6 4 Supersmith Limited 12275617 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is to design and construct mobility scooters. Digita Accounts Production Advanced 6.30.9574.0 true true 12275617 2025-04-01 2026-03-31 12275617 2026-03-31 12275617 core:RetainedEarningsAccumulatedLosses 2026-03-31 12275617 core:ShareCapital 2026-03-31 12275617 core:SharePremium 2026-03-31 12275617 core:CurrentFinancialInstruments 2026-03-31 12275617 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 12275617 core:Non-currentFinancialInstruments 2026-03-31 12275617 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 12275617 core:Non-currentFinancialInstruments core:Unsecured 2026-03-31 12275617 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2026-03-31 12275617 core:OtherResidualIntangibleAssets 2026-03-31 12275617 core:PatentsTrademarksLicencesConcessionsSimilar 2026-03-31 12275617 core:FurnitureFittingsToolsEquipment 2026-03-31 12275617 core:OtherPropertyPlantEquipment 2026-03-31 12275617 core:Share-basedArrangement1 2026-03-31 12275617 core:Share-basedArrangement2 2026-03-31 12275617 bus:SmallEntities 2025-04-01 2026-03-31 12275617 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 12275617 bus:FilletedAccounts 2025-04-01 2026-03-31 12275617 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 12275617 bus:RegisteredOffice 2025-04-01 2026-03-31 12275617 bus:Director1 2025-04-01 2026-03-31 12275617 bus:Director2 2025-04-01 2026-03-31 12275617 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 12275617 bus:Agent1 2025-04-01 2026-03-31 12275617 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-04-01 2026-03-31 12275617 core:OtherResidualIntangibleAssets 2025-04-01 2026-03-31 12275617 core:PatentsTrademarksLicencesConcessionsSimilar 2025-04-01 2026-03-31 12275617 core:ComputerEquipment 2025-04-01 2026-03-31 12275617 core:FurnitureFittingsToolsEquipment 2025-04-01 2026-03-31 12275617 core:OtherPropertyPlantEquipment 2025-04-01 2026-03-31 12275617 core:OtherVehicles 2025-04-01 2026-03-31 12275617 core:Share-basedArrangement1 2025-04-01 2026-03-31 12275617 core:Share-basedArrangement2 2025-04-01 2026-03-31 12275617 1 2025-04-01 2026-03-31 12275617 countries:EnglandWales 2025-04-01 2026-03-31 12275617 2025-03-31 12275617 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 12275617 core:OtherResidualIntangibleAssets 2025-03-31 12275617 core:PatentsTrademarksLicencesConcessionsSimilar 2025-03-31 12275617 core:FurnitureFittingsToolsEquipment 2025-03-31 12275617 core:OtherPropertyPlantEquipment 2025-03-31 12275617 core:Share-basedArrangement1 2025-03-31 12275617 core:Share-basedArrangement2 2025-03-31 12275617 2023-11-01 2025-03-31 12275617 2025-03-31 12275617 core:CurrentFinancialInstruments 2025-03-31 12275617 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2025-03-31 12275617 core:CurrentFinancialInstruments core:PreviouslyStatedAmount 2025-03-31 12275617 core:Non-currentFinancialInstruments 2025-03-31 12275617 core:Non-currentFinancialInstruments core:AfterOneYear core:PreviouslyStatedAmount 2025-03-31 12275617 core:Non-currentFinancialInstruments core:Unsecured 2025-03-31 12275617 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 12275617 core:OtherResidualIntangibleAssets 2025-03-31 12275617 core:PatentsTrademarksLicencesConcessionsSimilar 2025-03-31 12275617 core:FurnitureFittingsToolsEquipment 2025-03-31 12275617 core:OtherPropertyPlantEquipment 2025-03-31 12275617 core:PreviouslyStatedAmount 2025-03-31 12275617 core:Share-basedArrangement1 2025-03-31 12275617 core:Share-basedArrangement2 2025-03-31 12275617 core:Share-basedArrangement1 2023-11-01 2025-03-31 12275617 core:Share-basedArrangement2 2023-11-01 2025-03-31 12275617 core:Share-basedArrangement1 2023-10-31 12275617 core:Share-basedArrangement2 2023-10-31 xbrli:pure iso4217:GBP

Registration number: 12275617

Supersmith Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 March 2026

Pages for filing with Registrar

Supersmith Limited

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Unaudited Financial Statements | 4 to 13

Supersmith Limited

Company Information

Directors | E Morgan T Morgan

Registered office | 1st Floor 25 King Street Bristol BS1 4PB

Registered number | 12275617

Accountant | Corrigan Accountants Limited 1st Floor 25 King Street Bristol BS1 4PB

Supersmith Limited

(Registration number: 12275617)
Balance Sheet as at 31 March 2026

| Note | 2026 £ | 2025 £
Fixed assets |  |  |
Intangible assets | 4 | 35,143 | 7,481
Tangible assets | 5 | 7,333 | 4,129
|  | 42,476 | 11,610
Current assets |  |  |
Debtors | 6 | 146,414 | 79,758
Cash at bank and in hand |  | 387,697 | 109,944
|  | 534,111 | 189,702
Creditors: Amounts falling due within one year | 7 | (145,840) | (463,845)
Net current assets/(liabilities) |  | 388,271 | (274,143)
Total assets less current liabilities |  | 430,747 | (262,533)
Creditors: Amounts falling due after more than one year | 7 | (535,588) | -
Net liabilities |  | (104,841) | (262,533)
Capital and reserves |  |  |
Called up share capital | 8 | 6 | 5
Share premium reserve |  | 1,363,510 | 339,999
Profit and loss account |  | (1,468,357) | (602,537)
Total equity |  | (104,841) | (262,533)

Supersmith Limited

(Registration number: 12275617)
Balance Sheet as at 31 March 2026

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised for issue by the Board on 22 June 2026 and signed on its behalf by:

.........................................

E Morgan
Director

Supersmith Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

1 | Statutory information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1st Floor
25 King Street
Bristol
BS1 4PB
United Kingdom

2 | Accounting policies

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.
The financial statements are prepared in pounds sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern

As of March 2026, the company has net liabilities of £104,841 (2025: £262,533). After reviewing the company's forecasts and projections and considering the economic conditions and possible changes in trading performance, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence and confirms that the shareholders will support the company for the foreseeable future. The company will continue to raise equity funding, with a further scaling up round planned for the end of 2026. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Disclosure of long or short period

The financial statements in the prior period were prepared for the lengthened period from 1 November 2023 to 31 March 2025. The prior period comparative amounts including the related notes are therefore not entirely comparable.

Supersmith Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

Interest Income

Interest income is recognised in profit or loss using the effective interest method.

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible fixed assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Computer equipment | 33% straight line
Bicycles | Over 1 year

Supersmith Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Intangible fixed assets

Separately acquired trademarks and licences are shown at historical cost, less any subsequent accumulated amortisation and adjustments for impairment losses.
Amortisation of website development will commence once the asset is in use.

Patents | 8 years straight line
Trademarks | 8 years straight line

Research and development costs

Research and development costs are written off to profit or loss in the year incurred.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Supersmith Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Share based payments

The company operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The estimated fair value of the option granted is calculated using the Black Scholes option pricing model. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.
The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2025 - 4).

Supersmith Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

4 | Intangible fixed assets

| Trademarks £ | Patents £ | Website development £ | Total £
Cost
At 1 April 2025 | 7,481 | - | - | 7,481
Transfers | (2,581) | 2,581 | - | -
Additions acquired separately | 2,286 | 12,135 | 14,000 | 28,421
At 31 March 2026 | 7,186 | 14,716 | 14,000 | 35,902
Amortisation
At 1 April 2025 | - | - | - | -
Amortisation charge | 287 | 472 | - | 759
At 31 March 2026 | 287 | 472 | - | 759
Carrying amount
At 31 March 2026 | 6,899 | 14,244 | 14,000 | 35,143
At 31 March 2025 | 7,481 | - | - | 7,481

Supersmith Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

5 | Tangible fixed assets

| Computer equipment £ | Bicycles £ | Total £
Cost
At 1 April 2025 | 5,329 | 1,034 | 6,363
Additions | 5,773 | - | 5,773
At 31 March 2026 | 11,102 | 1,034 | 12,136
Depreciation
At 1 April 2025 | 1,458 | 776 | 2,234
Charge for the year | 2,311 | 258 | 2,569
At 31 March 2026 | 3,769 | 1,034 | 4,803
Carrying amount
At 31 March 2026 | 7,333 | - | 7,333
At 31 March 2025 | 3,871 | 258 | 4,129

6 | Debtors: amounts falling due within one year

| 2026 £ | 2025 £
Prepayments | 9,980 | 2,222
Other debtors | 166 | 3,434
VAT | 17,690 | 11,142
Corporation tax | 118,578 | 62,960
| 146,414 | 79,758

Supersmith Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

7 | Creditors

| 2026 £ | 2025 £
Amounts falling due within one year |  |
Trade creditors | 45,263 | 49,422
Taxation and social security | 10,356 | 7,248
Other creditors | 1,410 | -
Accruals | 75,347 | 8,235
Bank borrowings | 13,464 | -
Directors' loan accounts | - | 398,940
| 145,840 | 463,845

| 2026 £ | 2025 £
Due after one year |  |
Bank borrowings | 86,648 | -
Convertible loan | 50,000 | -
Directors' loan account | 398,940 | -
| 535,588 | -

During the year, the director's entered into an agreement with the company that the director's loan account will be repayable on 31 October 2027, bearing a variable interest rate of 2% above the Bank of England bank rate.

During the year, the company received a bank loan of £100,000, repayable in 72 monthly installments, bearing an interest rate of 8.15%. The loan is secured by a personal guarantee from the directors.

On 30 March 2026, the company issued £50,000 unsecured convertible loan notes, bearing a fixed interest rate of 12%, redeemable in 3 years.
No separate equity element has arisen on the issue of the loan, as the interest rate payable is consistent with a market rate for similar non-convertible debt. Accordingly, the proceeds received have been recognised wholly as debt.

Supersmith Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

8 | Share capital

Allotted, called up and fully paid shares

| 2026 | 2025
| No. | £ | No. | £
Ordinary shares of £0.0001 each | 59,672 | 5.97 | 45,100 | 4.51

During the year, 14,572 ordinary shares with an aggregate nominal value of £1.46 were allotted for an aggregate consideration of £1,023,512.

9 | Loans and borrowings

Current loans and borrowings

| 2026 £ | 2025 £
Bank borrowings | 13,464 | -
Directors' loan accounts | - | 398,940
| 13,464 | 398,940

Non-current loans and borrowings

| 2026 £ | 2025 £
Bank borrowings | 86,648 | -
Convertible loan | 50,000 | -
Directors' loan accounts | 398,940 | -
| 535,588 | -

Supersmith Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

10 | EMI Options

Scheme details and movements

The company has issued EMI options over its unissued share capital to certain employees. Their vesting is conditional upon criteria including the option holder's continued employment by the company. The options are exercisable on an exit event.
The term of the options are 10 years from the date of grant.

The movements in the number of share options during the year were as follows:

| 2026 Number | 2025 Number
Outstanding, start of period | - | -
Granted during the period | 1,674 | -
Outstanding, end of period | 1,674 | -
Exercisable, end of period | - | -

The movements in the weighted average exercise price of share options during the year were as follows:

| 2026 £ | 2025 £
Outstanding, start of period | - | -
Granted during the period | 25.72 | -
Outstanding, end of period | 25.72 | -
Exercisable, end of period | - | -

Unapproved options

Scheme details and movements

The company has issued options over its unissued shares to an employee. Their vesting is conditional upon criterian including the option holder's continued employment by the company. The options are exerciseable on an exit event.
The terms of the options are 10 years from the date of grant.

The movements in the number of share options during the year were as follows:

Supersmith Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

| 2026 Number | 2025 Number
Outstanding, start of period | - | -
Granted during the period | 282 | -
Outstanding, end of period | 282 | -
Exercisable, end of period | - | -

The movements in the weighted average exercise price of share options during the year were as follows:

| 2026 £ | 2025 £
Outstanding, start of period | - | -
Granted during the period | 70.29 | -
Outstanding, end of period | 70.29 | -
Exercisable, end of period | - | -