Caseware UK (AP4) 2025.0.111 2025.0.111 2025-09-28 2025-09-28 false false true 2024-09-29 No description of principal activity 4 4 true The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12691637 2024-09-28 12691637 2024-09-29 2025-09-28 12691637 2023-09-25 2024-09-29 12691637 2025-09-28 12691637 2024-09-29 12691637 c:Director1 2024-09-29 2025-09-28 12691637 c:Director2 2024-09-29 2025-09-28 12691637 c:Director3 2024-09-29 2025-09-28 12691637 c:Director4 2024-09-29 2025-09-28 12691637 c:RegisteredOffice 2024-09-29 2025-09-28 12691637 d:CopyrightsPatentsTrademarksServiceOperatingRights 2025-09-28 12691637 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-09-29 12691637 d:CurrentFinancialInstruments 2025-09-28 12691637 d:CurrentFinancialInstruments 2024-09-29 12691637 d:Non-currentFinancialInstruments 2025-09-28 12691637 d:Non-currentFinancialInstruments 2024-09-29 12691637 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-28 12691637 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-29 12691637 d:Non-currentFinancialInstruments d:AfterOneYear 2025-09-28 12691637 d:Non-currentFinancialInstruments d:AfterOneYear 2024-09-29 12691637 d:ShareCapital 2025-09-28 12691637 d:ShareCapital 2024-09-29 12691637 d:SharePremium 2025-09-28 12691637 d:SharePremium 2024-09-29 12691637 d:RetainedEarningsAccumulatedLosses 2025-09-28 12691637 d:RetainedEarningsAccumulatedLosses 2024-09-29 12691637 c:FRS102 2024-09-29 2025-09-28 12691637 c:AuditExempt-NoAccountantsReport 2024-09-29 2025-09-28 12691637 c:FullAccounts 2024-09-29 2025-09-28 12691637 c:PrivateLimitedCompanyLtd 2024-09-29 2025-09-28 12691637 2 2024-09-29 2025-09-28 12691637 6 2024-09-29 2025-09-28 12691637 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2024-09-29 2025-09-28 12691637 e:PoundSterling 2024-09-29 2025-09-28 iso4217:GBP xbrli:pure

Registered number: 12691637 FTMYFG HOLDINGS LIMITED FINANCIAL STATEMENTS FOR THE 52 WEEK PERIOD ENDED 28 SEPTEMBER 2025
FTMYFG HOLDINGS LIMITED COMPANY INFORMATION
Directors | N. Sebba
| A. Harrisson
| B. C. Davis
| A. Elliott
Registered number | 12691637
Registered office | Unit 61
| 55 Baker Street
| London
| W1U 8EW
FTMYFG HOLDINGS LIMITED CONTENTS
| Page
Balance Sheet | 1 - 2
Notes to the Financial Statements | 3 - 7
FTMYFG HOLDINGS LIMITED REGISTERED NUMBER: 12691637 BALANCE SHEET AS AT 28 SEPTEMBER 2025
|  | 2025 |  | 2024
Note |  | £ |  | £
Fixed assets |  |  |  |  |
Intangible assets | 4 |  | 50,000 |  | 60,000
Investments | 5 |  | 2,002 |  | 2,001
|  |  | 52,002 |  | 62,001
Current assets |  |  |  |  |
Debtors | 6 | 1,908,303 |  | 2,392,771 |
Cash at bank and in hand |  | 2,510 |  | 132,693 |
|  | 1,910,813 |  | 2,525,464 |
Creditors: amounts falling due within one year | 7 | - |  | (302,655) |
Net current assets |  |  | 1,910,813 |  | 2,222,809
Creditors: amounts falling due after more than one year | 8 |  | - |  | (250,000)
Net assets |  |  | 1,962,815 |  | 2,034,810
Capital and reserves |  |  |  |  |
Allotted, called up and fully paid share capital |  |  | 1,903 |  | 1,903
Share premium account |  |  | 2,168,194 |  | 2,168,194
Profit and loss account |  |  | (207,282) |  | (135,287)
Equity shareholders' funds |  |  | 1,962,815 |  | 2,034,810
Page 1
FTMYFG HOLDINGS LIMITED REGISTERED NUMBER: 12691637 BALANCE SHEET (CONTINUED) AS AT 28 SEPTEMBER 2025 The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The Company has opted not to file the Directors' Report and the Statement of Income and Retained Earnings in accordance with provisions applicable to companies subject to the small companies regime, under section 444 of the Companies Act 2006 The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 June 2026.
N. Sebba
Director
The notes on pages 3 to 7 form part of these financial statements. Page 2
FTMYFG HOLDINGS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 28 SEPTEMBER 2025
1. | General information
FTMYFG Holdings Limited (Company number: 12691637), having its registered office and principal place of business at Unit 61, 55 Baker Street, London, W1U 8EW, is a private limited company incorporated in England and Wales. 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The Company is a parent undertaking of a small group and, as such, is not required by the Companies Act 2006 to prepare group accounts. These financial statements therefore present information about the Company and not about its group. The following principal accounting policies have been applied:
| 2.2 | Statement of Cash Flows
The Company has taken advantage of the exemption in Financial Reporting Standard 102, Section 1A.7 from the requirement to produce a Statement of Cash Flows, on the grounds that it is a small company.
| 2.3 | Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: Rendering of services Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the contract; ∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and ∙the costs incurred and the costs to complete the contract can be measured reliably.
| 2.4 | Interest income
Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.
| 2.5 | Finance costs
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument. Page 3
FTMYFG HOLDINGS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 28 SEPTEMBER 2025 2.Accounting policies (continued)
| 2.6 | Borrowing costs
All borrowing costs are recognised in profit or loss in the period in which they are incurred.
| 2.7 | Taxation
Tax is recognised in the Statement of Income and Retained Earnings. The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date in the countries where the Company operates and generates income.
| 2.8 | Intangible assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. All intangible assets are considered to have a finite useful life. Amortisation is provided on the following basis: Trademarks - 10% straight-line
| 2.9 | Valuation of investments
Investments in subsidiaries are measured at cost less accumulated impairment. Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each Balance Sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.
| 2.10 | Associates and joint ventures
Associates and Joint Ventures are held at cost less impairment.
| 2.11 | Debtors
Short-term debtors are measured at transaction price, less any impairment.
| 2.12 | Cash at bank
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.
| 2.13 | Creditors
Short-term creditors are measured at the transaction price. Page 4
FTMYFG HOLDINGS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 28 SEPTEMBER 2025 2.Accounting policies (continued)
| 2.14 | Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade debtors and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares. Debt instruments (other than those wholly repayable within one year), including loans and other debtors and creditors, are initially measured at the present value of future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of cash or other consideration expected to be paid or recieved. Investments in non-derivative instruments that are equity to the issuer are measured: ∙at fair value with changes recognised in the Statement of Income and Retained Earnings if the shares are publicly traded or their fair value can otherwise be measured viably; ∙at cost less impairment for all other investments. Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings. For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying value and the best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the assets if it were sold at the Balance Sheet date.
3. | Employees
| The average monthly number of employees, including directors, during the period was 4 (2024 - 4).
Page 5
FTMYFG HOLDINGS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 28 SEPTEMBER 2025
4. | Intangible assets
|  | Trademarks
|  | £
| Cost |
| At 30 September 2024 and 28 September 2025 | 100,000
| Amortisation |
| At 30 September 2024 | 40,000
| Charge for the period | 10,000
| At 28 September 2025 | 50,000
| Net book value |
| At 28 September 2025 | 50,000
| At 29 September 2024 | 60,000
5. | Fixed asset investments
|  | Investments in subsidiary companies | Unlisted investments | Total
|  | £ | £ | £
| Cost |  |  |
| At 30 September 2024 | 1 | 2,000 | 2,001
| Additions | 1 | - | 1
| At 28 September 2025 | 2 | 2,000 | 2,002
Page 6
FTMYFG HOLDINGS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 28 SEPTEMBER 2025
6. | Debtors
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Due within one year |  |
| Amounts owed by group undertakings | 1,907,303 | 2,392,771
| Other debtors | 1,000 | -
|  | 1,908,303 | 2,392,771
7. | Creditors: Amounts falling due within one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Other creditors | - | 250,000
| Accruals and deferred income | - | 52,655
|  | - | 302,655
8. | Creditors: Amounts falling due after more than one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Other creditors | - | 250,000
9. | Financial commitments, guarantees and contingent liabilities
The Company has jointly and severally guaranteed the bank borrowings of a subsidiary company, BNW Food Limited. The Company has given cross guarantees against the bank borrowings in the form of a fixed and floating charge and a negative pledge over its assets. The contingent liability in respect of the cross guarantee at the Balance Sheet date is £483,333 (period ended 29 September 2024: £Nil).
10. | Related party transactions
| In the period ended 28 September 2025, the Company incurred interest totalling £11,486 (period ended 29 September 2024: £36,664) on a loan from a company under the control of a director of the Company. No loan was outstanding at the period end (period ended 29 September 2024: £150,000) The Company has taken advantage of the exemptions under FRS 102 Section 33.1A from not disclosing transactions with members of the same group that are wholly owned.
Page 7