Caseware UK (AP4) 2024.0.164 2024.0.164 truetruetruetruetrue2932024-10-01design, development, sourcing and supply of home furnishings; household textiles; linen and giftware.falsefalsefalse246true NI602986 2024-10-01 2025-09-30 NI602986 2023-10-01 2024-09-30 NI602986 2025-09-30 NI602986 2024-09-30 NI602986 2023-10-01 NI602986 1 2024-10-01 2025-09-30 NI602986 1 2023-10-01 2024-09-30 NI602986 5 2024-10-01 2025-09-30 NI602986 5 2023-10-01 2024-09-30 NI602986 d:CompanySecretary1 2024-10-01 2025-09-30 NI602986 d:Director1 2024-10-01 2025-09-30 NI602986 d:Director2 2024-10-01 2025-09-30 NI602986 d:Director4 2024-10-01 2025-09-30 NI602986 d:Director4 2025-09-30 NI602986 d:Director5 2024-10-01 2025-09-30 NI602986 d:Director5 2025-09-30 NI602986 d:Director6 2024-10-01 2025-09-30 NI602986 d:Director6 2025-09-30 NI602986 d:RegisteredOffice 2024-10-01 2025-09-30 NI602986 d:Agent1 2024-10-01 2025-09-30 NI602986 e:Buildings e:LongLeaseholdAssets 2024-10-01 2025-09-30 NI602986 e:Buildings e:LongLeaseholdAssets 2025-09-30 NI602986 e:Buildings e:LongLeaseholdAssets 2024-09-30 NI602986 e:Buildings e:ShortLeaseholdAssets 2024-10-01 2025-09-30 NI602986 e:Buildings e:ShortLeaseholdAssets 2025-09-30 NI602986 e:Buildings e:ShortLeaseholdAssets 2024-09-30 NI602986 e:MotorVehicles 2024-10-01 2025-09-30 NI602986 e:MotorVehicles 2025-09-30 NI602986 e:MotorVehicles 2024-09-30 NI602986 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 NI602986 e:FurnitureFittings 2024-10-01 2025-09-30 NI602986 e:FurnitureFittings 2025-09-30 NI602986 e:FurnitureFittings 2024-09-30 NI602986 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 NI602986 e:ComputerEquipment 2024-10-01 2025-09-30 NI602986 e:ComputerEquipment 2025-09-30 NI602986 e:ComputerEquipment 2024-09-30 NI602986 e:ComputerEquipment e:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 NI602986 e:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 NI602986 e:OtherPropertyPlantEquipment 2025-09-30 NI602986 e:OtherPropertyPlantEquipment 2024-09-30 NI602986 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 NI602986 e:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 NI602986 e:Goodwill 2024-10-01 2025-09-30 NI602986 e:Goodwill 2025-09-30 NI602986 e:Goodwill 2024-09-30 NI602986 e:CopyrightsPatentsTrademarksServiceOperatingRights 2025-09-30 NI602986 e:CopyrightsPatentsTrademarksServiceOperatingRights 2024-09-30 NI602986 e:ComputerSoftware 2025-09-30 NI602986 e:ComputerSoftware 2024-09-30 NI602986 e:OtherResidualIntangibleAssets 2024-10-01 2025-09-30 NI602986 e:CurrentFinancialInstruments 2025-09-30 NI602986 e:CurrentFinancialInstruments 2024-09-30 NI602986 e:CurrentFinancialInstruments e:WithinOneYear 2025-09-30 NI602986 e:CurrentFinancialInstruments e:WithinOneYear 2024-09-30 NI602986 e:ReportableOperatingSegment1 2024-10-01 2025-09-30 NI602986 e:ReportableOperatingSegment1 2023-10-01 2024-09-30 NI602986 e:UKTax 2024-10-01 2025-09-30 NI602986 e:UKTax 2023-10-01 2024-09-30 NI602986 e:ShareCapital 2025-09-30 NI602986 e:ShareCapital 2024-09-30 NI602986 e:ShareCapital 2023-10-01 NI602986 e:CapitalRedemptionReserve 2024-10-01 2025-09-30 NI602986 e:CapitalRedemptionReserve 2025-09-30 NI602986 e:CapitalRedemptionReserve 1 2024-10-01 2025-09-30 NI602986 e:CapitalRedemptionReserve 2024-09-30 NI602986 e:CapitalRedemptionReserve 2023-10-01 NI602986 e:RevaluationReserve 1 2023-10-01 2024-09-30 NI602986 e:RetainedEarningsAccumulatedLosses 2024-10-01 2025-09-30 NI602986 e:RetainedEarningsAccumulatedLosses 2025-09-30 NI602986 e:RetainedEarningsAccumulatedLosses 1 2024-10-01 2025-09-30 NI602986 e:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 NI602986 e:RetainedEarningsAccumulatedLosses 2024-09-30 NI602986 e:RetainedEarningsAccumulatedLosses 2023-10-01 NI602986 e:RetainedEarningsAccumulatedLosses 1 2023-10-01 2024-09-30 NI602986 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-09-30 NI602986 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-09-30 NI602986 e:AcceleratedTaxDepreciationDeferredTax 2025-09-30 NI602986 e:AcceleratedTaxDepreciationDeferredTax 2024-09-30 NI602986 e:TaxLossesCarry-forwardsDeferredTax 2025-09-30 NI602986 e:TaxLossesCarry-forwardsDeferredTax 2024-09-30 NI602986 e:RetirementBenefitObligationsDeferredTax 2025-09-30 NI602986 e:RetirementBenefitObligationsDeferredTax 2024-09-30 NI602986 d:OrdinaryShareClass1 2024-10-01 2025-09-30 NI602986 d:OrdinaryShareClass1 2025-09-30 NI602986 d:OrdinaryShareClass1 2024-09-30 NI602986 d:FRS102 2024-10-01 2025-09-30 NI602986 d:Audited 2024-10-01 2025-09-30 NI602986 d:FullAccounts 2024-10-01 2025-09-30 NI602986 d:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 NI602986 e:Subsidiary1 2024-10-01 2025-09-30 NI602986 e:Subsidiary1 1 2024-10-01 2025-09-30 NI602986 e:Subsidiary2 2024-10-01 2025-09-30 NI602986 e:Subsidiary2 1 2024-10-01 2025-09-30 NI602986 e:WithinOneYear 2025-09-30 NI602986 e:WithinOneYear 2024-09-30 NI602986 e:BetweenOneFiveYears 2025-09-30 NI602986 e:BetweenOneFiveYears 2024-09-30 NI602986 e:MoreThanFiveYears 2025-09-30 NI602986 e:MoreThanFiveYears 2024-09-30 NI602986 e:Goodwill e:ExternallyAcquiredIntangibleAssets 2024-10-01 2025-09-30 NI602986 e:CopyrightsPatentsTrademarksServiceOperatingRights e:ExternallyAcquiredIntangibleAssets 2024-10-01 2025-09-30 NI602986 e:ComputerSoftware e:ExternallyAcquiredIntangibleAssets 2024-10-01 2025-09-30 NI602986 6 2024-10-01 2025-09-30 NI602986 e:ExternallyAcquiredIntangibleAssets 2024-10-01 2025-09-30 NI602986 e:ShareCapital 1 2024-10-01 2025-09-30 NI602986 e:ShareCapital 1 2023-10-01 2024-09-30 NI602986 e:Goodwill e:OwnedIntangibleAssets 2024-10-01 2025-09-30 NI602986 e:CopyrightsPatentsTrademarksServiceOperatingRights e:OwnedIntangibleAssets 2024-10-01 2025-09-30 NI602986 e:ComputerSoftware e:OwnedIntangibleAssets 2024-10-01 2025-09-30 NI602986 f:PoundSterling 2024-10-01 2025-09-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number:Ā NI602986










Ulster Weavers Home Limited










Annual Report and Financial Statements

For the Year EndedĀ 30 September 2025

Ā 
Ulster Weavers Home Limited
Ā 

Company Information


Directors
I K WebbĀ 
M JohnstonĀ 
H L FlowersĀ (appointedĀ 1 October 2024)
J F FordĀ (appointedĀ 1 October 2024)




Company secretary
M E Williams



Registered number
NI602986



Registered office
3 Portman Business Park

Lisburn

BT28 2XF




Independent auditors
Sumer Auditco NI Limited
Statutory Auditor

Glendinning House

6 Murray Street

Belfast

Antrim

BT1 6DN




Bankers
HSBC UK Bank PLC
Harvester Home

4-8 Adelaide Street

Belfast

BT2 8GA




Solicitors
A&L Goodbody
42-46 Fountain Street

Belfast

BT1 5EB





Ā 
Ulster Weavers Home Limited
Ā 

Contents



Page
Strategic Report
Ā 
Ā 
1 - 4
Directors' Report
Ā 
Ā 
5 - 6
Independent Auditors' Report
Ā 
Ā 
7 - 10
Profit and Loss Account
Ā 
Ā 
11
Statement of Comprehensive Income
Ā 
Ā 
12
Balance Sheet
Ā 
Ā 
13
Statement of Changes in Equity
Ā 
Ā 
14
Notes to the Financial Statements
Ā 
Ā 
15 - 33


Ā 
Ulster Weavers Home Limited
Ā 

Strategic Report
For the Year Ended 30 September 2025

Principal activities
Ā 
The principal activities of the company are the design, development, sourcing and supply of home furnishings, household textiles, linen and giftware.

Review of business and future developments
Ā 
The company had a difficult trading year as sales growth has incurred additional unforeseen costs, together with initial teething issues upon implementation of a new warehouse management system.Ā 
Ā 
Turnover for the year amounted to £59.2m (2024: £56.84m) an increase of 4.2% compared with the prior year. The gross margin percentage remained broadly consistent with the prior year at 33% (2024: 33.2%) reflecting the strong relationships maintained with customers in the period and on an ongoing basis. The operating position for the year reflects a loss of £0.27m for the year (2024: profit of £1.03m).
Ā 
The Directors remain committed to design, product innovation and competitive pricing and firmly believe that the emphasis on customer quality and service will maintain market share in the changing household textiles and retail sectors. The Directors believe that the company is well placed to take advantage of opportunities as they arise.

Key performance indicators
Ā 
The Directors' consider the key performance indicators to be turnover and operating profit. The performance is noted on page 12. Ā 
EmployeesĀ Ā  Ā 
All individuals wishing to join the company are considered on an equal basis and due recognition is given to both social and legal obligations in respect of disabled persons. The company has continued to put great emphasis on good safety performance, and the emphasis Ā on quality throughout all aspects of its business. The benefits of such a policy are now being realised and will continue as appropriate systems evolve.
The company aims to encourage and assist all individuals in the business to fully develop their potential. There is a strong belief in the value of training and the need for good communication within the company.
Environment
The company recognises its corporate responsibility to carry out its operations whilst minimising environmental impacts. The directors' continued aim is to comply with all applicable environmental legislation, prevent pollution and reduce waste wherever possible.
Health & SafetyĀ 
The company is committed to achieving the highest practicable standards in health and safety management and strives to make all sites and offices safe environments for employees and customers alike.
Human Resources
The company's most important resource is its people; their knowledge and experience is crucial to meeting customer requirements. Retention of key staff is critical and the company has invested in relevant employment training and development and has in place appropriate incentive and career progression arrangements. Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā  Ā 

img25e0.png
PageĀ 1

Ā 
Ulster Weavers Home Limited
Ā 

Strategic Report (continued)
For the Year Ended 30 September 2025

Other Principal risks and uncertainties
Ā 
Financial risk management
The company's operations expose it to a variety of financial risks that include the effects of changes in
commodity prices, foreign exchange risk, liquidity risk and interest rate risk. The company has in place a risk
management programme that seeks to limit the adverse effects on the financial performance of the company by
monitoring levels of financial risk exposure and the related finance costs.
Given the size of the company, the directors have not delegated the responsibility of monitoring the financial risk
management to a sub-committee of the board. The policies set by the board of directors are implemented by the company's finance department.
Price risk
The company is exposed to commodity price risk as a result of its operations. However, given the size of the
company's operations, the costs of managing exposure to commodity price risk exceed any potential benefits.
The directors will revisit the appropriateness of this policy should the company's operations change in size or
nature. The company has no exposure to equity securities price risk as it holds no listed or other equity
investments.
Foreign exchange risk
While the greater part of the company's revenues and expenses are denominated in sterling, the company is
exposed to some foreign exchange risk in the normal course of business, principally on purchases and sales in
Euros and US Dollars. Company policy is to hedge such transactions using forward contracts.
Credit risk
Credit risk arises from cash and cash equivalents with banks and financial institutions, as well as credit exposure to customers. The company has implemented policies that require appropriate credit checks on potential customers before sales are made. The amount of exposure to individual customers is subject to a limit, which is reassessed regularly by the board. The financial position of banks and financial institutions utilised is regularly assessed by the board of directors.
Interest rate risk
The company has both interest-bearing assets and interest bearing liabilities. Interest bearing assets consist of
cash balances which earn interest at variable rates. Interest bearing liabilities consist of various financing sources used by the company on which the company pays interest at variable rates. The company has a policy of maintaining debt at a mixture of fixed and variable rates. The directors will revisit the appropriateness of this policy should the company's operations change in size or nature.

img55be.png
PageĀ 2

Ā 
Ulster Weavers Home Limited
Ā 

Strategic Report (continued)
For the Year Ended 30 September 2025

Directors' statement of compliance with duty to promote the success of the Company
Ā 
The Directors' of Ulster Weavers Home Limited ('the company') acknowledges its responsibility under section 172(1) of the Companies Act 2006 and below sets out key processes and considerations that demonstrate how the Directors promote the success of the company.Ā 
The below statement sets out the requirements of the Act, section 172(1), and notes how the Directors discharge their duties.Ā 
The Directors meet on a monthly basis with papers circulated in advance to allow the Directors to fully understand the performance of the Company in respect of various matters including Health & Safety, HR, Finance, Operations, Sales & Procurement. Each decision that is made by the Directors is supported by detailed papers which enables decisions to be made which best promote the success of the Company and considers the impact on the wider stakeholder group. Factors (a) to (f) below are all taken into account.Ā 

(a)The likely consequences of any decision in the long term
The company has annual strategic plan which is reviewed in detail on an annual basis. This strategic plan will promote the long term viability of the company and the impact, both financial and non-financial, of this plan on all stakeholders will be considered. The performance against the strategic plan is reviewed at the monthly board meeting. As decisions are made at the Board meetings, the Board are given access to management papers which set out the impact of these decisions as well as the impact on the company strategy.
(b) The interests of the company's employees
The Directors consider the interest of employees in all major decisions, with a particular focus on their health, safety and wellbeing. Regular employee forums are held both at head office and site level, the purpose of which is to keep employees abreast of developments within the company and to receive their views and suggestions regarding workplace improvements. The company also engages with management throughout the business, in respect of the strategic direction of the business, in order to ensure their engagement and recommendations on same. HR and Health & Safety are regular items on the Board agenda with staff turnover and retention receiving regular focus.
(c) The need to foster the company's business relationships with suppliers, customers, lenders and others
The Directors have identified the stakeholders in the company and ensure adequate communication and engagement is ongoing with each group. Our Commercial team are focused on the importance of maintaining constant communication with our customers across the globe. Similarly, our Procurement team has responsibility for maintaining strong relations with our supplier base. Prompt payment of our suppliers is a key metric within the business. We also maintain regular communication with our lenders and bankers, as key stakeholders in our business. Detailed updates are provided to our bankers on a monthly basis and regular on-going dialogue is maintained to ensure that they are fully briefed on all current developments within our business.Ā 
(d) The impact of the company's operations on the environment and on the community
The company places a strong emphasis on its environmental responsibility, which is reviewed on a regular basis by the board. Reducing our carbon footprint and limiting our impact on the environment are key focuses of the company.
(e) The desirability of the company maintaining a reputation for high standards of business conduct
The company have developed a reputation of high standards of business conduct over its many years of trading. Ā The board regularly reinforces the ongoing need to maintain these standards and ensure that the staff have sufficient resources to be able to continue to demonstrate these in all aspects of the business.
Ā 
img3a15.png
PageĀ 3

Ā 
Ulster Weavers Home Limited
Ā 

Strategic Report (continued)
For the Year Ended 30 September 2025

(f) The need to act fairly between members of the company
The Directors regularly meet with shareholders in order to provide updates on the progress of the Company. These updates are supplemented with regular information packs providing detailed updates on the current position of the business.


This report was approved by the board onĀ 25 March 2026Ā and signed on its behalf.



I K Webb
Director

img51ed.png
PageĀ 4

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Directors' Report
For the Year Ended 30 September 2025

TheĀ directorsĀ presentĀ theirĀ report and theĀ financial statementsĀ for theĀ yearĀ endedĀ 30 September 2025.

Directors' responsibilities statement

TheĀ directorsĀ areĀ responsible for preparing theĀ Strategic Report, the Directors' Report and theĀ financial statementsĀ in accordance withĀ applicable law and regulations.
Ā 
Company lawĀ requiresĀ theĀ directorsĀ to prepareĀ financial statementsĀ for each financialĀ year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ā€˜The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they giveĀ a true and fair view of the state of affairs of theĀ CompanyĀ and of theĀ profit or lossĀ of theĀ CompanyĀ for that period.

Ā In preparing these financial statements, the directors are required to:


āˆ™select suitableĀ accounting policies for the Company's financial statementsĀ and then apply them consistently;

āˆ™makeĀ judgmentsĀ and accounting estimates that are reasonable and prudent;

āˆ™state whether applicableĀ UK Accounting StandardsĀ have been followed, subject to any material departures disclosed and explained in the financial statements;

āˆ™prepare theĀ financial statementsĀ on the going concern basisĀ unless it is inappropriate to presume that the Company will continue in business.

TheĀ directorsĀ areĀ responsible for keepingĀ adequateĀ accounting records that are sufficient to show and explain the Company's transactions andĀ disclose with reasonable accuracy at any time the financial position of theĀ CompanyĀ and to enableĀ themĀ to ensure that theĀ financial statementsĀ comply with the Companies Act 2006.Ā They areĀ also responsible for safeguarding the assets of theĀ CompanyĀ and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The loss for the year, after taxation, amounted to £120,182 (2024 - profit £713,675).

A dividend of nil has been paid (2024 - £nil).

Directors

TheĀ directorsĀ who served during theĀ yearĀ were:

I K WebbĀ 
M JohnstonĀ 
H L FlowersĀ (appointedĀ 1 October 2024)
J F FordĀ (appointedĀ 1 October 2024)
M R WilsonĀ (appointedĀ 1 October 2024, resignedĀ 30 April 2025)

img19bb.png
PageĀ 5

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Directors' Report (continued)
For the Year Ended 30 September 2025

Disclosure of information to auditors

Each of the persons who areĀ directorsĀ at the time when thisĀ Directors' ReportĀ is approved has confirmed that:
Ā 
āˆ™so far asĀ the directorĀ is aware, there is no relevant audit information of which theĀ Company's auditorsĀ areĀ unaware, and

āˆ™the directorĀ has taken all the steps that ought to have been taken as aĀ directorĀ in order to be aware of any relevant audit information and to establish that theĀ Company's auditorsĀ areĀ aware of that information.

Auditors

The auditors,Ā Sumer Auditco NI Limited,Ā will be proposed for reappointment in accordance withĀ section 485 of the Companies Act 2006.

This report was approved by theĀ boardĀ onĀ 25 March 2026Ā and signed onĀ itsĀ behalf.
Ā 





I K Webb
Director

img3a85.png
PageĀ 6

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Independent Auditors' Report to the Members of Ulster Weavers Home Limited
Ā 

Opinion


WeĀ have audited theĀ financial statementsĀ ofĀ Ulster Weavers Home Limited (the 'Company')Ā for theĀ yearĀ endedĀ 30 September 2025, which compriseĀ the Profit and Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in EquityĀ and the related notes, including a summary of significant accounting policies.Ā The financial reporting framework that has been applied in their preparation is applicable lawĀ and United Kingdom Accounting Standards,Ā including Financial Reporting Standard 102 ā€˜The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


InĀ ourĀ opinionĀ the financial statements:


āˆ™give a true and fair view of the state of theĀ Company'sĀ affairs as atĀ 30 September 2025Ā and ofĀ itsĀ lossĀ for theĀ yearĀ then ended;
āˆ™have been properly prepared in accordance withĀ United KingdomĀ Generally Accepted Accounting Practice; and
āˆ™have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


WeĀ conductedĀ ourĀ audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law.Ā OurĀ responsibilities under those standards are further described in theĀ Auditors'Ā responsibilities for the audit of theĀ financial statementsĀ section ofĀ ourĀ report.Ā WeĀ areĀ independent of theĀ CompanyĀ in accordance with the ethical requirements that are relevant toĀ ourĀ audit of theĀ financial statementsĀ in the United Kingdom, including the Financial Reporting Council's Ethical StandardĀ andĀ weĀ have fulfilledĀ ourĀ other ethical responsibilities in accordance with these requirements.Ā WeĀ believe that the audit evidenceĀ weĀ have obtained is sufficient and appropriate to provide a basis forĀ ourĀ opinion.


Conclusions relating to going concern


In auditing the financial statements,Ā weĀ have concluded that theĀ directors'Ā use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the workĀ weĀ have performed,Ā weĀ have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on theĀ Company'sĀ ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


OurĀ responsibilities and the responsibilities of theĀ directorsĀ with respect to going concern are described in the relevant sections of this report.


img3cf7.png
PageĀ 7

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Independent Auditors' Report to the Members of Ulster Weavers Home Limited (continued)


Other information


The other information comprises the information included in theĀ Annual ReportĀ other than the financial statements andĀ ourĀ Auditors' ReportĀ thereon. TheĀ directorsĀ areĀ responsible for the other information contained within theĀ Annual Report.Ā OurĀ opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report,Ā weĀ do not express any form of assurance conclusion thereon.Ā OurĀ responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements orĀ ourĀ knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. IfĀ weĀ identify such material inconsistencies or apparent material misstatements,Ā weĀ areĀ required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the workĀ weĀ have performed,Ā weĀ conclude that there is a material misstatement of this other information,Ā weĀ areĀ required to report that fact.


WeĀ have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
Ā 

InĀ ourĀ opinion, based on the work undertaken in the course of the audit:


āˆ™the information given in theĀ Strategic Report and the Directors' ReportĀ for the financialĀ yearĀ for which theĀ financial statementsĀ are prepared is consistent with theĀ financial statements; and
āˆ™theĀ Strategic Report and the Directors' ReportĀ haveĀ been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
Ā 

In the light of the knowledge and understanding of theĀ CompanyĀ and its environment obtained in the course of the audit,Ā weĀ have not identified material misstatements in theĀ Strategic Report or the Directors' Report.


WeĀ have nothing to report in respect of the following matters in relation to whichĀ the Companies Act 2006Ā requiresĀ usĀ to report to you if, inĀ ourĀ opinion:


āˆ™adequate accounting records have not beenĀ kept, or returns adequate forĀ ourĀ audit have not been received from branches not visited byĀ us; or
āˆ™theĀ financial statementsĀ are not in agreement with the accounting records and returns; or
āˆ™certain disclosures ofĀ directors'Ā remuneration specified by law are not made; or
āˆ™weĀ have not received all the information and explanationsĀ weĀ require forĀ ourĀ audit.


Responsibilities of directors
Ā 

As explained more fully in theĀ Directors' Responsibilities StatementĀ set out on page 5, theĀ directorsĀ areĀ responsible for the preparation of theĀ financial statementsĀ and for being satisfied that they give a true and fair view, and for such internal control as theĀ directorsĀ determineĀ is necessary to enable the preparation ofĀ financial statementsĀ that are free from material misstatement, whether due to fraud or error.


In preparing theĀ financial statements, theĀ directorsĀ areĀ responsible for assessing theĀ Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless theĀ directorsĀ eitherĀ intendĀ to liquidate theĀ CompanyĀ or to cease operations, orĀ haveĀ no realistic alternative but to do so.


img5edc.png
PageĀ 8

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Independent Auditors' Report to the Members of Ulster Weavers Home Limited (continued)


Auditors' responsibilities for the audit of the financial statements
Ā 

OurĀ objectives are to obtain reasonable assurance about whether theĀ financial statementsĀ as a whole are free from material misstatement, whether due to fraud or error, and to issue anĀ Auditors' ReportĀ that includesĀ ourĀ opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of theseĀ financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations.Ā WeĀ design procedures in line withĀ ourĀ responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to whichĀ ourĀ procedures are capable of detecting irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory framework applicable to the Company and the industry
in which they operate, and considered the risk of acts by the Company that were contrary to applicable laws and
regulations, including fraud. We considered the opportunities and incentives that may exist within the Company
for fraud and identified the greatest potential for fraud in the following areas: management override of controls
and fraud risk relating to revenue.
We designed audit procedures to respond to these risks, recognising that the risk of not detecting a material
misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve
deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. Our
audit procedures included: enquiries of management about their own identification and assessment of risks of
irregularities, testing the design and implementation of controls relating to the risks, sample testing of journals
posted during the year, revenue cut off testing and agreeing a sample of revenue items to dispatch
documentation.


Because of the inherent limitations of an audit, there is a risk thatĀ weĀ will not detect all irregularities, including those leading to a material misstatement in theĀ financial statementsĀ or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in theĀ financial statements, asĀ weĀ will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description ofĀ ourĀ responsibilities for the audit of theĀ financial statementsĀ is located on the Financial Reporting Council's website at:Ā www.frc.org.uk/auditorsresponsibilities. This description forms part ofĀ ourĀ Auditors' Report.


img3672.png
PageĀ 9

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Independent Auditors' Report to the Members of Ulster Weavers Home Limited (continued)


Use of our report
Ā 

This report is made solely to theĀ Company'sĀ members, as a body,Ā in accordance with Chapter 3 of Part 16 of the Companies Act 2006.Ā OurĀ audit work has been undertaken so thatĀ weĀ might state to theĀ Company'sĀ membersĀ those mattersĀ weĀ areĀ required to state to them in anĀ Auditors' ReportĀ and for no other purpose. To the fullest extent permitted by law,Ā weĀ do not accept or assume responsibility to anyone other than theĀ CompanyĀ and theĀ Company'sĀ members, as a body,Ā forĀ ourĀ audit work, for this report, or for the opinionsĀ weĀ have formed.





Brian ClerkinĀ (Senior Statutory Auditor)
Ā Ā 
for and on behalf of
Sumer Auditco NI Limited
Ā 
Statutory Auditor
Ā Ā 
Glendinning House
6 Murray Street
Belfast
Antrim
BT1 6DN

25 March 2026
img0d15.png
PageĀ 10

Ā 
Ulster Weavers Home Limited
Ā 

Profit and Loss Account
For the Year EndedĀ 30 September 2025

2025
2024
Note
Ā£
Ā£

Ā Ā 

Turnover
Ā 4Ā 
58,751,439
56,840,192

Cost of sales
Ā Ā 
(39,136,976)
(37,971,089)

Gross profit
Ā Ā 
19,614,463
18,869,103

Distribution costs
Ā Ā 
(8,960,957)
(9,769,962)

Administrative expenses
Ā Ā 
(10,925,267)
(8,095,471)

Other operating income
Ā 5Ā 
-
27,787

Operating (loss)/profit
Ā 6Ā 
(271,761)
1,031,457

Interest payable and similar expenses
Ā 10Ā 
(49,508)
(51,606)

(Loss)/profit before tax
Ā Ā 
(321,269)
979,851

Tax on (loss)/profit
Ā 11Ā 
201,087
(266,176)

(Loss)/profit for the financial year
Ā Ā 
(120,182)
713,675

The notes on pages 15 to 33 form part of theseĀ financial statements.

img716b.png
PageĀ 11

Ā 
Ulster Weavers Home Limited
Ā 

Statement of Comprehensive Income
For the Year EndedĀ 30 September 2025

2025
2024
Note
Ā£
Ā£


(Loss)/profit for the financial year

Ā Ā 

(120,182)
713,675

Other comprehensive income
Ā Ā 


Change in fair value of hedging instruments
Ā Ā 
(375,886)
(138,092)

Other comprehensive income for the year
Ā Ā 
(375,886)
(138,092)

Total comprehensive income for the year
Ā Ā 
(496,068)
575,583

The notes on pages 15 to 33 form part of theseĀ financial statements.

img4a59.png
PageĀ 12

Ā 
Ulster Weavers Home Limited
Registered number:Ā NI602986

Balance Sheet
As atĀ 30 September 2025

2025
2025
2024
2024
Note
Ā£
Ā£
Ā£
Ā£

Fixed assets
Ā Ā 

Intangible assets
Ā 12Ā 
380,398
554,690

Tangible assets
Ā 13Ā 
2,696,755
2,416,294

Investments
Ā 14Ā 
4
4

Ā Ā 
3,077,157
2,970,988

Current assets
Ā Ā 

Stocks
Ā 15Ā 
21,533,128
17,361,586

Debtors: amounts falling due within one year
Ā 16Ā 
12,557,125
11,080,113

Cash at bank and in hand
Ā 17Ā 
1,258,443
854,629

Ā Ā 
35,348,696
29,296,328

Creditors: amounts falling due within one year
Ā 18Ā 
(30,191,508)
(23,536,903)

Net current assets
Ā Ā 
Ā 
Ā 
5,157,188
Ā 
Ā 
5,759,425

Total assets less current liabilities
Ā Ā 
8,234,345
8,730,413

Ā Ā 

Net assets
Ā Ā 
8,234,345
8,730,413


Capital and reserves
Ā Ā 

Called up share capitalĀ 
Ā 21Ā 
1
1

Capital redemption reserve
Ā 22Ā 
999,345
999,345

Profit and loss account
Ā 22Ā 
7,234,999
7,731,067

Ā Ā 
8,234,345
8,730,413


TheĀ financial statementsĀ were approved and authorised for issue by theĀ boardĀ and were signed onĀ itsĀ behalfĀ onĀ 25 March 2026.




I K Webb
Director

The notes on pages 15 to 33 form part of these financial statements.

img31ad.png
PageĀ 13

Ā 
Ulster Weavers Home Limited
Ā 

Statement of Changes in Equity
For the Year EndedĀ 30 September 2025


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

Ā£
Ā£
Ā£
Ā£


At 1 October 2023
1
999,345
7,155,484
8,154,830



Profit for the year
-
-
713,675
713,675

Change in fair value of hedging instruments
-
-
(138,092)
(138,092)



At 1 October 2024
1
999,345
7,731,067
8,730,413



Loss for the year
-
-
(120,182)
(120,182)

Change in fair value of hedging instruments
-
-
(375,886)
(375,886)


At 30 September 2025
1
999,345
7,234,999
8,234,345


The notes on pages 15 to 33 form part of theseĀ financial statements.

img5984.png
PageĀ 14

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Notes to the Financial Statements
For the Year Ended 30 September 2025

1.


General information

The principal activities of the company are the design, development, sourcing and supply of home furnishings, household textiles, linen and giftware.
The company is a private company limited by shares, incorporated in Northern Ireland and domiciled in the United Kingdom. The address of the registered office is 3 Portman Business Park, Lisburn. BT28 2XF.

2.Accounting policies

Ā 
2.1

Basis of preparation of financial statements

TheĀ financial statementsĀ have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance withĀ Financial Reporting Standard 102, the Financial Reporting Standard applicable inĀ the UK and the Republic of Ireland and the Companies Act 2006.

The preparation ofĀ financial statementsĀ in compliance with FRSĀ 102Ā requires the use of certain critical accounting estimates. It also requiresĀ management to exerciseĀ judgmentĀ in applying theĀ Company'sĀ accounting policiesĀ (see note 3).

The following principalĀ accounting policiesĀ have been applied:

Ā 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

TheĀ CompanyĀ has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
āˆ™the requirements of Section 7 Statement of Cash Flows;
āˆ™the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
āˆ™the requirements of Section 11 Financial Instruments paragraphsĀ 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
āˆ™the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
āˆ™the requirements of Section 26 Share-based Payment paragraphs 26.18(b), 26.19 to 26.21 and 26.23;
āˆ™the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements ofĀ John Hogg & Co, LimitedĀ as atĀ 30 September 2025Ā and these financial statements may be obtained fromĀ Companies House.

Ā 
2.3

Exemption from preparing consolidated financial statements

TheĀ CompanyĀ is a parentĀ companyĀ that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law ofĀ any part of the United KingdomĀ and is therefore exempt from the requirement to prepare consolidated financial statements underĀ section 400 of the Companies Act 2006.

img6bf9.png
PageĀ 15

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Notes to the Financial Statements
For the Year Ended 30 September 2025

2.Accounting policies (continued)

Ā 
2.4

Going concern

The directors have a reasonable expectation that the Company has adequate resources available to it to continue operations for the foreseeable future and, accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.

Ā 
2.5

Foreign currency translation

Functional and presentation currency

TheĀ Company's functional and presentational currency isĀ GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transactionĀ and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or lossĀ except when deferred in other comprehensive income as qualifying cash flow hedges.

Ā 
2.6

Revenue

RevenueĀ is recognised to the extent that it is probable that the economic benefits will flow to theĀ CompanyĀ and theĀ revenueĀ can be reliably measured.Ā RevenueĀ is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met beforeĀ revenueĀ is recognised:

Sale of goods

RevenueĀ from the sale of goods is recognised when all of the following conditions are satisfied:
āˆ™theĀ CompanyĀ has transferred the significant risks and rewards of ownership to the buyer;
āˆ™theĀ CompanyĀ retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
āˆ™the amount ofĀ revenueĀ can be measured reliably;
āˆ™it is probable that theĀ CompanyĀ will receive the consideration due under the transaction; and
āˆ™the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

RevenueĀ from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
āˆ™the amount ofĀ revenueĀ can be measured reliably;
img6c5e.png
PageĀ 16

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Notes to the Financial Statements
For the Year Ended 30 September 2025

2.Accounting policies (continued)


2.6
Revenue (continued)

āˆ™it is probable that theĀ CompanyĀ will receive the consideration due under the contract;
āˆ™the stage of completion of the contract at the end of the reporting period can be measured reliably; and
āˆ™the costs incurred and the costs to complete the contract can be measured reliably.

Ā 
2.7

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Ā 
2.8

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Ā 
2.9

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in theĀ Profit and Loss AccountĀ in the same period as the related expenditure.

Ā 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Ā 
2.11

Borrowing costs

All borrowing costs are recognised in profit or loss in theĀ yearĀ in which they are incurred.

img02d6.png
PageĀ 17

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Notes to the Financial Statements
For the Year Ended 30 September 2025

2.Accounting policies (continued)

Ā 
2.12

Pensions

Defined contribution pension plan

TheĀ CompanyĀ operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which theĀ CompanyĀ pays fixed contributions into a separate entity. Once the contributions have been paid theĀ CompanyĀ has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in theĀ Balance Sheet. The assets of the plan are held separately from theĀ CompanyĀ in independently administered funds.

Multi-employer pension plan

TheĀ CompanyĀ is a member of a multi-employer plan operated by the parent. As it is not possible for theĀ CompanyĀ to obtain sufficient information on its share of the plans assets and liabilities to enable it to account for the plan as a defined benefit plan, it accounts for the plan as a defined contribution plan.

Ā 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax.Ā Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by theĀ balance sheet dateĀ in the countries where theĀ Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by theĀ balance sheet date, except that:
āˆ™The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
āˆ™Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by theĀ balance sheet date.


img7ba7.png
PageĀ 18

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Notes to the Financial Statements
For the Year Ended 30 September 2025

2.Accounting policies (continued)

Ā 
2.14

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value ofĀ itsĀ identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to theĀ Profit and Loss AccountĀ over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Ā The estimated useful lives range as follows:

Goodwill
-
not exceeding 10 years
Other intangible fixed assets
-
between 2 - 3 years
Computer software
-
between 3 - 4 years

Ā 
2.15

Tangible fixed assets

Tangible fixed assets under the cost modelĀ are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

DepreciationĀ is charged so as to allocate the cost of assets less their residual value over their estimated useful lives,Ā using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
over the life of the asset
Short-term leasehold property
-
over the length of the lease
Motor vehicles
-
20% straight line
Computer equipment
-
25-33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

img12f4.png
PageĀ 19

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Notes to the Financial Statements
For the Year Ended 30 September 2025

2.Accounting policies (continued)

Ā 
2.16

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlistedĀ CompanyĀ shares, whose market value can be reliably determined, are remeasured to market value at eachĀ balance sheet date. Gains and losses on remeasurement are recognised in theĀ Profit and Loss AccountĀ for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Ā 
2.17

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on aĀ weighted averageĀ basis. Work in progress and finished goods include labour and attributable overheads.

At eachĀ balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Ā 
2.18

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Ā 
2.19

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Ā 
2.20

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Ā 
2.21

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
Ā 
Increases in provisions are generally charged as an expense to profit or loss.

img647e.png
PageĀ 20

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Notes to the Financial Statements
For the Year Ended 30 September 2025

2.Accounting policies (continued)

Ā 
2.22

Financial instruments

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. TheĀ Company'sĀ cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of theĀ CompanyĀ after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loansĀ andĀ other loansĀ are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

img137c.png
PageĀ 21

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Notes to the Financial Statements
For the Year Ended 30 September 2025

2.Accounting policies (continued)


2.22
Financial instruments (continued)

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
(a) Critical judgements in applying the entity's accounting policies
There are no critical judgements in applying the entity's accounting policies.
(b) Key accounting estimates and assumptions
The key accounting estimate in the preparation of the financial statements is the valuation of stock provisions. Ā The company hold a number of stock lines and these may be held for a number of years. Ā At the year end stock is reviewed on a product / line basis and criteria are applied to arrive at the provision depending on the age of the stock, the level of demand, and other relevant factors. Management have considered the criteria applied at 30 September 2025 and are satisfied that these are appropriate and the resulting provision value is reasonable.


4.


Turnover

2025
2024
Ā£
Ā£

Turnover
58,751,439
56,840,192

58,751,439
56,840,192


The directors believe it would be seriously prejudicial to present the geographical split of turnover due to the market sensitivity of trading relationships.


5.


Other operating income

2025
2024
Ā£
Ā£

Other operating income
-
27,787

-
27,787


img1de2.png
PageĀ 22

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Notes to the Financial Statements
For the Year Ended 30 September 2025

6.


Operating (loss)/profit

The operating (loss)/profit is stated after charging:

2025
2024
Ā£
Ā£

Depreciation of tangible fixed assets
451,991
373,387

Amortisation of intangible assets
178,620
215,010

Operating lease rentals
942,737
783,937

Stock recognised as an expense
584,751
903,095

Foreign exchange gains
(871,125)
(210,974)


7.


Auditors' remuneration

During theĀ year, theĀ CompanyĀ obtained the following services from theĀ Company'sĀ auditors and their associates:


2025
2024
Ā£
Ā£

Fees payable to the Company's auditors and their associates for the audit of the Company's financial statements
36,500
35,270

TheĀ CompanyĀ has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parentĀ Company.

img7200.png
PageĀ 23

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Notes to the Financial Statements
For the Year Ended 30 September 2025

8.


Employees

Staff costs, including directors' remuneration,Ā were as follows:


2025
2024
Ā£
Ā£

Wages and salaries
9,416,044
8,698,604

Social security costs
988,075
740,552

Other pension costs
219,854
218,203

10,623,973
9,657,359


The averageĀ monthlyĀ number ofĀ employees, including the directors,Ā during theĀ yearĀ was as follows:


Ā Ā  Ā  Ā  Ā 2025
Ā Ā  Ā  Ā  Ā 2024
Ā Ā  Ā  Ā  Ā  Ā  Ā No.
Ā Ā  Ā  Ā  Ā  Ā  Ā No.







Production
171
145



Administrative
100
82



Sales
22
19

293
246


9.


Directors' remuneration

2025
2024
Ā£
Ā£

Directors' emoluments
421,764
402,249

Company contributions to defined contribution pension schemes
1,544
3,830

423,308
406,079


The highest paid director received remuneration of £159,497 (163,060 - £NIL).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £NIL (2024 - £NIL).

Only the element in relation to this entity is disclosed within this note, remuneration paid in respect of other entities is disclosed within the relevant financial statements. During the year retirement benefits were accruing to 2 directors (2024: 2) under the groups defined benefit scheme and to 1 director (2024: 1) in respect of defined contribution pension schemes.Ā 
The directors of the company are considered key management.Ā 

img2f63.png
PageĀ 24

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Notes to the Financial Statements
For the Year Ended 30 September 2025

10.


Interest payable and similar expenses

2025
2024
Ā£
Ā£


Bank interest payable
49,508
51,606

49,508
51,606


11.


Taxation


2025
2024
Ā£
Ā£

Corporation tax


Current tax on profits for the year
(214,302)
-

Adjustments in respect of previous periods
(40,729)
-


Total current tax

(255,031)
-

Deferred tax


Origination and reversal of timing differences
53,944
266,176

Total deferred tax
53,944
266,176


(201,087)
266,176

Factors affecting tax charge for the year

The tax assessed for theĀ yearĀ isĀ lower thanĀ (2024 - lower than)Ā the standard rate of corporation taxĀ in the UK ofĀ 25%Ā (2024 -Ā 25%). The differences are explained below:

2025
2024
Ā£
Ā£


(Loss)/profit on ordinary activities before tax
(321,269)
979,851


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
(80,317)
244,963

Effects of:


Expenses not deductible for tax purposes
(71,873)
2,047

Capital allowances for year in excess of depreciation
(62,112)
(247,010)

Adjustments in respect of previous periods
(40,729)
-

Deferred tax movement
53,944
266,176

Total tax charge for the year
(201,087)
266,176

img4ef5.png
PageĀ 25

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Notes to the Financial Statements
For the Year Ended 30 September 2025
Ā 
11.Taxation (continued)


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


12.


Intangible assets




Trademarks
Computer software
Goodwill
Total

Ā£
Ā£
Ā£
Ā£



Cost


At 1 October 2024
84,727
831,392
598,599
1,514,718


Additions
-
4,328
-
4,328



At 30 September 2025

84,727
835,720
598,599
1,519,046



Amortisation


At 1 October 2024
60,040
628,241
271,747
960,028


Charge for the year on owned assets
8,473
110,437
59,710
178,620



At 30 September 2025

68,513
738,678
331,457
1,138,648



Net book value



At 30 September 2025
16,214
97,042
267,142
380,398



At 30 September 2024
24,687
203,151
326,852
554,690



img1a3e.png
PageĀ 26
Ā 


Ā 
Ulster Weavers Home Limited


Ā 

Ā 
Notes to the Financial Statements
For the Year Ended 30 September 2025


13.


Tangible fixed assets


Long-term leasehold property
Assets under construction
Motor vehicles
Fixtures and fittings
Computer equipment
Leasehold improv'ts
Total

Ā£
Ā£
Ā£
Ā£
Ā£
Ā£
Ā£



Cost or valuation


At 1 October 2024
279,082
607,119
45,888
437,686
1,227,668
1,171,120
3,768,563


Additions
-
8,806
-
608,753
92,893
22,000
732,452



At 30 September 2025

279,082
615,925
45,888
1,046,439
1,320,561
1,193,120
4,501,015



Depreciation


At 1 October 2024
120,405
-
1,700
19,001
870,631
340,532
1,352,269


Charge for the yearĀ 
21,194
-
10,122
124,447
182,716
113,512
451,991



At 30 September 2025

141,599
-
11,822
143,448
1,053,347
454,044
1,804,260



Net book value



At 30 September 2025
137,483
615,925
34,066
902,991
267,214
739,076
2,696,755



At 30 September 2024
158,677
607,119
44,188
418,685
357,037
830,588
2,416,294

img66d2.png
PageĀ 27
Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Notes to the Financial Statements
For the Year Ended 30 September 2025

14.


Fixed asset investments





Investments in subsidiary companies

Ā£



Cost or valuation


At 1 October 2024
4



At 30 September 2025
4





Subsidiary undertakings


The followingĀ were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Value Interiors Limited
Unit 34 Raven Locks Ravenscraig Road, Little Hulton, Manchester, England, M38 9PU
Ordinary
100%
Dreams & Drapes
Unit 34 Cleggs Lane Industrial site, Ravenscraig Road, Little Hulton, Manchester, England, M38 9PU
Ordinary
100%

img307a.png
PageĀ 28

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Notes to the Financial Statements
For the Year Ended 30 September 2025

15.


Stocks

2025
2024
Ā£
Ā£

Raw materials and consumables
641,835
818,370

Finished goods and goods for resale
20,891,293
16,543,216

21,533,128
17,361,586


The difference between purchase price or production cost of stocks and their replacement cost is not material. Stocks are stated after provisions for impairment totaling £584,751 (2024: £903,095). 


16.


Debtors

2025
2024
Ā£
Ā£


Trade debtors
9,999,803
9,306,006

Other debtors
668,557
98,278

Prepayments and accrued income
1,018,096
751,216

Deferred taxation
870,669
924,613

12,557,125
11,080,113



17.


Cash and cash equivalents

2025
2024
Ā£
Ā£

Cash at bank and in hand
1,258,443
854,629

Less: bank overdrafts
(667,795)
(202,186)

590,648
652,443


img5548.png
PageĀ 29

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Notes to the Financial Statements
For the Year Ended 30 September 2025

18.


Creditors: Amounts falling due within one year

2025
2024
Ā£
Ā£

Bank overdrafts
667,795
202,186

Bank loans
-
815,948

Other loans
3,650,713
839,154

Amounts owed re invoice discounting arrangements
7,798,560
5,980,572

Trade creditors
10,075,823
9,393,401

Amounts owed to group undertakings
1,139,103
1,095,283

Corporation tax
-
4,514

Other taxation and social security
1,675,315
1,682,510

Obligations under finance lease and hire purchase contracts
35,628
83,131

Other creditors
756,626
413,826

Accruals and deferred income
4,391,945
3,026,378

30,191,508
23,536,903


The company enters into forward foreign currency contracts to mitigate the exchange risk for certain foreign currency receivables. At 30 September 2025, the outstanding contracts mature within 3 months (2024: 3 months) of the period end. The forward currency contracts are measured at fair value which is determined using valuation techniques that utilise observable inputs. The key assumptions used in valuing the derivatives are the forward exchange rates for GBP: EUR and GBP: USD. As at 30 September 2025, the balance of forward currency contracts of £612k (2024: £243k) is included in other creditors above.
Ā 
Amounts owed to group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demandĀ 


19.


Financial instruments

2025
2024
Ā£
Ā£

Financial assets


Financial assets measured at fair value through profit or loss
1,258,443
854,629




Financial assets measured at fair value through profit or loss comprise cash and cash equivalents.

img71bc.png
PageĀ 30

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Notes to the Financial Statements
For the Year Ended 30 September 2025

20.


Deferred taxation




2025
2024


Ā£

Ā£






At beginning of year
924,613
1,190,789


Charged to profit or loss
(53,944)
(266,176)



At end of year
870,669
924,613

TheĀ deferred tax assetĀ is made up as follows:

2025
2024
Ā£
Ā£


(Accelerated)/decelerated capital allowances
(228,722)
(176,141)

Tax losses carried forward
1,096,155
1,096,155

Other timing differences
3,236
4,599

870,669
924,613

The company consider that all of the remaining tax losses within the entity will be fully recovered in the foreseeable future based on current projections of future trading, and have continued to fully recognised the resulting deferred tax asset.Ā 


21.


Share capital

2025
2024
Ā£
Ā£
Allotted, called up and fully paid



1 (2024 - 1) Ordinary share of £1.00
1
1



22.


Reserves

Capital redemption reserve

Capital redemption reserve is a non-distributable reserve that represents paid up share capital.

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments.

img0b37.png
PageĀ 31

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Notes to the Financial Statements
For the Year Ended 30 September 2025

23.


Capital commitments


AtĀ 30 September 2025Ā theĀ CompanyĀ had capital commitments as follows:

2025
2024
Ā£
Ā£


Future Commitments
155,620
55,501

155,620
55,501


24.


Pension commitments

The Company operates two defined contributions pension schemes. The assets of the schemes are held separately from those of the Company  in independently administered funds. The pension cost charge represents contributions payable by the Company to the funds and amounted to £219,854 (2024 - £218,203). Contributions totaling £31,404 (2024 - £43,617) were payable to the fund at the balance sheet date and are included in creditors.

TheĀ CompanyĀ participates in aĀ Defined Benefit Pension Scheme, operated by John Hogg & Co, Limited. Ā The scheme provides retirement benefits on the basis of members' final salary and is closed to new entrants. Ā The scheme is a multiple employer scheme and the Company is unable to identify its share of the underlying assets and liabilities.Ā 
The most recent actuarial valuation of the scheme was at 30 September 2025.  The valuation used the projected unit method and was carried out by First Actuarial LLP, professionally qualified actuaries.  The actuarial valuation showed a surplus of £298k at the year end, up from a £174k surplus in 2024.
Ā Ā The current service cost will increase as members approach retirement. Ā Further details of the scheme are included in the John Hogg & Co, Limited consolidated financial statements for the year ended 30 September 2025.


25.


Commitments under operating leases

AtĀ 30 September 2025Ā theĀ CompanyĀ had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
Ā£
Ā£


Not later than 1 year
495,045
528,388

Later than 1 year and not later than 5 years
1,829,992
1,867,539

Later than 5 years
2,459,724
2,917,222

4,784,761
5,313,149


26.


Related party transactions

The company has taken advantage of the exemption under paragraph 33.1A from the provisions of FRS 102, on the grounds that all voting rights of the company are controlled within the group.

img03ed.png
PageĀ 32

Ā 
Ulster Weavers Home Limited
Ā 

Ā 
Notes to the Financial Statements
For the Year Ended 30 September 2025

27.


Controlling party

The company's immediate and ultimate parent undertaking, and the undertaking of the smallest and largest group of undertakings of which the company is a member and for which consolidated financial statements are prepared is John Hogg & Co, Limited, a company incorporated in Northern Ireland. Copies of the group financial statements are available to the public from Companies House.Ā 
The ultimate controlling parties continue to be the shareholders of John Hogg & Co, Limited.Ā 


img554a.png
PageĀ 33