Company registration number 12667350 (England and Wales)
TRAFRAME LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
TRAFRAME LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
TRAFRAME LTD
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
12,548
67,730
Current assets
Stocks
50,000
45,612
Debtors
4
110,782
90,084
Cash at bank and in hand
38,315
1,689
199,097
137,385
Creditors: amounts falling due within one year
5
(680,435)
(579,454)
Net current liabilities
(481,338)
(442,069)
Total assets less current liabilities
(468,790)
(374,339)
Creditors: amounts falling due after more than one year
6
(567)
(6,481)
Provisions for liabilities
(3,137)
(16,932)
Net liabilities
(472,494)
(397,752)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(472,594)
(397,852)
Total equity
(472,494)
(397,752)
TRAFRAME LTD
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2025
30 June 2025
- 2 -

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 June 2026 and are signed on its behalf by:
S Nicholls
Director
Company registration number 12667350 (England and Wales)
TRAFRAME LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
1
Accounting policies
Company information

Traframe Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1A Hackhurst Lane, Hackhurst Lane, Lower Dicker, Hailsham, East Sussex, BN27 4BW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to property
10% straight line
Plant and equipment
20% straight line
Furniture and equipment
20% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

TRAFRAME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

TRAFRAME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

TRAFRAME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
12
13
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2024
8,245
277,309
285,554
Additions
-
0
731
731
At 30 June 2025
8,245
278,040
286,285
Depreciation and impairment
At 1 July 2024
3,299
214,525
217,824
Depreciation charged in the year
825
55,088
55,913
At 30 June 2025
4,124
269,613
273,737
Carrying amount
At 30 June 2025
4,121
8,427
12,548
At 30 June 2024
4,946
62,784
67,730
TRAFRAME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
64,690
47,073
Other debtors
46,092
43,011
110,782
90,084
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
6,805
7,688
Trade creditors
233,536
98,112
Taxation and social security
6,857
24,995
Other creditors
433,237
448,659
680,435
579,454
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
567
6,481
7
Financial commitments

Amounts contracted for but not provided for in the financial statements is £10,250 for 2025 and £265,648 for 2024.

It was noted that the contract to Westcott Leach Limited for rent of office and warehouse space was terminated on 28 September 2025 by mutual agreement. Accordingly, the future commitments previously disclosed no longer apply.

8
Directors' transactions

Included within other creditors are amount due £18,523 (2024 : 29,305) to M r S Nicholls and £27,368 (2024 :£27,368) to Mr J Miller, the director s of the company. The loans are interest free and repayable in demand.

Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
John Miller
-
(27,368)
-
(27,368)
Shaun Nicholls
-
(29,305)
10,782
(18,523)
(56,673)
10,782
(45,891)
TRAFRAME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 8 -
9
Related party transactions
Transactions with related parties

As at year end date, an amount of £298,410.21 (2024 : £310,134.70) was due to Small Acre Developments Ltd and £40,000 (2024 : £40,0000) to Lillie Property Investments Limited, which are companies under common control.

2025-06-30 2024-07-01 false false false 23 June 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity J C Miller Mr S Nicholls 12667350 2024-07-01 2025-06-30 12667350 2025-06-30 12667350 2024-06-30 12667350 core:LandBuildings 2025-06-30 12667350 core:OtherPropertyPlantEquipment 2025-06-30 12667350 core:LandBuildings 2024-06-30 12667350 core:OtherPropertyPlantEquipment 2024-06-30 12667350 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 12667350 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 12667350 core:WithinOneYear 2025-06-30 12667350 core:WithinOneYear 2024-06-30 12667350 core:AfterOneYear 2025-06-30 12667350 core:AfterOneYear 2024-06-30 12667350 core:CurrentFinancialInstruments 2025-06-30 12667350 core:CurrentFinancialInstruments 2024-06-30 12667350 core:ShareCapital 2025-06-30 12667350 core:ShareCapital 2024-06-30 12667350 core:RetainedEarningsAccumulatedLosses 2025-06-30 12667350 core:RetainedEarningsAccumulatedLosses 2024-06-30 12667350 bus:Director2 2024-07-01 2025-06-30 12667350 core:LandBuildings core:LongLeaseholdAssets 2024-07-01 2025-06-30 12667350 core:PlantMachinery 2024-07-01 2025-06-30 12667350 core:ComputerEquipment 2024-07-01 2025-06-30 12667350 core:MotorVehicles 2024-07-01 2025-06-30 12667350 2023-07-01 2024-06-30 12667350 core:LandBuildings 2024-06-30 12667350 core:OtherPropertyPlantEquipment 2024-06-30 12667350 2024-06-30 12667350 core:LandBuildings 2024-07-01 2025-06-30 12667350 core:OtherPropertyPlantEquipment 2024-07-01 2025-06-30 12667350 core:Non-currentFinancialInstruments 2025-06-30 12667350 core:Non-currentFinancialInstruments 2024-06-30 12667350 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 12667350 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 12667350 bus:FRS102 2024-07-01 2025-06-30 12667350 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 12667350 bus:Director1 2024-07-01 2025-06-30 12667350 bus:FullAccounts 2024-07-01 2025-06-30 xbrli:pure xbrli:shares iso4217:GBP