
 7 
(1,257,868)
(1,203,809)

Net current liabilities
  
 
 
(1,044,312)
 
 
(995,172)

Total assets less current liabilities
  
335,688
384,828

Provisions for liabilities
  

Deferred taxation
  
(22,820)
(22,820)

  
 
 
(22,820)
 
 
(22,820)

Net assets
  
312,868
362,008


  

Capital and reserves
  
312,868
362,008


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the Period in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 June 2026.




Mohammed Adnan Imam
Director

The notes on pages 5 to 8 form part of these financial statements.

Page 2

 
AI CAPITAL INVESTMENTS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 27 SEPTEMBER 2025


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 28 September 2024
100
266,398
95,510
362,008


Comprehensive income for the Period

Loss for the Period

-
-
(49,140)
(49,140)


Other comprehensive income for the Period
-
-
-
-


Total comprehensive income for the Period
-
-
(49,140)
(49,140)


Total transactions with owners
-
-
-
-


At 27 September 2025
100
266,398
46,370
312,868


The notes on pages 5 to 8 form part of these financial statements.

Page 3

 
AI CAPITAL INVESTMENTS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 27 SEPTEMBER 2024


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 April 2023
100
266,398
112,878
379,376


Comprehensive income for the period

Loss for the period

-
-
(17,368)
(17,368)


Other comprehensive income for the period
-
-
-
-


Total comprehensive income for the period
-
-
(17,368)
(17,368)


Total transactions with owners
-
-
-
-


At 27 September 2024
100
266,398
95,510
362,008


The notes on pages 5 to 8 form part of these financial statements.

Page 4

 
AI CAPITAL INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 27 SEPTEMBER 2025

1.


General information

Buying and selling of own real estate

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the Period in which they are incurred.

Page 5

 
AI CAPITAL INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 27 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.5

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.

Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.6

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The Company has no employees other than the directors, who did not receive any remuneration (2024 - £NIL).

The average monthly number of employees, including directors, during the Period was 0 (2024 - 0).

Page 6

 
AI CAPITAL INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 27 SEPTEMBER 2025

4.


Investment property


Freehold investment property

£



Valuation


At 28 September 2024
1,800,000


Surplus on revaluation
(420,000)



At 27 September 2025
1,380,000

The 2025 valuations were made by leading online valuation websites, on an open market value basis.



At 27 September 2025



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:




5.


Debtors

2025
2024
£
£


Trade debtors
57,116
57,115

Other debtors
151,459
151,460

208,575
208,575



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
4,981
62

Less: bank overdrafts
-
(1,035)

4,981
(973)


Page 7

 
AI CAPITAL INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 27 SEPTEMBER 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
-
1,035

Bank loans
873,450
860,892

Trade creditors
26,507
26,507

Amounts owed to group undertakings
-
(1)

Other creditors
357,911
315,376

1,257,868
1,203,809



8.


Deferred taxation




2025


£






At beginning of year
(22,820)



At end of year
(22,820)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Deferred Tax on revaluation reserve
(22,820)
(22,820)

(22,820)
(22,820)


9.


Related party transactions

The company owes £342,910 (2024: £300,376) to IPE Group (Holdings) Limited at the reporting date


10.


Controlling party

The ultimate controlling party is Mr Mohammed Adnan Imam by virtue of his shareholding. .

Page 8