1 October 2024 false No description of principal activity Taxfiler 2024.6 true 11065270business:PrivateLimitedCompanyLtd2024-10-012025-09-30 110652702024-09-30 110652702024-10-012025-09-30 11065270business:AuditExempt-NoAccountantsReport2024-10-012025-09-30 11065270business:FilletedAccounts2024-10-012025-09-30 110652702025-09-30 11065270business:Director12024-10-012025-09-30 11065270business:RegisteredOffice2024-10-012025-09-30 110652702024-09-30 11065270core:WithinOneYear2025-09-30 11065270core:WithinOneYear2024-09-30 11065270core:AfterOneYear2025-09-30 11065270core:AfterOneYear2024-09-30 11065270core:ShareCapitalcore:PreviouslyStatedAmount2025-09-30 11065270core:ShareCapitalcore:PreviouslyStatedAmount2024-09-30 11065270core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-09-30 11065270core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-09-30 11065270core:PreviouslyStatedAmount2025-09-30 11065270core:PreviouslyStatedAmount2024-09-30 11065270business:SmallEntities2024-10-012025-09-30 11065270countries:EnglandWales2024-10-012025-09-30 11065270core:PlantMachinery2024-10-012025-09-30 11065270core:ComputerEquipment2024-10-012025-09-30 11065270core:PlantMachinery2024-09-30 11065270core:ComputerEquipment2024-09-30 11065270core:PlantMachinery2025-09-30 11065270core:ComputerEquipment2025-09-30 110652702023-10-012024-09-30 iso4217:GBP xbrli:pure
Company Registration No. 11065270 (England and Wales)
Pack Harmony Ltd Unaudited accounts for the year ended 30 September 2025
Pack Harmony Ltd Unaudited accounts Contents
Page
- 2 -
Pack Harmony Ltd Company Information for the year ended 30 September 2025
Director
Mr Mitchell Hill
Company Number
11065270 (England and Wales)
Registered Office
49 Station Road Polegate East Sussex BN26 6EA England
- 3 -
Pack Harmony Ltd Statement of financial position as at 30 September 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
7,823 
9,779 
Current assets
Inventories
200 
200 
Debtors
8,143 
18,763 
Cash at bank and in hand
1,835 
7,674 
10,178 
26,637 
Creditors: amounts falling due within one year
(27,477)
(42,804)
Net current liabilities
(17,299)
(16,167)
Total assets less current liabilities
(9,476)
(6,388)
Creditors: amounts falling due after more than one year
(10,521)
(5,983)
Net liabilities
(19,997)
(12,371)
Capital and reserves
Called up share capital
1 
1 
Profit and loss account
(19,998)
(12,372)
Shareholders' funds
(19,997)
(12,371)
For the year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 19 June 2026 and were signed on its behalf by
Mr Mitchell Hill Director Company Registration No. 11065270
- 4 -
Pack Harmony Ltd Notes to the Accounts for the year ended 30 September 2025
1
Statutory information
Pack Harmony Ltd is a private company, limited by shares, registered in England and Wales, registration number 11065270. The registered office is 49 Station Road, Polegate, East Sussex, BN26 6EA, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
20 RBM
Computer equipment
20 RBM
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Going concern
The company's liabilities exceeded its assets as at the year end. These financial statements have been prepared on a going concern basis on the basis that the company will continue to be supported by its creditors.
- 5 -
Pack Harmony Ltd Notes to the Accounts for the year ended 30 September 2025
4
Tangible fixed assets
Plant & machinery 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 October 2024
15,942 
16,407 
32,349 
At 30 September 2025
15,942 
16,407 
32,349 
Depreciation
At 1 October 2024
11,878 
10,692 
22,570 
Charge for the year
1,143 
813 
1,956 
At 30 September 2025
13,021 
11,505 
24,526 
Net book value
At 30 September 2025
2,921 
4,902 
7,823 
At 30 September 2024
4,064 
5,715 
9,779 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
909 
717 
Trade debtors
- 
4,723 
Other debtors
7,234 
13,323 
8,143 
18,763 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
500 
6,014 
Trade creditors
- 
6,434 
Taxes and social security
161 
- 
Other creditors
1,198 
2,838 
Loans from directors
24,118 
21,858 
Accruals
1,500 
5,660 
27,477 
42,804 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
10,521 
5,983 
8
Average number of employees
During the year the average number of employees was 2 (2024: 2).
- 6 -