IRIS Accounts Production v26.1.10.61 00974894 Board of Directors 1.10.24 30.9.25 30.9.25 14/4/26 true false true false false true false Auditors Opinion iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 00974894 2024-09-30 00974894 2025-09-30 00974894 2024-10-01 2025-09-30 00974894 2023-09-30 00974894 2023-10-01 2024-09-30 00974894 2024-09-30 00974894 ns15:EnglandWales 2024-10-01 2025-09-30 00974894 ns14:PoundSterling 2024-10-01 2025-09-30 00974894 ns10:Director1 2024-10-01 2025-09-30 00974894 ns10:CompanyLimitedByGuarantee 2024-10-01 2025-09-30 00974894 ns10:SmallEntities 2024-10-01 2025-09-30 00974894 ns10:Audited 2024-10-01 2025-09-30 00974894 ns10:SmallCompaniesRegimeForDirectorsReport 2024-10-01 2025-09-30 00974894 ns10:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 00974894 ns10:FullAccounts 2024-10-01 2025-09-30 00974894 ns10:Director2 2024-10-01 2025-09-30 00974894 ns10:Director3 2024-10-01 2025-09-30 00974894 ns10:Director4 2024-10-01 2025-09-30 00974894 ns10:Director6 2024-10-01 2025-09-30 00974894 ns10:Director7 2024-10-01 2025-09-30 00974894 ns10:Director8 2024-10-01 2025-09-30 00974894 ns10:RegisteredOffice 2024-10-01 2025-09-30 00974894 ns5:CurrentFinancialInstruments 2025-09-30 00974894 ns5:CurrentFinancialInstruments 2024-09-30 00974894 ns5:Non-currentFinancialInstruments 2025-09-30 00974894 ns5:Non-currentFinancialInstruments 2024-09-30 00974894 ns5:RetainedEarningsAccumulatedLosses 2025-09-30 00974894 ns5:RetainedEarningsAccumulatedLosses 2024-09-30 00974894 ns5:LandBuildings 2024-09-30 00974894 ns5:PlantMachinery 2024-09-30 00974894 ns5:LandBuildings 2024-10-01 2025-09-30 00974894 ns5:PlantMachinery 2024-10-01 2025-09-30 00974894 ns5:LandBuildings 2025-09-30 00974894 ns5:PlantMachinery 2025-09-30 00974894 ns5:LandBuildings 2024-09-30 00974894 ns5:PlantMachinery 2024-09-30 00974894 ns5:CostValuation 2024-09-30 00974894 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-09-30 00974894 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-09-30 00974894 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2025-09-30 00974894 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2024-09-30 00974894 ns5:RetainedEarningsAccumulatedLosses 2024-09-30 00974894 ns5:RetainedEarningsAccumulatedLosses 2024-10-01 2025-09-30

REGISTERED NUMBER: 00974894 (England and Wales)

| AUDITED FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 30 SEPTEMBER 2025 |

| FOR |

| WIMBLEDON RACQUETS AND FITNESS CLUB |

| LIMITED |

WIMBLEDON RACQUETS AND FITNESS CLUB

LIMITED (REGISTERED NUMBER: 00974894)

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 3 |

WIMBLEDON RACQUETS AND FITNESS CLUB

LIMITED

COMPANY INFORMATION

FOR THE YEAR ENDED 30 SEPTEMBER 2025

| DIRECTORS: | G I Chapman

| J Chee

| B J Eley

| M Eyles

| B S C Choo

| N L Baldwin

| R Ragunathan

| REGISTERED OFFICE: | Cranbrook Road

| Wimbledon

| London

| SW19 4HD

| REGISTERED NUMBER: | 00974894 (England and Wales)

| AUDITORS: | Hartley Fowler LLP

| Statutory Auditors

| Chartered Accountants

| 4th Floor Tuition House

| 27-37 St George's Road

| Wimbledon

| London

| SW19 4EU

WIMBLEDON RACQUETS AND FITNESS CLUB

LIMITED (REGISTERED NUMBER: 00974894)

BALANCE SHEET

30 SEPTEMBER 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 5 | 3,023,734 |  | 2,987,594 |  |

Investments | 6 | 15,364 |  | 15,364 |  |

3,039,098 |  | 3,002,958 |  |

CURRENT ASSETS

Stocks | 7 | 15,196 |  | 11,821 |  |

Debtors | 8 | 8,901 |  | 20,861 |  |

Cash at bank | 597,816 |  | 486,900 |  |

621,913 |  | 519,582 |  |

CREDITORS

Amounts falling due within one year | 9 | 219,625 |  | 158,832 |  |

NET CURRENT ASSETS | 402,288 |  | 360,750 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 3,441,386 |  | 3,363,708 |  |

CREDITORS

Amounts falling due after more than one year | 10 | 2,300,000 |  | 2,316,667 |  |

NET ASSETS | 1,141,386 |  | 1,047,041 |  |

RESERVES

Income and expenditure account | 12 | 1,141,386 |  | 1,047,041 |  |

1,141,386 |  | 1,047,041 |  |

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8 April 2026 and were signed on its behalf by:

G I Chapman - Director

WIMBLEDON RACQUETS AND FITNESS CLUB

LIMITED (REGISTERED NUMBER: 00974894)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025

1. | STATUTORY INFORMATION

| Wimbledon Racquets and Fitness Club Limited is a private company, limited by guarantee , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | STATEMENT OF COMPLIANCE

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| The financial statements have been prepared under the historical cost convention.

| Preparation of consolidated financial statements

| The financial statements contain information about Wimbledon Racquets and Fitness Club Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Revenue from services is recognised when the service is provided and the right to consideration earned. Revenue from the sale of goods is recognised when goods are delivered and legal title has passed.

| Turnover comprises:

| (i) Subscriptions received from the club's members,

| (ii) Section results, being income generated from running tournaments,

| (iii) Hire of the squash and badminton courts and associated coaches,

| (iiii) Income generated from the bar and restaurant.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Freehold building |  | written off over 50 years |  |

| Fixtures, fittings and equipment |  | written off over 3,5,7 and 10 years |  |

| Computer equipment and software |  | written off over 3 years |  |

| Investments in subsidiaries

| Investments in subsidiary undertakings are recognised at cost.

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

WIMBLEDON RACQUETS AND FITNESS CLUB

LIMITED (REGISTERED NUMBER: 00974894)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025

3. | ACCOUNTING POLICIES - continued

| Financial instruments

| Cash at bank is measured at transaction price.

| Debtors and creditors with no stated interest rate and receivables or payables within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

| Impairment

| Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.

| Leasing commitments

| Rentals payable under operating leases are charged against income on a straight line basis over the lease term.

| Intercompany loan

| The intercompany loan owed to the subsidiary company is recognised initially at fair value and discounted to give the present value of the asset.

4. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 19 (2024 - 21 ) .

WIMBLEDON RACQUETS AND FITNESS CLUB

LIMITED (REGISTERED NUMBER: 00974894)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025

5. | TANGIBLE FIXED ASSETS

| Plant and |

| Land and |  | machinery |

| buildings |  | etc |  | Totals

£ | £ | £ |

| COST

| At 1 October 2024 | 3,234,993 |  | 397,195 |  | 3,632,188 |  |

| Additions | 6,500 |  | 65,322 |  | 71,822 |  |

| At 30 September 2025 | 3,241,493 |  | 462,517 |  | 3,704,010 |  |

| DEPRECIATION

| At 1 October 2024 | 331,754 |  | 312,840 |  | 644,594 |  |

| Charge for year | 19,000 |  | 16,682 |  | 35,682 |  |

| At 30 September 2025 | 350,754 |  | 329,522 |  | 680,276 |  |

| NET BOOK VALUE

| At 30 September 2025 | 2,890,739 |  | 132,995 |  | 3,023,734 |  |

| At 30 September 2024 | 2,903,239 |  | 84,355 |  | 2,987,594 |  |

| On 25 November 2022 the company's subsidiary, The Wimbledon Squash and Badminton Courts Limited transferred the freehold of the property occupied by the Wimbledon Racquets and Fitness Club to the company at a valuation of £2,300,000.

6. | FIXED ASSET INVESTMENTS

2025 | 2024 |

£ | £ |

| Shares in group undertakings | 7,472 |  | 7,472 |  |

| Loans to group undertakings | 7,892 |  | 7,892 |  |

15,364 |  | 15,364 |  |

| Additional information is as follows:

| Shares in

| group

| undertakings

£ |

| COST

| At 1 October 2024

| and 30 September 2025 | 7,472 |  |

| NET BOOK VALUE

| At 30 September 2025 | 7,472 |  |

| At 30 September 2024 | 7,472 |  |

| The company's investments at the Balance Sheet date in the share capital of companies include the following:

| The Wimbledon Squash and Badminton Courts Limited, a company registered in England.

WIMBLEDON RACQUETS AND FITNESS CLUB

LIMITED (REGISTERED NUMBER: 00974894)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025

6. | FIXED ASSET INVESTMENTS - continued

| Loans to

| group

| undertakings

£ |

| At 1 October 2024

| and 30 September 2025 | 7,892 |  |

7. | STOCKS

2025 | 2024 |

£ | £ |

| Finished goods | 15,196 |  | 11,821 |  |

8. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 457 |  | 6,364 |  |

| Other debtors | 8,444 |  | 14,497 |  |

8,901 |  | 20,861 |  |

9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts (see note 11) | 16,744 |  | 20,000 |  |

| Trade creditors | 27,314 |  | 5,890 |  |

| Social security and other taxes | 5,730 |  | 6,333 |  |

| Other creditors | 39,179 |  | 39,761 |  |

| Deferred subscription income | 85,435 |  | 46,484 |  |

| Accruals | 45,223 |  | 35,004 |  |

| Deferred capital grant | - |  | 5,360 |  |

219,625 |  | 158,832 |  |

10. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans (see note 11) | - |  | 16,667 |  |

| Amounts owed to group undertakings | 2,300,000 |  | 2,300,000 |  |

2,300,000 |  | 2,316,667 |  |

11. | LOANS

| An analysis of the maturity of loans is given below:

2025 | 2024 |

£ | £ |

| Amounts falling due within one year or on demand:

| Bank overdrafts | 77 |  | - |  |

| Bank loans | 16,667 |  | 20,000 |  |

16,744 |  | 20,000 |  |

WIMBLEDON RACQUETS AND FITNESS CLUB

LIMITED (REGISTERED NUMBER: 00974894)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025

11. | LOANS - continued

2025 | 2024 |

£ | £ |

| Amounts falling due between one and two years:

| Bank loans - 1-2 years | - |  | 16,667 |  |

| Intercompany loan

| See the related party disclosure note. The loan balance at the year end is made up of £130,188 loan interest and a £2,169,812 loan balance.

| Coronavirus Business Interruption Loan

| In July 2020 the company arranged a 5 year Coronavirus Business Interruption Loan with Lloyds Bank plc. Interest on the loan is to be charged at bank rate plus 2.8%. The loan is to be repaid in instalments over of 5 years commencing 13 months after the first drawdown. The scheme provides the bank with a government guarantee against the balance on the loan. The Government will make Business Interruption Payments to cover the first 12 months of interest payments and any bank levied charges.

| Unsecured Loan Notes

| In July 2021 the company issued £350,000 6% fixed rate unsecured loan notes of with a capital repayment date of 30 June 2024. In the previous financial year, the final £123,000 of loan notes were repaid.

12. | RESERVES

| Income

| and

| expenditure

| account

£ |

| At 1 October 2024 | 1,047,041 |  |

| Surplus for the year | 94,345 |  |

| At 30 September 2025 | 1,141,386 |  |

13. | DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

| The Report of the Auditors was unqualified.

| Jonathan Askew (Senior Statutory Auditor)

| for and on behalf of Hartley Fowler LLP

WIMBLEDON RACQUETS AND FITNESS CLUB

LIMITED (REGISTERED NUMBER: 00974894)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025

14. | RELATED PARTY DISCLOSURES

| Included in investments at the year end was a loan of £7,892 (2024 - £7,892) owed to the company by its subsidiary company, The Wimbledon Squash and Badminton Courts Limited. No interest was receivable on this balance.

| On 25 November 2022 the company's subsidiary, The Wimbledon Squash and Badminton Courts Limited transferred the freehold of the property occupied by the Wimbledon Racquets and Fitness Club to the company at a valuation of £2,300,000.

| Included in creditors: amounts falling due in more than one year is an intercompany loan amount of £2,300,000 (2024: £2,300,000) owed to The Wimbledon Squash and Badminton Courts Limited. No interest is payable on this balance.The loan will only become payable 12 months and one day after the date on which repayment is requested. The loan was initially discounted at a 6% interest rate which resulted in a distribution from the subsidiary of £130,188 and notional interest payable of £130,188. The carrying value will remain unchanged until notice is given.

15. | LIMITED BY GUARANTEE

| The company is limited by guarantee and does not have share capital.