IRIS Accounts Production v26.1.10.61 12744515 Board of Directors 1.7.24 30.6.25 30.6.25 false true false false true false Ordinary 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh127445152024-06-30127445152025-06-30127445152024-07-012025-06-30127445152023-06-30127445152023-07-012024-06-30127445152024-06-3012744515ns15:EnglandWales2024-07-012025-06-3012744515ns14:PoundSterling2024-07-012025-06-3012744515ns10:Director12024-07-012025-06-3012744515ns10:PrivateLimitedCompanyLtd2024-07-012025-06-3012744515ns10:SmallEntities2024-07-012025-06-3012744515ns10:AuditExempt-NoAccountantsReport2024-07-012025-06-3012744515ns10:SmallCompaniesRegimeForDirectorsReport2024-07-012025-06-3012744515ns10:SmallCompaniesRegimeForAccounts2024-07-012025-06-3012744515ns10:FullAccounts2024-07-012025-06-3012744515ns10:OrdinaryShareClass12024-07-012025-06-3012744515ns5:CurrentFinancialInstruments2025-06-3012744515ns5:CurrentFinancialInstruments2024-06-3012744515ns5:Non-currentFinancialInstruments2025-06-3012744515ns5:Non-currentFinancialInstruments2024-06-3012744515ns5:ShareCapital2025-06-3012744515ns5:ShareCapital2024-06-3012744515ns5:RetainedEarningsAccumulatedLosses2025-06-3012744515ns5:RetainedEarningsAccumulatedLosses2024-06-3012744515ns5:LeaseholdImprovements2024-07-012025-06-3012744515ns5:PlantMachinery2024-07-012025-06-3012744515ns5:FurnitureFittings2024-07-012025-06-3012744515ns5:ComputerEquipment2024-07-012025-06-3012744515ns5:LeaseholdImprovements2024-06-3012744515ns5:PlantMachinery2024-06-3012744515ns5:FurnitureFittings2024-06-3012744515ns5:ComputerEquipment2024-06-3012744515ns5:LeaseholdImprovements2025-06-3012744515ns5:PlantMachinery2025-06-3012744515ns5:FurnitureFittings2025-06-3012744515ns5:ComputerEquipment2025-06-3012744515ns5:LeaseholdImprovements2024-06-3012744515ns5:PlantMachinery2024-06-3012744515ns5:FurnitureFittings2024-06-3012744515ns5:ComputerEquipment2024-06-3012744515ns5:WithinOneYearns5:CurrentFinancialInstruments2025-06-3012744515ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-3012744515ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-06-3012744515ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-06-3012744515ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-06-3012744515ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-06-3012744515ns5:HirePurchaseContracts2025-06-3012744515ns5:HirePurchaseContracts2024-06-3012744515ns5:WithinOneYear2025-06-3012744515ns5:WithinOneYear2024-06-3012744515ns5:BetweenOneFiveYears2025-06-3012744515ns5:BetweenOneFiveYears2024-06-3012744515ns5:AllPeriods2025-06-3012744515ns5:AllPeriods2024-06-3012744515ns5:DeferredTaxation2024-06-3012744515ns5:DeferredTaxation2024-07-012025-06-3012744515ns5:DeferredTaxation2025-06-3012744515ns10:OrdinaryShareClass12025-06-30
REGISTERED NUMBER: 12744515 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025

FOR

A B DEV LTD

A B DEV LTD (REGISTERED NUMBER: 12744515)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025










Page

Balance sheet 1

Notes to the financial statements 2


A B DEV LTD (REGISTERED NUMBER: 12744515)

BALANCE SHEET
30 JUNE 2025

2025 2024
Notes £    £    £    £   
Fixed assets
Tangible assets 4 489,966 566,185

Current assets
Stocks 115,000 151,115
Debtors 5 534,860 435,068
Cash at bank and in hand 131,053 206,423
780,913 792,606
Creditors
Amounts falling due within one year 6 884,282 907,652
Net current liabilities (103,369 ) (115,046 )
Total assets less current liabilities 386,597 451,139

Creditors
Amounts falling due after more than one year 7 (16,500 ) (63,806 )

Provisions for liabilities 10 (122,491 ) (125,826 )
Net assets 247,606 261,507

Capital and reserves
Called up share capital 11 20 20
Retained earnings 247,586 261,487
Shareholders' funds 247,606 261,507

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of comprehensive income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 June 2026 and were signed on its behalf by:



Ms F Oates - Director


A B DEV LTD (REGISTERED NUMBER: 12744515)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025


1. Statutory information

A B Dev Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 12744515. The registered office address is Faulkner House, 31 West Street, Wimborne, Dorset, BH21 1JS and the business address is Unit 3, 27 Blackmoor Road, Ebblake Industrial Estate, Verwood, Dorset, BH31 6BE.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents amounts receivable, excluding value added tax, in respect of the manufacture and sale of precision engineered parts and is recognised when the goods have been despatched to the customer.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 20% on cost
Plant and machinery - 25% on cost and 10% on cost
Fixtures and fittings - 25% on cost
Computer equipment - 25% on cost

Stocks
Stock and Work In Progress are valued at the lower of cost and net realisable value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Financial instruments
Basic financial instruments are initially recognised at transaction price and accounted for according to the substance of the contractual arrangement, as either financial assets, liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company, after deducting all liabilities.

At each balance sheet date, financial instruments are measured at amortised cost using the effective interest method. Any losses arising from impairment are recognised in the profit and loss account in the period to which they relate.

A B DEV LTD (REGISTERED NUMBER: 12744515)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


3. Employees and directors

The average number of employees during the year was 23 (2024 - 24 ) .

4. Tangible fixed assets
Improvements Fixtures
to Plant and and Computer
property machinery fittings equipment Totals
£    £    £    £    £   
Cost
At 1 July 2024 21,706 757,453 1,901 18,748 799,808
Additions 7,953 13,748 - 4,832 26,533
At 30 June 2025 29,659 771,201 1,901 23,580 826,341
Depreciation
At 1 July 2024 11,695 213,712 819 7,397 233,623
Charge for year 5,932 90,791 421 5,608 102,752
At 30 June 2025 17,627 304,503 1,240 13,005 336,375
Net book value
At 30 June 2025 12,032 466,698 661 10,575 489,966
At 30 June 2024 10,011 543,741 1,082 11,351 566,185

5. Debtors: amounts falling due within one year
2025 2024
£    £   
Trade debtors 295,550 188,829
Other debtors 225,317 218,717
VAT 1,791 11,478
Prepayments and accrued income 12,202 16,044
534,860 435,068

6. Creditors: amounts falling due within one year
2025 2024
£    £   
Hire purchase contracts (see note 8) 47,306 66,333
Trade creditors 268,471 260,619
Social security and other taxes 21,134 23,359
Other creditors 89,207 55,511
Accruals and deferred income 458,164 501,830
884,282 907,652

7. Creditors: amounts falling due after more than one year
2025 2024
£    £   
Hire purchase contracts (see note 8) 16,500 63,806

A B DEV LTD (REGISTERED NUMBER: 12744515)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


8. Leasing agreements

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 47,306 66,333
Between one and five years 16,500 63,806
63,806 130,139

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 83,350 81,217
Between one and five years 52,050 269,188
135,400 350,405

9. Secured debts

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 63,806 130,139

Amounts owing under hire purchase agreements are secured against the assets to which they relate.

All amounts owing to, or becoming owing to, Copper Street Investments Ltd and Church Street Corporate Solutions LLP are secured against the property and undertaking of the company by way of a legal charge dated 12 October 2020.

10. Provisions for liabilities
2025 2024
£    £   
Deferred tax 122,491 125,826

Deferred
tax
£   
Balance at 1 July 2024 125,826
Provided during year (3,335 )
Balance at 30 June 2025 122,491

A B DEV LTD (REGISTERED NUMBER: 12744515)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


11. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
2,000 Ordinary £0.01 20 20

12. Ultimate controlling party

None of the shareholders of the company hold a majority interest and therefore no individual is deemed to exercise ultimate control.