DUNEDIN IT LIMITED

Company Registration Number:
SC364906 (Scotland)

Unaudited statutory accounts for the year ended 30 September 2025

Period of accounts

Start date: 1 October 2024

End date: 30 September 2025

DUNEDIN IT LIMITED

Contents of the Financial Statements

for the Period Ended 30 September 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

DUNEDIN IT LIMITED

Directors' report period ended 30 September 2025

The directors present their report with the financial statements of the company for the period ended 30 September 2025

Principal activities of the company

The company's principal activity during the year continued to be IT Consultancy



Directors

The directors shown below have held office during the whole of the period from
1 October 2024 to 30 September 2025

David Inglis
Jamie Clague
Rory McEwan
Robin Tweedie-Walker


Secretary Mhairi Inglis

The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
22 May 2026

And signed on behalf of the board by:
Name: David Inglis
Status: Director

DUNEDIN IT LIMITED

Profit And Loss Account

for the Period Ended 30 September 2025

2025 2024


£

£
Turnover: 2,673,717 2,660,225
Cost of sales: ( 1,619,287 ) ( 1,559,056 )
Gross profit(or loss): 1,054,430 1,101,169
Administrative expenses: ( 1,119,511 ) ( 1,045,366 )
Operating profit(or loss): (65,081) 55,803
Interest receivable and similar income: 486 487
Interest payable and similar charges: ( 344 ) ( 573 )
Profit(or loss) before tax: (64,939) 55,717
Tax: 49,715 ( 12,503 )
Profit(or loss) for the financial year: (15,224) 43,214

DUNEDIN IT LIMITED

Balance sheet

As at 30 September 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 11,187 18,856
Total fixed assets: 11,187 18,856
Current assets
Stocks: 4 13,438 8,877
Debtors: 5 298,470 291,190
Cash at bank and in hand: 88,462 129,822
Total current assets: 400,370 429,889
Creditors: amounts falling due within one year: 6 ( 313,580 ) ( 326,792 )
Net current assets (liabilities): 86,790 103,097
Total assets less current liabilities: 97,977 121,953
Creditors: amounts falling due after more than one year: 7 ( 7,500 )
Provision for liabilities: ( 1,252 )
Total net assets (liabilities): 97,977 113,201
Capital and reserves
Called up share capital: 90 90
Share premium account: 4,073 4,073
Profit and loss account: 93,814 109,038
Total Shareholders' funds: 97,977 113,201

The notes form part of these financial statements

DUNEDIN IT LIMITED

Balance sheet statements

For the year ending 30 September 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 22 May 2026
and signed on behalf of the board by:

Name: David Inglis
Status: Director

The notes form part of these financial statements

DUNEDIN IT LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

    Tangible fixed assets depreciation policy

    fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: Freehold buildings over 50 years Leasehold land and buildings over the lease term Plant and machinery 3-5 years Fixtures, fittings, tools and equipment 3-5 years

    Intangible fixed assets amortisation policy

    Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses

    Other accounting policies

    Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. Contributions to defined contribution plans are expensed in the period to which they relate

DUNEDIN IT LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 23 22

DUNEDIN IT LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 October 2024 65,313 13,052 78,365
Additions 7,605 7,605
Disposals ( 7,200 ) ( 7,200 )
Revaluations
Transfers
At 30 September 2025 72,918 5,852 78,770
Depreciation
At 1 October 2024 50,297 9,212 59,509
Charge for year 11,434 11,434
On disposals ( 3,360 ) ( 3,360 )
Other adjustments
At 30 September 2025 61,731 5,852 67,583
Net book value
At 30 September 2025 11,187 0 11,187
At 30 September 2024 15,016 3,840 18,856

DUNEDIN IT LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

4. Stocks

2025 2024
£ £
Stocks 13,438 8,877
Total 13,438 8,877

DUNEDIN IT LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

5. Debtors

2025 2024
£ £
Trade debtors 205,548 187,186
Prepayments and accrued income 91,772 102,304
Other debtors 1,150 1,700
Total 298,470 291,190

DUNEDIN IT LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

6. Creditors: amounts falling due within one year note

2025 2024
£ £
Bank loans and overdrafts 7,500 35,000
Trade creditors 129,852 135,013
Taxation and social security 84,269 84,717
Accruals and deferred income 85,167 70,825
Other creditors 6,792 1,237
Total 313,580 326,792

DUNEDIN IT LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

7. Creditors: amounts falling due after more than one year note

  2024
  £
Bank loans and overdrafts 7,500
Total   7,500