Tob Property Management & Investments Limited SC277632 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is asset management Digita Accounts Production Advanced 6.30.9574.0 false true true true SC277632 2025-01-01 2025-12-31 SC277632 2025-12-31 SC277632 bus:OrdinaryShareClass1 2025-12-31 SC277632 core:RetainedEarningsAccumulatedLosses 2025-12-31 SC277632 core:ShareCapital 2025-12-31 SC277632 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:CurrentFinancialInstruments 2025-12-31 SC277632 core:CurrentFinancialInstruments 2025-12-31 SC277632 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 SC277632 core:CostValuation 2025-12-31 SC277632 core:DisposalsDecreaseInInvestments 2025-12-31 SC277632 core:DisposalsRepaymentsInvestments 2025-12-31 SC277632 core:AllAssociates 2025-12-31 SC277632 core:AllSubsidiaries 2025-12-31 SC277632 bus:SmallEntities 2025-01-01 2025-12-31 SC277632 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 SC277632 bus:FullAccounts 2025-01-01 2025-12-31 SC277632 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 SC277632 bus:RegisteredOffice 2025-01-01 2025-12-31 SC277632 bus:CompanySecretary1 2025-01-01 2025-12-31 SC277632 bus:Director2 2025-01-01 2025-12-31 SC277632 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 SC277632 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 SC277632 bus:Agent1 2025-01-01 2025-12-31 SC277632 core:Associate1 2025-01-01 2025-12-31 SC277632 core:Associate1 countries:AllCountries 2025-01-01 2025-12-31 SC277632 core:Associate10 2025-01-01 2025-12-31 SC277632 core:Associate10 countries:AllCountries 2025-01-01 2025-12-31 SC277632 core:Associate11 2025-01-01 2025-12-31 SC277632 core:Associate11 countries:AllCountries 2025-01-01 2025-12-31 SC277632 core:Associate12 2025-01-01 2025-12-31 SC277632 core:Associate12 countries:AllCountries 2025-01-01 2025-12-31 SC277632 core:Associate2 2025-01-01 2025-12-31 SC277632 core:Associate2 countries:AllCountries 2025-01-01 2025-12-31 SC277632 core:Associate3 2025-01-01 2025-12-31 SC277632 core:Associate3 countries:AllCountries 2025-01-01 2025-12-31 SC277632 core:Associate4 2025-01-01 2025-12-31 SC277632 core:Associate4 countries:AllCountries 2025-01-01 2025-12-31 SC277632 core:Associate5 2025-01-01 2025-12-31 SC277632 core:Associate5 countries:AllCountries 2025-01-01 2025-12-31 SC277632 core:Associate6 2025-01-01 2025-12-31 SC277632 core:Associate6 countries:AllCountries 2025-01-01 2025-12-31 SC277632 core:Associate7 2025-01-01 2025-12-31 SC277632 core:Associate7 countries:AllCountries 2025-01-01 2025-12-31 SC277632 core:Associate8 2025-01-01 2025-12-31 SC277632 core:Associate8 countries:AllCountries 2025-01-01 2025-12-31 SC277632 core:Associate9 2025-01-01 2025-12-31 SC277632 core:Associate9 countries:AllCountries 2025-01-01 2025-12-31 SC277632 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 SC277632 core:ShareCapital 2025-01-01 2025-12-31 SC277632 core:Goodwill 2025-01-01 2025-12-31 SC277632 core:AllAssociates 2025-01-01 2025-12-31 SC277632 core:AllSubsidiaries 2025-01-01 2025-12-31 SC277632 core:OtherRelatedParties 2025-01-01 2025-12-31 SC277632 core:Subsidiary1 2025-01-01 2025-12-31 SC277632 core:Subsidiary1 1 2025-01-01 2025-12-31 SC277632 core:Subsidiary1 countries:Scotland 2025-01-01 2025-12-31 SC277632 core:Subsidiary2 2025-01-01 2025-12-31 SC277632 core:Subsidiary2 1 2025-01-01 2025-12-31 SC277632 core:Subsidiary2 countries:Scotland 2025-01-01 2025-12-31 SC277632 core:Subsidiary3 2025-01-01 2025-12-31 SC277632 core:Subsidiary3 1 2025-01-01 2025-12-31 SC277632 core:Subsidiary3 countries:Scotland 2025-01-01 2025-12-31 SC277632 countries:AllCountries 2025-01-01 2025-12-31 SC277632 2024-12-31 SC277632 core:RetainedEarningsAccumulatedLosses 2024-12-31 SC277632 core:ShareCapital 2024-12-31 SC277632 core:CostValuation 2024-12-31 SC277632 core:AllAssociates 2024-12-31 SC277632 core:AllSubsidiaries 2024-12-31 SC277632 2024-01-01 2024-12-31 SC277632 2024-12-31 SC277632 bus:OrdinaryShareClass1 2024-12-31 SC277632 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:CurrentFinancialInstruments 2024-12-31 SC277632 core:CurrentFinancialInstruments 2024-12-31 SC277632 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 SC277632 core:AllAssociates 2024-12-31 SC277632 core:AllSubsidiaries 2024-12-31 SC277632 core:Associate1 2024-01-01 2024-12-31 SC277632 core:Associate10 2024-01-01 2024-12-31 SC277632 core:Associate11 2024-01-01 2024-12-31 SC277632 core:Associate12 2024-01-01 2024-12-31 SC277632 core:Associate2 2024-01-01 2024-12-31 SC277632 core:Associate3 2024-01-01 2024-12-31 SC277632 core:Associate4 2024-01-01 2024-12-31 SC277632 core:Associate5 2024-01-01 2024-12-31 SC277632 core:Associate6 2024-01-01 2024-12-31 SC277632 core:Associate7 2024-01-01 2024-12-31 SC277632 core:Associate8 2024-01-01 2024-12-31 SC277632 core:Associate9 2024-01-01 2024-12-31 SC277632 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 SC277632 core:ShareCapital 2024-01-01 2024-12-31 SC277632 core:AllAssociates 2024-01-01 2024-12-31 SC277632 core:AllSubsidiaries 2024-01-01 2024-12-31 SC277632 core:Subsidiary1 1 2024-01-01 2024-12-31 SC277632 core:Subsidiary2 1 2024-01-01 2024-12-31 SC277632 core:Subsidiary3 1 2024-01-01 2024-12-31 SC277632 2023-12-31 SC277632 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC277632 core:ShareCapital 2023-12-31 SC277632 core:AllAssociates 2023-12-31 SC277632 core:AllSubsidiaries 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC277632

Tob Property Management & Investments Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2025

 

Tob Property Management & Investments Limited

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Profit and Loss Account

4

Statement of Comprehensive Income

5

Balance Sheet

6

Statement of Changes in Equity

7

Notes to the Unaudited Financial Statements

8 to 15

 

Tob Property Management & Investments Limited

Company Information

Director

Mr Calum Eoghann Maclachlainn

Company secretary

Mr Derwyn Hewitt

Registered office

8A Baliscate
Tobermory
Isle Of Mull
Argyll
Scotland
PA75 6QA

Accountants

Jack MacDonald & Co
Chartered AccountantCuan Aille
1 Aldersyde
Taynuilt
Argyll
PA35 1AG

 

Tob Property Management & Investments Limited

Director's Report for the Year Ended 31 December 2025

The director presents his report and the financial statements for the year ended 31 December 2025.

Director of the company

The director who held office during the year was as follows:

Mr Calum Eoghann Maclachlainn

Principal activity

The principal activity of the company is asset management

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 21 June 2026
 

.........................................
Mr Calum Eoghann Maclachlainn
Director

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Tob Property Management & Investments Limited
for the Year Ended 31 December 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Tob Property Management & Investments Limited for the year ended 31 December 2025 as set out on pages 4 to 15 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Tob Property Management & Investments Limited, as a body, in accordance with the terms of our engagement letter dated 20 December 2014. Our work has been undertaken solely to prepare for your approval the accounts of Tob Property Management & Investments Limited and state those matters that we have agreed to state to the Board of Directors of Tob Property Management & Investments Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Tob Property Management & Investments Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Tob Property Management & Investments Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Tob Property Management & Investments Limited. You consider that Tob Property Management & Investments Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Tob Property Management & Investments Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Jack MacDonald & Co
Chartered Accountant
Cuan Aille
1 Aldersyde
Taynuilt
Argyll
PA35 1AG

21 June 2026

 

Tob Property Management & Investments Limited

Profit and Loss Account for the Year Ended 31 December 2025

Note

2025
£

2024
£

Turnover

 

265,000

429,000

Gross profit

 

265,000

429,000

Administrative expenses

 

941,393

(47,273)

Other operating income

 

-

11,348

Operating profit

 

1,206,393

393,075

Other interest receivable and similar income

 

591

488

Profit before tax

1,206,984

393,563

Profit for the financial year

 

1,206,984

393,563

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Tob Property Management & Investments Limited

Statement of Comprehensive Income for the Year Ended 31 December 2025

2025
£

2024
£

Profit for the year

1,206,984

393,563

Total comprehensive income for the year

1,206,984

393,563

 

Tob Property Management & Investments Limited

(Registration number: SC277632)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Investments

3

88,414

88,539

Current assets

 

Debtors

5

925,938

510,362

Other financial assets

4

20,000

20,000

Cash at bank and in hand

 

1,109,884

285,938

 

2,055,822

816,300

Creditors: Amounts falling due within one year

6

(424,656)

(392,243)

Net current assets

 

1,631,166

424,057

Net assets

 

1,719,580

512,596

Capital and reserves

 

Called up share capital

7

70

70

Retained earnings

1,719,510

512,526

Shareholders' funds

 

1,719,580

512,596

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the director on 21 June 2026
 

.........................................
Mr Calum Eoghann Maclachlainn
Director

 

Tob Property Management & Investments Limited

Statement of Changes in Equity for the Year Ended 31 December 2025

Share capital
£

Retained earnings
£

Total
£

At 1 January 2025

70

512,526

512,596

Profit for the year

-

1,206,984

1,206,984

At 31 December 2025

70

1,719,510

1,719,580

Share capital
£

Retained earnings
£

Total
£

At 1 January 2024

70

118,963

119,033

Profit for the year

-

393,563

393,563

At 31 December 2024

70

512,526

512,596

 

Tob Property Management & Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 10 years

 

Tob Property Management & Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

2

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2024 - 2).

3

Investments

 

Tob Property Management & Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

2025
£

2024
£

Investments in subsidiaries

108

208

Investments in associates

88,306

88,331

88,414

88,539

Subsidiaries

£

Cost or valuation

At 1 January 2025

208

Disposals

(100)

At 31 December 2025

108

Provision

Carrying amount

At 31 December 2025

108

At 31 December 2024

208

Associates

£

Cost

At 1 January 2025

88,331

Disposals

(25)

At 31 December 2025

88,306

Provision

Carrying amount

At 31 December 2025

88,306

At 31 December 2024

88,331

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

Waterfront Company (Oban) Ltd

1 The Pier
Oban
Argyll

Scotland

Ordinary share

100%

100%

 

Tob Property Management & Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

Leader Investments (Scotland) Ltd

Unit 8A Baliscate Ind.Estate
Tobermory, Isle of Mull
Argyll

Scotland

Ordinary shares

100%

100%

Solas Properties Ltd

Unit 8A Baliscate Ind. Estate
Tobermory, Isle of Mull
Argyll

Scotland

Ordinary shares

100%

100%

Associates

Taynuilt Revisited Ltd

1 Aldersyde
Taynuilt
Argyll

Ordinary shares

50%

50%

Scotland

Taynuilt Inn Freehold Ltd

1 The Pier
Oban
Argyll

Ordinary shares

50%

50%

Scotland

Mull Hotels Ltd

Unit 8A Baliscate Ind. Estate
Tobermory, Isle of Mull
Argyll

Ordinary shares

50%

50%

Scotland

Port Nan Gael Holiday Park Ltd

Unit 8A Baliscate Ind. Estate
Tobermory, Isle of Mull
Argyll

Ordinary shares

50%

50%

Scotland

Ben Nevis Bar Ltd

1 The Pier
Oban
Argyll

Ordinary

33.3%

33.3%

Scotland

Ben Nevis Bar Trading Ltd

1 Railway Pier
Oban
Argyll

Ordinary shares

33.3%

33.3%

Scotland

West Holidays Ltd

1 Aldersyde
Taynuilt
Argyll

Ordinary shares

30%

30%

Scotland

Lundavra Developments Ltd

Tdl Hq
Lochaber Rural Complex
Fort William

Ordinary shares

30%

30%

Scotland

Taynuilt Inn Trading Ltd

Unit 8A Baliscate Ind. Estate
Tobermory, Isle of Mull
Argyll

Ordinary shares

25%

25%

Scotland

 

Tob Property Management & Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

Panang Holdings Ltd

c/o Consilium Chartered Accountants
169 George Street
Glasgow

Ordinary shares

0%

25%

Scotland

Benleva Hotel Ltd

Benleva Hotel
Drumnadrochidt
Inverness-shire

Ordinary

40%

40%

Scotland

West Property Group Scotland Ltd

120 George Street
Oban
Argyll
PA34 5NT

Ordinary

25%

25%

Scotland

Subsidiary undertakings

Waterfront Company (Oban) Ltd

The principal activity of Waterfront Company (Oban) Ltd is Commercial property.

Leader Investments (Scotland) Ltd

The principal activity of Leader Investments (Scotland) Ltd is Commercial property.

Solas Properties Ltd

The principal activity of Solas Properties Ltd is Management of holiday accommodation.

Associates

Taynuilt Revisited Ltd

The principal activity of Taynuilt Revisited Ltd is Reconstruction.

Taynuilt Inn Freehold Ltd

The principal activity of Taynuilt Inn Freehold Ltd is Hotel.

Mull Hotels Ltd

The principal activity of Mull Hotels Ltd is Hotel.

Port Nan Gael Holiday Park Ltd

The principal activity of Port Nan Gael Holiday Park Ltd is Holiday park.

Ben Nevis Bar Ltd

The principal activity of Ben Nevis Bar Ltd is Ownership of bar.

 

Tob Property Management & Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Ben Nevis Bar Trading Ltd

The principal activity of Ben Nevis Bar Trading Ltd is Operation of bar.

West Holidays Ltd

The principal activity of West Holidays Ltd is Leasing of intellectual property.

Lundavra Developments Ltd

The principal activity of Lundavra Developments Ltd is Real estate.

Taynuilt Inn Trading Ltd

The principal activity of Taynuilt Inn Trading Ltd is Hotel operator.

Panang Holdings Ltd

The principal activity of Panang Holdings Ltd is Holding company.

Benleva Hotel Ltd

The principal activity of Benleva Hotel Ltd is Hotel.

West Property Group Scotland Ltd

The principal activity of West Property Group Scotland Ltd is Holding company.

4

Other financial assets (current and non-current)

2025
£

2024
£

Current financial assets

Financial assets at fair value through profit and loss

20,000

20,000

5

Debtors

Note

2025
£

2024
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

8

861,163

488,087

Other debtors

 

64,775

22,275

 

925,938

510,362

 

Tob Property Management & Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

6

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

4,559

2,200

Other creditors

420,097

390,043

424,656

392,243

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

70

70

70

70

       

8

Related party transactions

Summary of transactions with subsidiaries

Leader Investments (Scotland) Ltd Limited - loan £325,000
Solas Properties Ltd - loan £10,000

Summary of transactions with associates

Port nan Gael Holiday Park Ltd - loan balance £300,200
West Property Scotland Ltd - loan balance £177,887
Mull Hotels Ltd - loan balance £39,000

Summary of transactions with associates

Summary of transactions with other related parties

Loans to related parties

2025

Subsidiary
£

Associates
£

Total
£

At start of period

141,000

347,087

488,087

Advanced

194,000

179,076

373,076

At end of period

335,000

526,163

861,163

 

Tob Property Management & Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

2024

Subsidiary
£

Associates
£

Total
£

At start of period

81,000

296,887

377,887

Advanced

60,000

50,200

110,200

At end of period

141,000

347,087

488,087