Company registration number SC255756 (Scotland)
W. M. MUSTARD & SON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
W. M. MUSTARD & SON LIMITED
COMPANY INFORMATION
Directors
Mr W Mustard
Mr J W Mustard
Mr K J Mustard
Mrs E Mustard
Company number
SC255756
Registered office
Munros House
Broomfield Industrial Estate
Broomfield Road
Montrose
DD10 8SY
Accountants
TC Group
55 High Street
Montrose
Angus
DD10 8LR
W. M. MUSTARD & SON LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
W. M. MUSTARD & SON LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
157,941
132,431
Investment property
4
269,180
269,180
427,121
401,611
Current assets
Stocks
253,040
103,139
Debtors
5
256,088
173,806
Cash at bank and in hand
320,167
300,520
829,295
577,465
Creditors: amounts falling due within one year
6
(257,769)
(153,471)
Net current assets
571,526
423,994
Total assets less current liabilities
998,647
825,605
Creditors: amounts falling due after more than one year
7
(17,476)
(34,429)
Provisions for liabilities
(21,497)
(12,780)
Net assets
959,674
778,396
Capital and reserves
Called up share capital
6
6
Share premium account
19,999
19,999
Profit and loss reserves
939,669
758,391
Total equity
959,674
778,396
W. M. MUSTARD & SON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -
For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 19 June 2026 and are signed on its behalf by:
Mr W Mustard
Director
Company registration number SC255756 (Scotland)
W. M. MUSTARD & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information
W. M. Mustard & Son Limited is a private company limited by shares incorporated in Scotland. The registered office is Munros House, Broomfield Industrial Estate, Broomfield Road, Montrose, DD10 8SY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% RB
Fixtures and fittings
15% RB
Computers
33% RB
FL vehicles
4 years SL
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
W. M. MUSTARD & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.7
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.8
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
23
23
W. M. MUSTARD & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 5 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
FL vehicles
Total
£
£
£
£
£
Cost
At 1 October 2024
257,990
9,438
15,863
56,883
340,174
Additions
81,980
569
999
83,548
Disposals
(48,834)
(3,619)
(52,453)
At 30 September 2025
291,136
10,007
13,243
56,883
371,269
Depreciation and impairment
At 1 October 2024
176,303
4,195
11,835
15,410
207,743
Depreciation charged in the year
38,998
864
1,589
8,755
50,206
Eliminated in respect of disposals
(41,199)
(3,422)
(44,621)
At 30 September 2025
174,102
5,059
10,002
24,165
213,328
Carrying amount
At 30 September 2025
117,034
4,948
3,241
32,718
157,941
At 30 September 2024
81,687
5,243
4,028
41,473
132,431
4
Investment property
2025
£
Fair value
At 1 October 2024 and 30 September 2025
269,180
The fair value of the investment property has been arrived at on the basis of a valuation carried out at 30/09/2025 by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
234,299
149,969
Other debtors
5,013
3,085
Prepayments and accrued income
16,776
20,752
256,088
173,806
W. M. MUSTARD & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Obligations under finance leases
6,953
6,953
Trade creditors
141,626
90,968
Corporation tax
90,098
23,185
Other taxation and social security
7,028
Other creditors
9,092
15,337
257,769
153,471
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
1,667
11,667
Obligations under finance leases
15,809
22,762
17,476
34,429
8
Directors' transactions
Advances
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr J W Mustard - Loan
-
144
144
(144)
144
Mr K J Mustard - Loan
-
144
144
(144)
144
Mr W Mustard - Loan
-
1,072
1,061
(1,072)
1,061
1,360
1,349
(1,360)
1,349