Company registration number 15784155 (England and Wales)
LEAGUE MIDCO LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
LEAGUE MIDCO LIMITED
COMPANY INFORMATION
Directors
Mr G Ewart
(Appointed 19 July 2024)
Mr P Frame
(Appointed 19 July 2024)
Mr J W Latus
(Appointed 17 June 2024)
Mr S P Latus
(Appointed 19 July 2024)
Mr W A Latus
(Appointed 19 July 2024)
Mr S W Hough
(Appointed 2 September 2025)
Company number
15784155
Registered office
Hull Sports Centre
Chanterlands Avenue
Hull
East Yorkshire
United Kingdom
HU5 4EF
Auditor
Sumer Auditco Limited
1st Floor
Mayesbrook House
Lawnswood Business Park
Leeds
LS16 6QY
LEAGUE MIDCO LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 18
LEAGUE MIDCO LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the period ended 31 March 2025.

Business Review

League Midco Limited (the “Company”) was incorporated on 17 June 2024 and is an intermediate holding company.

The Directors are satisfied with the overall performance of the Company in the year with it making a loss before taxation of £(1.5)m in its initial trading period.

Key Performance Indicators (“KPIs”)

The company’s KPIs are focused on financial KPIs which is profit / (loss) before taxation which is presented above within the business review.

Details of the KPIs of the group in which the Company is part of are detailed in the financial statements of its ultimate parent company League Topco Limited.

Principal risk and uncertainties

The Company considers that it has limited risks and uncertainties as its external debt is at a fixed interest rate, is payment in kind rather than cash and is not exposed to any currency fluctuations.

Details of the principal risk and uncertainties of the group in which the Company is part of are detailed in the financial statements of its ultimate parent company League Topco Limited.

Future development

The Company is to continue to undertake its current activities as an intermediate holding company.

On behalf of the board

Mr S W Hough
Director
22 June 2026
LEAGUE MIDCO LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 MARCH 2025
- 2 -

The directors present their annual report and financial statements for the period ended 31 March 2025.

Principal activities

The company was incorporated on 17 June 2024 and began trading via making its first investment on 19 July 2024. The principal activity of the company was that of a holding company.

Results and dividends

The results for the period are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

Mr A J Birkett
(Appointed 19 July 2024 and resigned 2 September 2025)
Mr G Ewart
(Appointed 19 July 2024)
Mr P Frame
(Appointed 19 July 2024)
Mr J W Latus
(Appointed 17 June 2024)
Mr S P Latus
(Appointed 19 July 2024)
Mr W A Latus
(Appointed 19 July 2024)
Mr M Mellon
(Appointed 19 July 2024 and resigned 11 April 2025)
Mr S W Hough
(Appointed 2 September 2025)
Auditor

Sumer Auditco Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr S W Hough
Director
22 June 2026
LEAGUE MIDCO LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 MARCH 2025
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

LEAGUE MIDCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LEAGUE MIDCO LIMITED
- 4 -
Opinion

We have audited the financial statements of League Midco Limited (the 'company') for the period ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

LEAGUE MIDCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LEAGUE MIDCO LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by;

LEAGUE MIDCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LEAGUE MIDCO LIMITED (CONTINUED)
- 6 -

To address the risks of fraud through management bias and override controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the director's and other management and the inspection of regulatory and legal correspondence.

As part of our audit, we addressed the risk of management override of internal controls, including testing of journals and review of the nominal ledger. We evaluated whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Chris Neale (Senior Statutory Auditor)
For and on behalf of Sumer Auditco Limited, Statutory Auditor
Chartered Accountants
1st Floor
Mayesbrook House
Lawnswood Business Park
Leeds
LS16 6QY
22 June 2026
LEAGUE MIDCO LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 MARCH 2025
- 7 -
Period
ended
31 March
2025
Notes
£
Turnover
-
Interest receivable and similar income
4
895,401
Interest payable and similar expenses
5
(2,484,484)
Loss before taxation
(1,589,083)
Tax on loss
6
-
0
Loss for the financial period
(1,589,083)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

LEAGUE MIDCO LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
Notes
£
£
Fixed assets
Investments
7
39,402
Current assets
Debtors
9
31,735,568
Creditors: amounts falling due within one year
10
(101,589)
Net current assets
31,633,979
Total assets less current liabilities
31,673,381
Creditors: amounts falling due after more than one year
11
(33,223,062)
Net liabilities
(1,549,681)
Capital and reserves
Called up share capital
13
1
Other reserves
39,401
Profit and loss reserves
(1,589,083)
Total equity
(1,549,681)

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 22 June 2026 and are signed on its behalf by:
Mr S W  Hough
Director
Company registration number 15784155 (England and Wales)
LEAGUE MIDCO LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2025
- 9 -
Share capital
Capital contribution reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Period ended 31 March 2025:
Loss and total comprehensive income
-
-
(1,589,083)
(1,589,083)
Issue of share capital
13
1
-
-
1
Credit to equity for share-based payments
-
39,401
-
39,401
Balance at 31 March 2025
1
39,401
(1,589,083)
(1,549,681)
LEAGUE MIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
- 10 -
1
Accounting policies
Company information

League Midco Limited is a private company limited by shares incorporated in England and Wales. The registered office is Hull Sports Centre, Chanterlands Avenue, Hull, East Yorkshire, United Kingdom, HU5 4EF.

1.1
Reporting period

The company is reporting a short first reporting period in order to align its year end with that of its subsidiary companies. Subsequent reporting periods are expected to run annually to 31 March.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of League Topco Limited. These consolidated financial statements are available from its registered office, Hull Sports Centre, Chanterlands Avenue, Hull, East Yorkshire, United Kingdom, HU5 4EF.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

1.3
Going concern

The reason the entity is in a negative net asset position is due to interest on the loan notes that are from related parties. Under the terms of these loan notes the interest is a payment in kind and as such is a non cash item and does not adversely impact going concern. Thus the directors adopt the going concern basis of accounting in preparing the financial statements.true

LEAGUE MIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 11 -
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

LEAGUE MIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

LEAGUE MIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Recoverability of Intercompany Debtor

The intercompany debtor represents loan notes due from a subsidiary company, which was advanced monies to enact a business combination. The recoverability of this loan is therefore substantially linked to the recoverability of the value of the acquired company.

 

The subsidiary company tests its investments annually for recoverability based on the cash generation of those acquired companies. This uses a discounted cash flow model where the forecasts for the business, the discount rate, and the terminal growth rate are all key inputs to the model.

3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
Number
Directors
6
4
Interest receivable and similar income
2025
£
Interest income
Interest receivable from group companies
895,401
LEAGUE MIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 14 -
5
Interest payable and similar expenses
2025
£
Interest payable to group undertakings
3,089
Other interest on financial liabilities
2,481,395
2,484,484
6
Taxation

The actual charge for the period can be reconciled to the expected credit for the period based on the profit or loss and the standard rate of tax as follows:

2025
£
Loss before taxation
(1,589,083)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00%
(397,271)
Change in unrecognised deferred tax assets
397,271
Taxation charge for the period
-

The tax rate during the year was 25%, and is expected to continue in the UK at this rate for the foreseeable future.

 

The company has no tax losses carried forward.

7
Fixed asset investments
2025
Notes
£
Investments in subsidiaries
8
1
Loans to subsidiaries
8
39,401
39,402
LEAGUE MIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
7
Fixed asset investments
(Continued)
- 15 -
Movements in fixed asset investments
Shares in subsidiaries
Loans to subsidiaries
Total
£
£
£
Cost or valuation
At 17 June 2024
-
-
-
Additions
1
-
1
Contribution for share-based payments
-
39,401
39,401
At 31 March 2025
1
39,401
39,402
Carrying amount
At 31 March 2025
1
39,401
39,402

The contribution for share-based payments reflects the fair value of instruments issued by the parent company, League Topco Limited, being pushed to the subsidiary, League Bidco Limited, to reflect the recipients of those instruments being employed by League Bidco Limited. There is a corresponding credit to the capital contribution reserve to reflect the transfer of value from the parent.

8
Subsidiaries

All subsidiaries have their registered office at Hull Sports Centre, Chanterlands Avenue, Hull, HU5 4EF.

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
League BidCo Limited
England & Wales
Ordinary
100.00
-
L3 Essence Limited
England & Wales
Ordinary
0
100.00
Latus Group Debtco Limited
England & Wales
Ordinary
0
100.00
Latus Group Bidco Limited
England & Wales
Ordinary
0
100.00
Latus Health Limited
England & Wales
Ordinary
0
100.00
Latus Group (UK) Limited
England & Wales
Ordinary
0
100.00
Latus Group (IDC) Limited
England & Wales
Ordinary
0
100.00
OH Services Limited
England & Wales
Ordinary
0
100.00
Centreline Aviation Medical Services Ltd
England & Wales
Ordinary
0
100.00
9
Debtors
2025
Amounts falling due after more than one year:
£
Amounts owed by group undertakings
20,493,118
Loan notes owed by group undertakings
11,242,450
31,735,568
LEAGUE MIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
9
Debtors
(Continued)
- 16 -

The loan notes due from the company's subsidiary, League Bidco Limited, carries interest at 12%. The loan is expected to be repaid on an exit being made by the group's parent company, League Topco Limited, which is not expected within 12 months of the period end date. Accordingly the loan is presented as due in more than one year. Details of interest receivable on the loan are shown in note 4.

 

The other intercompany balance is also due from League Bidco Limited. This is interest free, unsecured, and repayable on demand. However, the loan is not expected to be able to be settled by League Bidco Limited from free cash within 12 months of the period end date, and therefore this has been presented as due within more than one year.

10
Creditors: amounts falling due within one year
2025
£
Amounts owed to group undertakings
101,589

Amounts owed to group undertakings are repayable on demand and carry interest at a variable rate.

11
Creditors: amounts falling due after more than one year
2025
Notes
£
Loan notes
12
33,223,062

Details of the terms on the loan notes are provided in note 12.

12
Loans and overdrafts
2025
£
Loan notes
33,223,062
Payable after one year
33,223,062
LEAGUE MIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
12
Loans and overdrafts
(Continued)
- 17 -

Investor loan notes

These were incepted in July 2024 with a value of £17,942,700, with further drawdowns of £2,379,618 during the period. The loan carries interest at a fixed rate of 12%, which is accrued and rolled up to the principle quarterly as a payment in kind (with the period end being a quarter end roll date). The total interest capitalised as part of the loan during the period is £1,579,737, resulting in the carrying value of the loan note at £21,902,055.

 

The loan is secured by way of a fixed and floating charge over all assets of the company, and further by way of a cross-company guarantee provided by certain members of the group headed by League Topco Limited.

 

Management loan notes

These were incepted in July 2024 with a value of £10,419,349. The loan carries interest at a fixed rate of 12%, which is accrued and rolled up to the principle quarterly as a payment in kind (with the period end being a quarter end roll date). The total interest capitalised as part of the loan during the period is £901,658, resulting in the carrying value of the loan note at £11,321,007.

 

The management loan notes are not secured.

13
Share capital
2025
2025
Ordinary share capital
Number
£
Issued and fully paid
Ordinary of £1 each
1
1
14
Financial commitments, guarantees and contingent liabilities

The company is party to unlimited cross-company guarantees for borrowings entered into with two counterparties by member of the group, League Bidco Limited and League Topco Limited. Security against bank borrowings are secured by a comprehensive fixed and floating charge over all assets of the company.

LEAGUE MIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 18 -
15
Related party transactions
Transactions with related parties

During the period the company entered into the following transactions with related parties:

Interest expense payable
2025
£
Entities with control, joint control or significant influence over the company
1,579,737
Management
901,658
2025
Amounts due to related parties
£
Entities with control, joint control or significant influence over the company
21,902,055
Management
11,321,007
Other information

The company has taken advantage of the disclosure exemptions of section 33.1A of FRS 102 which permit it to not disclose transactions with related parties who are wholly owned by the ultimate parent, League Topco Limited.

 

Details of amounts outstanding at the year end are provided in notes 9, 10, and 11.

16
Ultimate controlling party

The company is a wholly owned subsidiary of League Topco Limited. League Topco Limited is the smallest and largest company that consolidates the results of the company into its financial statements, copies of which can be obtained from its registered office at Hull Sports Centre, Chanterlands Avenue, Hull, HU5 4EF.

The group is under the control of Northedge Capital Nominees Limited, as shareholder of League Topco Limited.

2025-03-312024-06-17falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr A J BirkettMr G EwartMr P FrameMr J W LatusMr S P LatusMr W A LatusMr M MellonMr S W Hough157841552024-06-172025-03-3115784155bus:Director22024-06-172025-03-3115784155bus:Director32024-06-172025-03-3115784155bus:Director42024-06-172025-03-3115784155bus:Director52024-06-172025-03-3115784155bus:Director62024-06-172025-03-3115784155bus:Director82024-06-172025-03-3115784155bus:Director12024-06-172025-03-3115784155bus:Director72024-06-172025-03-3115784155bus:RegisteredOffice2024-06-172025-03-31157841552025-03-3115784155core:RetainedEarningsAccumulatedLosses2024-06-172025-03-3115784155core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3115784155core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3115784155core:ShareCapital2025-03-3115784155core:OtherMiscellaneousReserve2025-03-3115784155core:RetainedEarningsAccumulatedLosses2025-03-3115784155core:ShareCapitalOrdinaryShareClass12025-03-3115784155core:ShareCapital2024-06-172025-03-3115784155core:UKTax2024-06-172025-03-3115784155core:Non-currentFinancialInstruments2025-03-3115784155core:Subsidiary12024-06-172025-03-3115784155core:Subsidiary22024-06-172025-03-3115784155core:Subsidiary32024-06-172025-03-3115784155core:Subsidiary42024-06-172025-03-3115784155core:Subsidiary52024-06-172025-03-3115784155core:Subsidiary62024-06-172025-03-3115784155core:Subsidiary72024-06-172025-03-3115784155core:Subsidiary82024-06-172025-03-3115784155core:Subsidiary92024-06-172025-03-3115784155core:Subsidiary112024-06-172025-03-3115784155core:Subsidiary222024-06-172025-03-3115784155core:Subsidiary332024-06-172025-03-3115784155core:Subsidiary442024-06-172025-03-3115784155core:Subsidiary552024-06-172025-03-3115784155core:Subsidiary662024-06-172025-03-3115784155core:Subsidiary772024-06-172025-03-3115784155core:Subsidiary882024-06-172025-03-3115784155core:Subsidiary992024-06-172025-03-3115784155core:WithinOneYear2025-03-3115784155bus:OrdinaryShareClass12024-06-172025-03-3115784155bus:OrdinaryShareClass12025-03-3115784155core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-03-3115784155bus:PrivateLimitedCompanyLtd2024-06-172025-03-3115784155bus:FRS1022024-06-172025-03-3115784155bus:Audited2024-06-172025-03-3115784155bus:FullAccounts2024-06-172025-03-31xbrli:purexbrli:sharesiso4217:GBP