0 22 June 2026 false false false false false false false false false false true false false false false false false No description of principal activity 2025-07-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 15807415 2025-07-01 2026-01-31 15807415 2026-01-31 15807415 2025-06-30 15807415 2024-06-28 2025-06-30 15807415 2025-06-30 15807415 2024-06-27 15807415 bus:OrdinaryShareClass1 2025-07-01 2026-01-31 15807415 bus:Director2 2025-07-01 2026-01-31 15807415 core:WithinOneYear 2026-01-31 15807415 core:UKTax 2025-07-01 2026-01-31 15807415 core:ShareCapital 2026-01-31 15807415 core:ShareCapital 2025-06-30 15807415 bus:SmallEntities 2025-07-01 2026-01-31 15807415 bus:Audited 2025-07-01 2026-01-31 15807415 bus:SmallCompaniesRegimeForAccounts 2025-07-01 2026-01-31 15807415 bus:PrivateLimitedCompanyLtd 2025-07-01 2026-01-31 15807415 bus:FullAccounts 2025-07-01 2026-01-31 15807415 bus:OrdinaryShareClass1 2026-01-31 15807415 bus:OrdinaryShareClass1 2025-06-30
COMPANY REGISTRATION NUMBER: 15807415
Sister (Split Up) Limited
Filleted Financial Statements
31 January 2026
Sister (Split Up) Limited
Statement of Financial Position
31 January 2026
31 Jan 26
30 Jun 25
Note
£
£
Current assets
Debtors
6
3,838,674
1
Cash at bank and in hand
284,523
------------
----
4,123,197
1
Creditors: amounts falling due within one year
7
( 4,123,196)
------------
----
Net current assets
1
1
----
----
Total assets less current liabilities
1
1
----
----
Net assets
1
1
----
----
Capital and reserves
Called up share capital
8
1
1
----
----
Shareholders funds
1
1
----
----
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the board of directors and authorised for issue on 19 June 2026 , and are signed on behalf of the board by:
D Isaacs
Director
Company registration number: 15807415
Sister (Split Up) Limited
Notes to the Financial Statements
Period from 1 July 2025 to 31 January 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 17-18 Haywards Place, London, EC1R 0EQ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Significant estimation technique adopted
Accruals are estimated by reference to purchase orders raised at the period end and estimates to complete. Payments received on account are estimated by reference to percentage of completion of the television production, as noted in "Revenue Recognition" below.
Comparatives
The accounts cover the period from 1 July 2025 through to 31 January 2026. The comparatives cover the period from incorporation through to 30 June 2025, hence balances are not entirely comparable.
The accounting period has been shortened to ensure that the accounting period and the audio-visual expenditure credit claim are conterminous
Disclosure exemptions
The entity satisfies the criteria of being a qualifying small entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under section 1A of FRS 102: (a) No cash flow statement has been presented for the company. (b) Disclosures in respect of financial instruments have not been presented.
Government grants
Grants relating to revenue are recognised in income on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate.
A grant that becomes receivable as compensation for expenses or losses already incurred, or for the purpose of giving immediate financial support to the entity with no future related costs, is recognised in income in the period in which it becomes receivable.
Revenue recognition
Turnover relates to the production of the television series entitled The Split. It represents the value of the work done in the period, including estimates of amounts not invoiced and is stated after trade discounts, other taxes and net of VAT. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
4. Employees
The company has been incorporated to produce a high-end television series called The Split. In common with the film and television industry the majority of crew are hired on short term contracts for the duration of principal photography or are self-employed.
None of the directors received any form of remuneration.
5. Tax on profit
Major components of tax expense
Period from
Period from
1 Jul 25 to
28 Jun 24 to
31 Jan 26
30 Jun 25
£
£
Current tax:
UK current tax expense
681,567
---------
----
Tax on profit
681,567
---------
----
Reconciliation of tax expense
The tax assessed on the profit on ordinary activities for the period is higher than (2025: the same as) the standard rate of corporation tax in the UK of 25 % (2025: 25 %).
Period from
Period from
1 Jul 25 to
28 Jun 24 to
31 Jan 26
30 Jun 25
£
£
Profit on ordinary activities before taxation
681,567
---------
----
Profit on ordinary activities by rate of tax
( 170,392)
Effect of expenses not deductible for tax purposes
1,561
Adjustment to trading results in line with television production company tax rules
359,439
Deferred tax not recognised (step 2 deduction under s1179CC CTA 2009)
490,959
---------
----
Tax on profit
681,567
---------
----
6. Debtors
31 Jan 26
30 Jun 25
£
£
Prepayments and accrued income
839,346
VAT recoverable
263,547
Government grant receivable
2,726,267
Other debtors
9,514
1
------------
----
3,838,674
1
------------
----
7. Creditors: amounts falling due within one year
31 Jan 26
30 Jun 25
£
£
Trade creditors
480,908
Amounts owed to group undertakings
289,766
Accruals and deferred income
1,180,509
Corporation tax
681,567
Production Loan
1,366,646
Other creditors
123,800
------------
----
4,123,196
------------
----
The loan has been secured against the anticipated future audio-visual expenditure credit.
8. Called up share capital
Issued, called up and fully paid
31 Jan 26
30 Jun 25
No.
£
No.
£
Ordinary shares of £ 1 each
1
1
1
1
----
----
----
----
9. Summary audit opinion
The auditor's report dated 22 June 2026 was unqualified .
The senior statutory auditor was Stephen Joberns , for and on behalf of Moore Kingston Smith LLP .
10. Related party transactions
During the year no related-party transactions took place. All transactions related to the production of the television series and arose on an arm's length basis through the normal course of business. The company has taken advantage of Section 33 of FRS 102 from disclosing transactions entered into between two or more members of a group, where any subsidiary undertaking which is a party to the transaction is wholly owned by a member of that group. No transactions with related parties were undertaken such as are required to be disclosed under FRS 102.
11. Controlling party
In the opinion of the directors the immediate parent undertaking is Sister Pictures Limited , a company incorporated in England and Wales. The smallest and largest group for which accounts are prepared and in which the results of the company are consolidated is Sister Holdings Limited. Copies of the group accounts can be obtained from 18 Clerkenwell Close, London, England, EC1R 0AA.