| Registered number | |
|
|
|
|
||
| Draft Unaudited Accounts | ||
| for the year ended | ||
|
|
||
|
Balance Sheet as at |
|||||
|---|---|---|---|---|---|
| Notes |
2025 £ |
2024 £ |
|||
| Fixed assets | |||||
| Tangible assets | 3 |
|
|
||
|
|
|
||||
| Current assets | |||||
| Stocks | 4 |
|
|
||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Prepayments and accrued income: |
|
|
|||
| Creditors: amounts falling due within one year | 6 | ( |
( |
||
| Net current assets / (liabilities) | ( |
( |
|||
| Total assets less current liabilities | ( |
( |
|||
| Provisions for liabilities |
|
( |
|||
| Total net assets (liabilities) | ( |
( |
|||
| Capital and reserves | |||||
| Called up share capital | 7 |
|
|
||
| Profit and loss account | ( |
( |
|||
| Shareholders' funds | ( |
( |
|||
Balance Sheet
as at
The directors have not delivered a copy of the company's Profit and Loss account as permitted by s444(5A) of the Companies Act 2006.
Signed on behalf of the board of directors
...............................
Mr F Arthur
Director
Approved by the board on
Company Number: 14687242 (a Private Company Limited by Shares registered in England and Wales)
Registered Office:
Unit 7 & 8 Headstocks Industrial Park
Notes to the Accounts
for the year ended
| 1. | Accounting policies |
|---|---|
|
Basis of preparation of financial statements |
|
|
Changes in accounting standards, policies and estimates The transition to a new accounting standard has resulted to some changes in the accounting policies. The nature of these changes, and any impact on the values displayed for the comparative period, are explained in the notes below where applicable. |
| Going concern basis | |
|---|---|
| At the time of approving the financial statements, the directors have a reasonable expectation that the company, with support from its parent entity, has adequate resources to continue to operate for the foreseeable future. The directors continue to adopt the going concern basis of accounting in preparing the financial statements. |
| Revenue recognition | |
|---|---|
|
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably. The transfer of risk and reward will be applied in line with the terms of the contract, which may be on delivery of goods or when the goods have been made available to the customer for collection. |
| Tangible fixed assets depreciation policy | |||
|---|---|---|---|
|
| Stocks | |
|---|---|
|
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell the stock is recognised as an impairment loss in the profit and loss statement. Reversals of impairment losses are also recognised in the profit and loss statement. |
| Deferred taxation | |
|---|---|
|
Current Tax Current tax is calculated using tax rates that have been enacted or substantially enacted at the end of the reporting period. Deferred Tax Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or a right to pay less) tax at a future date, at the tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of part of the asset to be recovered. |
| Research and development | |
|---|---|
|
|
| Foreign currencies | |
|---|---|
|
|
| Leases and hire purchase contracts | |
|---|---|
|
|
| Pensions | |
|---|---|
|
|
| Financial instruments | |
|---|---|
|
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Basic financial assets Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. Classification of financial liabilities Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Basic financial liabilities Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. |
| 2. | Employees | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Average number of employees during the period |
|
|
||
| 3. | Tangible fixed assets | |||
|---|---|---|---|---|
| Plant & machinery | Total | |||
| Cost or valuation | £ | £ | ||
| At 1 January 2025 |
|
|
||
| Additions |
|
|
||
| At 31 December 2025 |
|
|
||
| Depreciation | ||||
| At 1 January 2025 |
|
|
||
| Charge for the period |
|
|
||
| At 31 December 2025 |
|
|
||
| Net book value | ||||
| At 31 December 2025 |
|
|
||
| At 31 December 2024 |
|
| ||
|
Depreciation is charged on a straight line basis with rates ranging between 10%-40% depending on the useful life of the asset. |
||||
| 4. | Stocks | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| £ | £ | |||
| Stocks of raw materials and consumables |
|
|
||
| Work in progress |
|
|
||
| Finished goods |
|
|
||
|
|
|
|||
| 5. | Debtors | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| £ | £ | |||
| Trade debtors |
|
|
||
| Other debtors |
|
|
||
|
|
|
| 6. | Creditors: amounts falling due within one year | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| £ | £ | |||
| Trade creditors |
|
|
||
| Amounts due to group undertakings |
|
|
||
| Taxation & social security |
|
|
||
| Other creditors |
|
|
||
|
|
|
|||
|
|
||||
| 7. | Share capital | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| £ | £ | |||
| Allotted, called up and fully paid: | ||||
|
|
100 | 100 | ||
| 100 | 100 |
| Related party disclosures | ||
|---|---|---|
|
Controlling party The directors consider the ultimate parent undertaking to be TRB Technology Group Limited (06266987), a company incorporated in England, United Kingdom. During the period, the Company incurred costs of £30,337 (2024: £32,177) in relation to administrative support costs and £85,390 (2024: £nil) in relation to interest on outstanding balances from companies under common control. At the balance sheet date, a balance of £782,393 (2024: £671,028) was due to the Company's parent entity. As at the balance sheet date, a balance of £10 (2024: £10) was due from Francis Arthur, a director in the company. As at the balance sheet date, a balance of £10 (2024: £10) was due from Simon Haslam, a director in the company. |
||
| 9. | Other information |
|---|---|
|
Critical accounting judgements and key sources of estimation uncertainty |