| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2025 | 2024 as restated |
||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investment Properties | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 9,542 | 19,541 | |||
|
Director
|
|
|
| Plant & Machinery |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Plant & Machinery | Computer Equipment | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 October 2024 |
|
|
|
| Disposals |
( |
|
( |
| As at 30 September 2025 |
|
|
|
| Depreciation | |||
| As at 1 October 2024 |
|
|
|
| Provided during the period |
|
|
|
| Disposals |
( |
|
( |
| As at 30 September 2025 |
|
|
|
| Net Book Value | |||
| As at 30 September 2025 |
|
|
|
| As at 1 October 2024 |
|
|
|
| 2025 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 October 2024 and 30 September 2025 |
|
| 2025 | 2024 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Cost | 1,294,000 | 1,294,000 | |
| Accumulated depreciation and impairment | 222,137 | 196,257 | |
| Carrying amount | 1,071,863 | 1,097,743 | |
| 2025 | 2024 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Other creditors | 84,486 | 106,951 | |
|
|
|
||
| 2025 | 2024 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
| Other creditors | 417,629 | 418,114 | |
|
|
|
||