1 April 2025 false No description of principal activity Taxfiler 2024.6 12180284business:PrivateLimitedCompanyLtd2025-04-012026-03-31 121802842025-03-31 121802842025-04-012026-03-31 12180284business:AuditExempt-NoAccountantsReport2025-04-012026-03-31 12180284business:FilletedAccounts2025-04-012026-03-31 121802842026-03-31 12180284business:Director12025-04-012026-03-31 12180284business:Director32025-04-012026-03-31 12180284business:Director42025-04-012026-03-31 12180284business:Director52025-04-012026-03-31 12180284business:Director62025-04-012026-03-31 12180284business:RegisteredOffice2025-04-012026-03-31 121802842025-03-31 12180284core:WithinOneYear2026-03-31 12180284core:WithinOneYear2025-03-31 12180284core:AfterOneYear2026-03-31 12180284core:AfterOneYear2025-03-31 12180284core:ShareCapitalcore:PreviouslyStatedAmount2026-03-31 12180284core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 12180284core:SharePremiumcore:PreviouslyStatedAmount2026-03-31 12180284core:SharePremiumcore:PreviouslyStatedAmount2025-03-31 12180284core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2026-03-31 12180284core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 12180284core:PreviouslyStatedAmount2026-03-31 12180284core:PreviouslyStatedAmount2025-03-31 12180284business:SmallEntities2025-04-012026-03-31 12180284countries:EnglandWales2025-04-012026-03-31 12180284core:IntangibleAssetsOtherThanGoodwill2025-03-31 12180284core:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-31 12180284core:IntangibleAssetsOtherThanGoodwill2026-03-31 12180284core:PlantMachinery2025-03-31 12180284core:ComputerEquipment2025-03-31 12180284core:PlantMachinery2025-04-012026-03-31 12180284core:ComputerEquipment2025-04-012026-03-31 12180284core:PlantMachinery2026-03-31 12180284core:ComputerEquipment2026-03-31 121802842024-04-012025-03-31 iso4217:GBP xbrli:pure
Company Registration No. 12180284 (England and Wales)
Kope Ai Ltd Unaudited accounts for the year ended 31 March 2026
Kope Ai Ltd Unaudited accounts Contents
Page
- 2 -
Kope Ai Ltd Company Information for the year ended 31 March 2026
Directors
Yuan Chen Simon Mahony David Anthony Sheridan Mark Daniel Thorley David Flynn
Company Number
12180284 (England and Wales)
Registered Office
86-90 Paul Street London EC2A 4NE England
- 3 -
Kope Ai Ltd Statement of financial position as at 31 March 2026
2026 
2025 
Notes
£ 
£ 
Fixed assets
Intangible assets
3,703,828 
3,300,742 
Tangible assets
30,734 
47,972 
3,734,562 
3,348,714 
Current assets
Debtors
475,605 
105,829 
Cash at bank and in hand
2,110,136 
2,172,915 
2,585,741 
2,278,744 
Creditors: amounts falling due within one year
(199,954)
154,436 
Net current assets
2,385,787 
2,433,180 
Total assets less current liabilities
6,120,349 
5,781,894 
Creditors: amounts falling due after more than one year
(1,300,000)
- 
Provisions for liabilities
Deferred tax
(933,641)
(670,168)
Net assets
3,886,708 
5,111,726 
Capital and reserves
Called up share capital
270,547 
270,547 
Share premium
7,302,416 
7,302,416 
Profit and loss account
(3,686,255)
(2,461,237)
Shareholders' funds
3,886,708 
5,111,726 
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 22 June 2026 and were signed on its behalf by
Mark Daniel Thorley Director Company Registration No. 12180284
- 4 -
Kope Ai Ltd Notes to the Accounts for the year ended 31 March 2026
1
Statutory information
Kope Ai Ltd is a private company, limited by shares, registered in England and Wales, registration number 12180284. The registered office is 86-90, Paul Street, London, EC2A 4NE, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 April 2025
3,869,348 
Additions
939,236 
At 31 March 2026
4,808,584 
Amortisation
At 1 April 2025
568,606 
Charge for the year
536,150 
At 31 March 2026
1,104,756 
Net book value
At 31 March 2026
3,703,828 
At 31 March 2025
3,300,742 
- 5 -
Kope Ai Ltd Notes to the Accounts for the year ended 31 March 2026
5
Tangible fixed assets
Plant & machinery 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 April 2025
7,989 
87,883 
95,872 
Additions
166 
5,939 
6,105 
Disposals
(2,239)
(18,179)
(20,418)
At 31 March 2026
5,916 
75,643 
81,559 
Depreciation
At 1 April 2025
3,756 
44,144 
47,900 
Charge for the year
1,257 
14,645 
15,902 
On disposals
(792)
(12,185)
(12,977)
At 31 March 2026
4,221 
46,604 
50,825 
Net book value
At 31 March 2026
1,695 
29,039 
30,734 
At 31 March 2025
4,233 
43,739 
47,972 
6
Debtors
2026 
2025 
£ 
£ 
Amounts falling due within one year
Trade debtors
457,854 
86,827 
Accrued income and prepayments
17,751 
12,817 
Other debtors
- 
6,185 
475,605 
105,829 
7
Creditors: amounts falling due within one year
2026 
2025 
£ 
£ 
VAT
72,593 
18,763 
Trade creditors
32,922 
63,018 
Taxes and social security
59,197 
(229,494)
Other creditors
34,884 
12,252 
Loans from directors
38 
- 
Accruals
320 
(18,975)
199,954 
(154,436)
8
Creditors: amounts falling due after more than one year
2026 
2025 
£ 
£ 
Other creditors
1,300,000 
- 
9
Average number of employees
During the year the average number of employees was 16 (2025: 21).
- 6 -