2024-10-012025-09-302025-09-30false14365695PENHILL ESTATES LIMITED2026-06-17falseiso4217:GBPxbrli:pure143656952024-09-30143656952025-09-30143656952024-10-012025-09-30143656952023-09-30143656952024-09-30143656952023-10-012024-09-3014365695bus:SmallEntities2024-10-012025-09-3014365695bus:AuditExempt-NoAccountantsReport2024-10-012025-09-3014365695bus:FullAccounts2024-10-012025-09-3014365695bus:PrivateLimitedCompanyLtd2024-10-012025-09-3014365695core:WithinOneYear2025-09-3014365695core:AfterOneYear2025-09-3014365695core:WithinOneYear2024-09-3014365695core:AfterOneYear2024-09-3014365695core:ShareCapital2025-09-3014365695core:SharePremium2025-09-3014365695core:RevaluationReserve2025-09-3014365695core:OtherReservesSubtotal2025-09-3014365695core:RetainedEarningsAccumulatedLosses2025-09-3014365695core:ShareCapital2024-09-3014365695core:SharePremium2024-09-3014365695core:RevaluationReserve2024-09-3014365695core:OtherReservesSubtotal2024-09-3014365695core:RetainedEarningsAccumulatedLosses2024-09-3014365695core:LandBuildings2025-09-3014365695core:PlantMachinery2025-09-3014365695core:Vehicles2025-09-3014365695core:FurnitureFittings2025-09-3014365695core:OfficeEquipment2025-09-3014365695core:NetGoodwill2025-09-3014365695core:IntangibleAssetsOtherThanGoodwill2025-09-3014365695core:ListedExchangeTraded2025-09-3014365695core:UnlistedNon-exchangeTraded2025-09-3014365695core:LandBuildings2024-09-3014365695core:PlantMachinery2024-09-3014365695core:Vehicles2024-09-3014365695core:FurnitureFittings2024-09-3014365695core:OfficeEquipment2024-09-3014365695core:NetGoodwill2024-09-3014365695core:IntangibleAssetsOtherThanGoodwill2024-09-3014365695core:ListedExchangeTraded2024-09-3014365695core:UnlistedNon-exchangeTraded2024-09-3014365695core:LandBuildings2024-10-012025-09-3014365695core:PlantMachinery2024-10-012025-09-3014365695core:Vehicles2024-10-012025-09-3014365695core:FurnitureFittings2024-10-012025-09-3014365695core:OfficeEquipment2024-10-012025-09-3014365695core:NetGoodwill2024-10-012025-09-3014365695core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3014365695core:ListedExchangeTraded2024-10-012025-09-3014365695core:UnlistedNon-exchangeTraded2024-10-012025-09-3014365695core:MoreThanFiveYears2024-10-012025-09-3014365695core:Non-currentFinancialInstruments2025-09-3014365695core:Non-currentFinancialInstruments2024-09-3014365695dpl:CostSales2024-10-012025-09-3014365695dpl:DistributionCosts2024-10-012025-09-3014365695core:LandBuildings2024-10-012025-09-3014365695core:PlantMachinery2024-10-012025-09-3014365695core:Vehicles2024-10-012025-09-3014365695core:FurnitureFittings2024-10-012025-09-3014365695core:OfficeEquipment2024-10-012025-09-3014365695dpl:AdministrativeExpenses2024-10-012025-09-3014365695core:NetGoodwill2024-10-012025-09-3014365695core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3014365695dpl:GroupUndertakings2024-10-012025-09-3014365695dpl:ParticipatingInterests2024-10-012025-09-3014365695dpl:GroupUndertakingscore:ListedExchangeTraded2024-10-012025-09-3014365695core:ListedExchangeTraded2024-10-012025-09-3014365695dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-10-012025-09-3014365695core:UnlistedNon-exchangeTraded2024-10-012025-09-3014365695dpl:CostSales2023-10-012024-09-3014365695dpl:DistributionCosts2023-10-012024-09-3014365695core:LandBuildings2023-10-012024-09-3014365695core:PlantMachinery2023-10-012024-09-3014365695core:Vehicles2023-10-012024-09-3014365695core:FurnitureFittings2023-10-012024-09-3014365695core:OfficeEquipment2023-10-012024-09-3014365695dpl:AdministrativeExpenses2023-10-012024-09-3014365695core:NetGoodwill2023-10-012024-09-3014365695core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3014365695dpl:GroupUndertakings2023-10-012024-09-3014365695dpl:ParticipatingInterests2023-10-012024-09-3014365695dpl:GroupUndertakingscore:ListedExchangeTraded2023-10-012024-09-3014365695core:ListedExchangeTraded2023-10-012024-09-3014365695dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-10-012024-09-3014365695core:UnlistedNon-exchangeTraded2023-10-012024-09-3014365695core:NetGoodwill2025-09-3014365695core:IntangibleAssetsOtherThanGoodwill2025-09-3014365695core:LandBuildings2025-09-3014365695core:PlantMachinery2025-09-3014365695core:Vehicles2025-09-3014365695core:FurnitureFittings2025-09-3014365695core:OfficeEquipment2025-09-3014365695core:AfterOneYear2025-09-3014365695core:WithinOneYear2025-09-3014365695core:ListedExchangeTraded2025-09-3014365695core:UnlistedNon-exchangeTraded2025-09-3014365695core:ShareCapital2025-09-3014365695core:SharePremium2025-09-3014365695core:RevaluationReserve2025-09-3014365695core:OtherReservesSubtotal2025-09-3014365695core:RetainedEarningsAccumulatedLosses2025-09-3014365695core:NetGoodwill2024-09-3014365695core:IntangibleAssetsOtherThanGoodwill2024-09-3014365695core:LandBuildings2024-09-3014365695core:PlantMachinery2024-09-3014365695core:Vehicles2024-09-3014365695core:FurnitureFittings2024-09-3014365695core:OfficeEquipment2024-09-3014365695core:AfterOneYear2024-09-3014365695core:WithinOneYear2024-09-3014365695core:ListedExchangeTraded2024-09-3014365695core:UnlistedNon-exchangeTraded2024-09-3014365695core:ShareCapital2024-09-3014365695core:SharePremium2024-09-3014365695core:RevaluationReserve2024-09-3014365695core:OtherReservesSubtotal2024-09-3014365695core:RetainedEarningsAccumulatedLosses2024-09-3014365695core:NetGoodwill2023-09-3014365695core:IntangibleAssetsOtherThanGoodwill2023-09-3014365695core:LandBuildings2023-09-3014365695core:PlantMachinery2023-09-3014365695core:Vehicles2023-09-3014365695core:FurnitureFittings2023-09-3014365695core:OfficeEquipment2023-09-3014365695core:AfterOneYear2023-09-3014365695core:WithinOneYear2023-09-3014365695core:ListedExchangeTraded2023-09-3014365695core:UnlistedNon-exchangeTraded2023-09-3014365695core:ShareCapital2023-09-3014365695core:SharePremium2023-09-3014365695core:RevaluationReserve2023-09-3014365695core:OtherReservesSubtotal2023-09-3014365695core:RetainedEarningsAccumulatedLosses2023-09-3014365695core:AfterOneYear2024-10-012025-09-3014365695core:WithinOneYear2024-10-012025-09-3014365695core:Non-currentFinancialInstrumentscore:CostValuation2024-10-012025-09-3014365695core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-10-012025-09-3014365695core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-10-012025-09-3014365695core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-10-012025-09-3014365695core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-10-012025-09-3014365695core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-10-012025-09-3014365695core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3014365695core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3014365695core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3014365695core:Non-currentFinancialInstrumentscore:CostValuation2025-09-3014365695core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-09-3014365695core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-09-3014365695core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-09-3014365695core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-09-3014365695core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-09-3014365695core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-09-3014365695core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-09-3014365695core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-09-3014365695core:Non-currentFinancialInstrumentscore:CostValuation2024-09-3014365695core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-3014365695core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-3014365695core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-3014365695core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-3014365695core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-3014365695core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-3014365695core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-3014365695core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-3014365695bus:Director12024-10-012025-09-30

PENHILL ESTATES LIMITED

Registered Number
14365695
(England and Wales)

Unaudited Financial Statements for the Year ended
30 September 2025

PENHILL ESTATES LIMITED
Company Information
for the year from 1 October 2024 to 30 September 2025

Director

GREENWAY, Shelly Anne

Registered Address

40 Downs Cote Park
Bristol
BS9 3JT

Registered Number

14365695 (England and Wales)
PENHILL ESTATES LIMITED
Balance Sheet as at
30 September 2025

Notes

2025

2024

£

£

£

£

Current assets
Debtors60,60042,600
Cash at bank and on hand2627,262
60,62669,862
Net current assets (liabilities)60,62669,862
Total assets less current liabilities60,62669,862
Creditors amounts falling due after one year3(62,500)(72,500)
Net assets(1,874)(2,638)
Capital and reserves
Profit and loss account(1,874)(2,638)
Shareholders' funds(1,874)(2,638)
The financial statements were approved and authorised for issue by the Director on 17 June 2026, and are signed on its behalf by:
GREENWAY, Shelly Anne
Director
Registered Company No. 14365695
PENHILL ESTATES LIMITED
Notes to the Financial Statements
for the year ended 30 September 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Interest income
Interest income is recognised using the effective interest rate method.
Finance costs
Finance costs charged to the profit or loss include interest expense calculated using the effective interest method from FRS 102:11, finance charges on finance leases, and exchange differences on foreign currency borrowings where these are treated as an adjustment to interest costs.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20252024
Average number of employees during the year00
3.Creditors: amounts due after one year

2025

2024

££
Other creditors62,50072,500
Total62,50072,500
Loan from Vista Strategy Limited