2024-11-042025-12-312025-12-31falseSC827877BALMERINO CAPITAL LTD2026-05-28falseiso4217:GBPxbrli:pureSC8278772024-11-03SC8278772025-12-31SC8278772024-11-042025-12-31SC8278772024-11-02SC8278772024-11-03SC8278772024-11-032024-11-03SC827877bus:SmallEntities2024-11-042025-12-31SC827877bus:AuditExempt-NoAccountantsReport2024-11-042025-12-31SC827877bus:FullAccounts2024-11-042025-12-31SC827877bus:PrivateLimitedCompanyLtd2024-11-042025-12-31SC827877core:WithinOneYear2025-12-31SC827877core:AfterOneYear2025-12-31SC827877core:WithinOneYear2024-11-03SC827877core:AfterOneYear2024-11-03SC827877core:ShareCapital2025-12-31SC827877core:SharePremium2025-12-31SC827877core:RevaluationReserve2025-12-31SC827877core:OtherReservesSubtotal2025-12-31SC827877core:RetainedEarningsAccumulatedLosses2025-12-31SC827877core:ShareCapital2024-11-03SC827877core:SharePremium2024-11-03SC827877core:RevaluationReserve2024-11-03SC827877core:OtherReservesSubtotal2024-11-03SC827877core:RetainedEarningsAccumulatedLosses2024-11-03SC827877core:LandBuildings2025-12-31SC827877core:PlantMachinery2025-12-31SC827877core:Vehicles2025-12-31SC827877core:FurnitureFittings2025-12-31SC827877core:OfficeEquipment2025-12-31SC827877core:NetGoodwill2025-12-31SC827877core:IntangibleAssetsOtherThanGoodwill2025-12-31SC827877core:ListedExchangeTraded2025-12-31SC827877core:UnlistedNon-exchangeTraded2025-12-31SC827877core:LandBuildings2024-11-03SC827877core:PlantMachinery2024-11-03SC827877core:Vehicles2024-11-03SC827877core:FurnitureFittings2024-11-03SC827877core:OfficeEquipment2024-11-03SC827877core:NetGoodwill2024-11-03SC827877core:IntangibleAssetsOtherThanGoodwill2024-11-03SC827877core:ListedExchangeTraded2024-11-03SC827877core:UnlistedNon-exchangeTraded2024-11-03SC827877core:LandBuildings2024-11-042025-12-31SC827877core:PlantMachinery2024-11-042025-12-31SC827877core:Vehicles2024-11-042025-12-31SC827877core:FurnitureFittings2024-11-042025-12-31SC827877core:OfficeEquipment2024-11-042025-12-31SC827877core:NetGoodwill2024-11-042025-12-31SC827877core:IntangibleAssetsOtherThanGoodwill2024-11-042025-12-31SC827877core:ListedExchangeTraded2024-11-042025-12-31SC827877core:UnlistedNon-exchangeTraded2024-11-042025-12-31SC827877core:MoreThanFiveYears2024-11-042025-12-31SC827877core:Non-currentFinancialInstruments2025-12-31SC827877core:Non-currentFinancialInstruments2024-11-03SC827877dpl:CostSales2024-11-042025-12-31SC827877dpl:DistributionCosts2024-11-042025-12-31SC827877core:LandBuildings2024-11-042025-12-31SC827877core:PlantMachinery2024-11-042025-12-31SC827877core:Vehicles2024-11-042025-12-31SC827877core:FurnitureFittings2024-11-042025-12-31SC827877core:OfficeEquipment2024-11-042025-12-31SC827877dpl:AdministrativeExpenses2024-11-042025-12-31SC827877core:NetGoodwill2024-11-042025-12-31SC827877core:IntangibleAssetsOtherThanGoodwill2024-11-042025-12-31SC827877dpl:GroupUndertakings2024-11-042025-12-31SC827877dpl:ParticipatingInterests2024-11-042025-12-31SC827877dpl:GroupUndertakingscore:ListedExchangeTraded2024-11-042025-12-31SC827877core:ListedExchangeTraded2024-11-042025-12-31SC827877dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-11-042025-12-31SC827877core:UnlistedNon-exchangeTraded2024-11-042025-12-31SC827877dpl:CostSales2024-11-032024-11-03SC827877dpl:DistributionCosts2024-11-032024-11-03SC827877core:LandBuildings2024-11-032024-11-03SC827877core:PlantMachinery2024-11-032024-11-03SC827877core:Vehicles2024-11-032024-11-03SC827877core:FurnitureFittings2024-11-032024-11-03SC827877core:OfficeEquipment2024-11-032024-11-03SC827877dpl:AdministrativeExpenses2024-11-032024-11-03SC827877core:NetGoodwill2024-11-032024-11-03SC827877core:IntangibleAssetsOtherThanGoodwill2024-11-032024-11-03SC827877dpl:GroupUndertakings2024-11-032024-11-03SC827877dpl:ParticipatingInterests2024-11-032024-11-03SC827877dpl:GroupUndertakingscore:ListedExchangeTraded2024-11-032024-11-03SC827877core:ListedExchangeTraded2024-11-032024-11-03SC827877dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-11-032024-11-03SC827877core:UnlistedNon-exchangeTraded2024-11-032024-11-03SC827877core:NetGoodwill2025-12-31SC827877core:IntangibleAssetsOtherThanGoodwill2025-12-31SC827877core:LandBuildings2025-12-31SC827877core:PlantMachinery2025-12-31SC827877core:Vehicles2025-12-31SC827877core:FurnitureFittings2025-12-31SC827877core:OfficeEquipment2025-12-31SC827877core:AfterOneYear2025-12-31SC827877core:WithinOneYear2025-12-31SC827877core:ListedExchangeTraded2025-12-31SC827877core:UnlistedNon-exchangeTraded2025-12-31SC827877core:ShareCapital2025-12-31SC827877core:SharePremium2025-12-31SC827877core:RevaluationReserve2025-12-31SC827877core:OtherReservesSubtotal2025-12-31SC827877core:RetainedEarningsAccumulatedLosses2025-12-31SC827877core:NetGoodwill2024-11-03SC827877core:IntangibleAssetsOtherThanGoodwill2024-11-03SC827877core:LandBuildings2024-11-03SC827877core:PlantMachinery2024-11-03SC827877core:Vehicles2024-11-03SC827877core:FurnitureFittings2024-11-03SC827877core:OfficeEquipment2024-11-03SC827877core:AfterOneYear2024-11-03SC827877core:WithinOneYear2024-11-03SC827877core:ListedExchangeTraded2024-11-03SC827877core:UnlistedNon-exchangeTraded2024-11-03SC827877core:ShareCapital2024-11-03SC827877core:SharePremium2024-11-03SC827877core:RevaluationReserve2024-11-03SC827877core:OtherReservesSubtotal2024-11-03SC827877core:RetainedEarningsAccumulatedLosses2024-11-03SC827877core:NetGoodwill2024-11-02SC827877core:IntangibleAssetsOtherThanGoodwill2024-11-02SC827877core:LandBuildings2024-11-02SC827877core:PlantMachinery2024-11-02SC827877core:Vehicles2024-11-02SC827877core:FurnitureFittings2024-11-02SC827877core:OfficeEquipment2024-11-02SC827877core:AfterOneYear2024-11-02SC827877core:WithinOneYear2024-11-02SC827877core:ListedExchangeTraded2024-11-02SC827877core:UnlistedNon-exchangeTraded2024-11-02SC827877core:ShareCapital2024-11-02SC827877core:SharePremium2024-11-02SC827877core:RevaluationReserve2024-11-02SC827877core:OtherReservesSubtotal2024-11-02SC827877core:RetainedEarningsAccumulatedLosses2024-11-02SC827877core:AfterOneYear2024-11-042025-12-31SC827877core:WithinOneYear2024-11-042025-12-31SC827877core:Non-currentFinancialInstrumentscore:CostValuation2024-11-042025-12-31SC827877core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-11-042025-12-31SC827877core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-11-042025-12-31SC827877core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-11-042025-12-31SC827877core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-11-042025-12-31SC827877core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-11-042025-12-31SC827877core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-11-042025-12-31SC827877core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-11-042025-12-31SC827877core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-11-042025-12-31SC827877core:Non-currentFinancialInstrumentscore:CostValuation2025-12-31SC827877core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-31SC827877core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-31SC827877core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-31SC827877core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-31SC827877core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-31SC827877core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-31SC827877core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-31SC827877core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-31SC827877core:Non-currentFinancialInstrumentscore:CostValuation2024-11-03SC827877core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-11-03SC827877core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-11-03SC827877core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-11-03SC827877core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-11-03SC827877core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-11-03SC827877core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-11-03SC827877core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-11-03SC827877core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-11-03SC827877bus:Director12024-11-042025-12-31

BALMERINO CAPITAL LTD

Registered Number
SC827877
(Scotland)

Unaudited Financial Statements for the Period ended
31 December 2025

BALMERINO CAPITAL LTD
Company Information
for the period from 4 November 2024 to 31 December 2025

Director

MARTIN, Christopher John

Registered Address

Kilchoan
Kirkton Of Balmerino
Newport-On-Tay
DD6 8SA

Registered Number

SC827877 (Scotland)
BALMERINO CAPITAL LTD
Statement of Financial Position
31 December 2025

Notes

2025

£

£

Fixed assets
Intangible assets310,010
Tangible assets41,321
11,331
Current assets
Debtors54,228
Current asset investments6204,291
Cash at bank and on hand17,661
226,180
Creditors amounts falling due within one year7(235,379)
Net current assets (liabilities)(9,199)
Total assets less current liabilities2,132
Net assets2,132
Capital and reserves
Called up share capital1
Profit and loss account2,131
Shareholders' funds2,132
The financial statements were approved and authorised for issue by the Director on 28 May 2026, and are signed on its behalf by:
MARTIN, Christopher John
Director
Registered Company No. SC827877
BALMERINO CAPITAL LTD
Notes to the Financial Statements
for the period ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is Kilchoan, Kirkton of Balmerino, Newport-On-Tay, United Kingdom, DD6 8SA
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Current taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Cryptocurrency assets
Cryptocurrency assets (under IAS 38) are recorded as intangible assets and can be measured at either cost or revaluation. The company has elected to measure them at cost. Therefore, these are recognised at fair value. The assets are held for investment purposes and therefore cannot be recognised as stock as they are not being held for sale in the ordinary course of business.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Office Equipment33
Investments
An amount of £204,291 is held in an investment account with AJ Bell. This balance represents funds placed on account, as such, the valuation is based on the reported holding at the balance sheet date. The balance includes the initial investment of £200,000 plus realised income of £4,291 recognised during the period.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impariment not previously been recognised.
2.Average number of employees

2025
Average number of employees during the year1
3.Intangible assets

Other

Total

££
Cost or valuation
Additions10,01010,010
At 31 December 2510,01010,010
Net book value
At 31 December 2510,01010,010
At 03 November 24--
4.Tangible fixed assets

Office Equipment

Total

££
Cost or valuation
Additions1,5391,539
At 31 December 251,5391,539
Depreciation and impairment
Charge for year218218
At 31 December 25218218
Net book value
At 31 December 251,3211,321
At 03 November 24--
5.Debtors: amounts due within one year

2025

£
Other debtors4,228
Total4,228
6.Current asset investments
An amount of £204,291 is held in an investment account with AJ Bell. This balance represents funds placed on account, as such, the valuation is based on the reported holding at the balance sheet date. The balance includes the initial investment of £200,000 plus realised income of £4,291 recognised during the period.
7.Creditors: amounts due within one year

2025

£
Trade creditors / trade payables7,217
Other creditors227,618
Accrued liabilities and deferred income544
Total235,379
8.Related party transactions
The company was under the control of C Martin throughout the year. During the year, the director advanced the company £227,618 and at the 31 December 2025 a balance of £227,618 was payable.