Page | |
Strategic report ................................................................................................................................. | |
Directors’ report ............................................................................................................................... | |
Climate-related financial disclosures ............................................................................................... | |
Independent auditor’s report ............................................................................................................ | |
Income statement ............................................................................................................................. | |
Statement of comprehensive income ............................................................................................... | |
Balance sheet .................................................................................................................................... | |
Statement of changes in equity ........................................................................................................ | |
Notes to the financial statements ...................................................................................................... | |
2025 | 2024 | Movement | % Change | |
$m | $m | $m | ||
Turnover | 1,127 | 828 | 299 | 36% |
Operating expenses - excluding foreign exchange gain/(loss) | (915) | (677) | (238) | 35% |
Operating income/(expense) – foreign exchange gain/(loss) | 22 | (10) | 32 | 320% |
Profit before taxation | 261 | 163 | 98 | 60% |
Shareholders' funds | 793 | 735 | 58 | 8% |
Current assets as % of current liabilities | 140% | 131% | ||
Average number of employees | 3,106 | 3,012 |
(Appointed 4 December 2025) | |
(Resigned 24 March 2026) | |
(Resigned 26 June 2025) | |
(Resigned 30 June 2025) | |
(Resigned 5 January 2026) | |
2025 | 2024 | |||
Emission Type | Total Volume (kWh) | Calculated Emissions (Tonnes of CO2e) | Total Volume (kWh) | Calculated Emissions (Tonnes of CO2e) |
Scope 1 (direct) | ||||
Scope 2 (indirect) | ||||
Scope 3 (only purchased fuel for employee travel) | ||||
Total | ||||
2025 | 2024 | ||||
Energy Type | Definition | Total Volume (kWh) | Calculated Emissions (Tonnes of CO2e) | Total Volume (kWh) | Calculated Emissions (Tonnes of CO2e) |
Stationary combustion | Emissions from combustion of gas | ||||
Mobile combustion | Emissions from combustion of fuel for transport purposes | — | — | — | — |
Total | |||||
2025 | 2024 | ||||
Energy Type | Definition | Total Volume (kWh) | Calculated Emissions (Tonnes of CO2e) | Total Volume (kWh) | Calculated Emissions (Tonnes of CO2e) |
Renewable | Emissions from purchased renewable electricity | 5,275,630 | — | 5,617,346 | — |
Grid | Emissions from purchased electricity from the grid | 315,642 | 134 | 390,000 | 153 |
Total | |||||
2025 | 2024 | ||||
Energy Type | Definition | Total Volume (kWh) | Calculated Emissions (Tonnes of CO2e) | Total Volume (kWh) | Calculated Emissions (Tonnes of CO2e) |
Employee Owned Cars | Emissions from business travel in employee-owned vehicles where the company is responsible for purchasing the fuel (mandatory) | ||||
Total | |||||
2025 | 2024 | |||
Intensity Measurement | Turnover ($m) | Intensity Ratio (tCO2e / Turnover $m) | Turnover ($m) | Intensity Ratio (tCO2e / Turnover $m) |
Tonnes of CO2e per total $m Turnover | 0.76% | 1.08% | ||
Emission | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
2021 | 2022 (*) | 2023 (*) | 2024 (*) | 2025 | |
Tonnes of CO2e | 1,958 | 895 | 893 | 898 | 854 |
Total Energy (kWhs) | 9,524,901 | 11,335,100 | 11,296,855 | 9,615,299 | 9,115,394 |
Intensity Ratio | 1.98 | 1.52 | 1.40 | 1.08 | 0.76 |
CFD requirements | Description | Section |
Governance | (a) a description of the governance arrangements of the Company in relation to assessing and managing climate- related risks and opportunities. | Governance |
Risk Management | (b) a description of how the Company identifies, assesses, and manages climate-related risks and opportunities. (c) a description of how processes for identifying, assessing and managing climate-related risks are integrated into the overall risk management process in the Company. | Risk Management |
Strategy | (d) a description of: a. the principal climate-related risks and opportunities arising in connection with the operations of the Company. b. the time periods by reference to which those risks and opportunities are assessed. (e) a description of the actual and potential impacts of the principal climate-related risks and opportunities on the business model and strategy of the Company. (f) an analysis of the resilience of the business model and strategy of the Company, taking into consideration of different climate-related scenarios. | Strategy |
Targets and Key Performance Indicators (KPIs) | (g) a description of the targets used by the Company to manage climate-related risks and to realise climate- related opportunities and of performance against those targets. (h) the key performance indicators used to assess progress against targets used to manage climate-related risks and realises climate-related opportunities and a description of the calculations on which those key performance indicators are based. | Climate Scenarios Transition Risks and Opportunities Targets |
From (years) | To (years) | Comment | |
Short-term | 0 | 1 | The short-term focuses on immediate and upcoming reporting periods, reflecting near-term changes in performance, regulatory compliance, and actions taken in response to identified risks or opportunities. |
Medium- term | 1 | 5 | The mid-length time horizon allows the Company to respond to potential risks and opportunities that can be seen in the present but may not be experienced until later. |
Long-term | 5 | — | The long-term horizon for the Company is more broadly the future state, and risks and opportunities can be difficult to predict too far in advance. |
+1.5°C Scenario | <+ 2°C Scenario | +2-3°C Scenario | >+4°C Scenario |
This scenario outlines an orderly global transition, limiting warming to well below 1.5℃ by 2100 and global net zero emissions by 2050. The scenario was used for the Transition Risk assessment as it represents the most stringent pathway to meet the ambition of the Paris agreement, allowing the business to stress test its risks. | This scenario outlines a pathway the global temperature rise stays below 2°C above pre- industrial levels by 2100. It was used in both the climate transition risk and physical risk scenario. For the climate transition risk assessment it provides a more reasonable pathway given policy and technology barriers, with a slower transition that takes beyond 2050 to achieve net zero, thus missing the 1.5℃ target. For physical risk assessment it provides a basis of the lowest level of expected risk. | This scenario considered moderate actions taken and has been used to assess the physical risk impact with middle of the road actions. | The scenario represents a “business as usual” approach where no measures to combat climate change are implemented globally. This is considered a worst-case scenario presenting the most extreme physical risks and has been used in the physical risk assessment to stress test the business. |
Transition including policy and legal risks: 1. Pricing of greenhouse gas emissions 2. Increasing stringency of climate-related regulatory requirements 3. Climate-related litigation 4. Energy efficiency requirements | ||
Risk / opportunity description and potential impact to the Company | Potential impact under climate scenarios and time horizons | Strategic response and resilience |
Pricing of greenhouse gas emissions | ||
Carbon prices may increase as global markets align with decarbonisation targets. This may lead to an increase in operating costs for the Company and our suppliers. | Under both a 1.5°C and 2°C scenario, pricing of GHG emissions is expected to increase to support market changes needed to meet national emissions reductions targets. In the short term, there is uncertainty around global costs and regulations (e.g., cap and trade schemes), but the Company's GHG emissions as a professional services company, and WTW's GHG emissions targets help limit the financial impact. | WTW aims to limit exposure to pricing-related risks through emissions reductions programs and targets validated by the Science Based Targets initiative (SBTi). WTW tracks progress against these targets to manage exposure to carbon pricing for WTW and our suppliers. |
Increasing stringency of climate-related regulatory requirements | ||
Increasingly stringent and additional climate and emissions- related reporting obligations, including overlapping of changing requirements, and the risk of non- compliance may lead to regulatory penalties, fines or reputation damage. | As more climate-related reporting regulations and disclosure requirements develop over time, transition risks to the Company and associated reporting burdens are expected to increase from the short- to medium-term under both 1.5°C and 2°C scenario. In the short-term, the business will have to adapt its reporting standards to guidelines for climate-related financial disclosures that are already in place, such as the International Financial Reporting Standards S1 and S2 standards. | WTW continues to monitor upcoming regulatory disclosure requirements and actively prepares for compliance as part of our sustainability strategy and through support from Internal Audit and external advisors. The WTW Corporate Responsibility team monitors and plans to support the business in meeting reporting requirements including reviewing any legislation relevant to the Company. |
Climate change litigation | ||
The business may be subject to litigation relating to the services it provides to clients or indirectly as a counterparty. Legal or reputational risks may impact the Company’s reputation, increase litigation costs and expose the Company to greenwashing risks or criticism from third parties regarding sustainability actions. Evolving and competing regulatory requirements and the prevailing political context may constrain or promote climate- related litigation. | In both the 1.5°C and 2°C scenario in the medium term the business may be exposed to litigation and thereafter associated costs. There is minimal risk in the short-term time- horizon. | WTW has a cross-functional management committee, the Taskforce, that can monitor legal and reputational risks, provide appropriate legal and compliance guidance and ensure Board oversight and accountability. The Company continues to employ processes to ensure quality outputs for clients as well as monitor industry trends and changing expectations in line with climate transition. |
Transition including policy and legal risks: 1. Pricing of greenhouse gas emissions 2. Increasing stringency of climate-related regulatory requirements 3. Climate-related litigation 4. Energy efficiency requirements | ||
Energy efficiency requirements | ||
Energy efficiency requirements and emissions targets may increase the need for energy investments in owned and leased assets which may increase operational costs. | The Company may be affected by landlords’ inability to adapt assets, which could result in additional costs or relocation costs. | The Company continues to review opportunities to reduce energy consumption and emissions including improving office energy performance, real estate portfolio optimisation and incorporating sustainability criteria into activities such as lease standards. |
Transition – market risk and opportunity: 1. Demand for WTW services | ||
Risk / opportunity description and potential impact to the Company | Potential impact under climate scenarios and time horizons | Strategic response and resilience |
Climate change-related events and the transition to a low-carbon economy may impact client sectors differently. The Company’s clients are navigating increasing physical climate risks, transition-related regulatory and cost pressures, and the broader shift in energy systems, all of which may influence demand for the Company’s client services. Increasing physical climate risks may influence client needs and expectations across risk, insurance and investment solutions. As an opportunity, the Company can leverage its client services including climate risk advisory offerings and insurance risk transfer solutions to support clients as their needs evolve in response to both physical impacts and the transition. | Exposure to climate change will inevitably impact the Company's clients under a 1.5°C and 2°C scenario. Clients operating in certain industries that are negatively impacted by the transition may face adverse financial outcomes that reduce their purchasing of the Company's products and services. However, there is an opportunity in the long- term as clients transition to a lower carbon economy and seek support through the use of the Company's products and services. | The Company’s broad client base across sectors and geographies helps to mitigate the impact of climate-related risks, and industry- specific market shocks are less likely to materially affect overall demand. WTW’s Climate Practice has developed solutions to help clients identify, quantify and manage climate-related risks and opportunities, supported by the mainstream risk, capital and people businesses. |
Transition – reputation risk and opportunity: 1. Inability to meet WTW's decarbonisation targets 2. Client investor and colleague risk | ||
Risk / opportunity description and potential impact to WTW | Potential impact under time horizons | Strategic response and resilience |
Inability to meet WTW's decarbonisation targets | ||
Inability to make progress on decarbonisation targets driven by suppliers or governments not making progress on their transition plans and/or the changing regulatory environment may lead to a risk in WTW’s ability to meet its environmental goals. | In order for WTW to meet our sustainability targets and make meaningful progress, governments must take action, regulatory bodies must drive consistency and our business partners must set their own targets. | WTW has targets validated by SBTi and is working to engage key suppliers to set science-based targets, implement environmental programs and monitor their progress. |
Client, investor and colleague risk | ||
Failure to meet publicly stated targets or disclosure requirements, or performing poorly on external indices, could negatively impact client engagement, revenue and investor demand. In addition, WTW’s ability to deliver on climate-related targets and integrate climate considerations into decision-making may influence our attractiveness as an employer and our ability to retain and recruit top talent. | In both short- and medium-term time horizons, it is expected that there will be ambitious climate policies that the Company will have to align with. | WTW continues to plan for its climate targets. This also applies to the Company’s operational emissions. WTW manages evolving stakeholder expectations on climate change through various engagement and feedback mechanisms, including responding to climate- related client requests, conducting a semi-annual shareholder outreach program that engages holders of more than 50% of outstanding shares and incorporates their feedback, and gathering employee perspectives through surveys, colleague townhalls and various leadership forums. The WTW investor relations team continues to engage with investors around investor expectations. |
Risk and opportunity: acute and chronic risks in the United Kingdom Disruption to business operations and service delivery due to extreme weather events impacting infrastructure and colleague productivity. | ||
Risk / opportunity description and potential impact to the Company | Potential impact under climate scenarios and time horizons | Strategic response and resilience |
Climate-related physical risks could impact the Company operations and colleagues globally. The impacts may include property damage and business disruption, resulting in reduced revenue and productivity. These impacts could be driven by acute or chronic physical risks. | In all scenarios physical risks to the Company will increase from the short to medium term. Under RCP2.6, the physical risk impact should plateau. Under RCP4.5 and RCP8.5, the physical risk to the Company will increase from the short to long term time horizons. | WTW manages climate-related physical risks through a set of controls designed to minimise business disruption and protect colleagues, offices and client services. •WTW’s business continuity programs include operational resilience scenario testing and incident and crisis response. These help reduce the impact of service interruption, supporting operations in the case of an acute weather event. •The occupational health and safety program aims to support the identification and mitigation of local building-related hazards and reduce facilities- related risks. •Remote working capabilities enable colleagues to continue working when services or travel are disrupted. •In the event of property damage or operational impacts, insurance provides financial support. |
2025 | 2024 | ||||
Notes | $m | $m | |||
Brokerage and fees | 3 | ||||
Interest and investment income | |||||
Turnover | |||||
Operating expenses | ( | ( | |||
Operating income/(expense) - foreign exchange gain/(loss) | ( | ||||
Transaction and transformation costs | 4 | ( | |||
Impairment charge | 7 | ( | |||
Operating profit | 4 | ||||
Income from shares in group undertakings - dividends received | |||||
Interest receivable and similar income | 8 | ||||
Profit before taxation | |||||
Tax charge on profit | 9 | ( | ( | ||
Profit for the year |
2025 | 2024 | ||||
Notes | $m | $m | |||
Profit for the year | |||||
Other comprehensive income | |||||
Items that will not be reclassified to profit or loss: | |||||
Actuarial loss relating to the defined benefit pension scheme | 19 | ( | ( | ||
UK deferred tax attributable to actuarial loss | |||||
( | ( | ||||
Items that are or may be reclassified subsequently to profit or loss: | |||||
Derivative instruments: | |||||
Gains/(losses) on forward contracts (effective element) | ( | ||||
Tax on items relating to components of comprehensive income | ( | ||||
Other comprehensive loss for the year, net of income tax | ( | ( | |||
Total comprehensive income for the year |
2025 | 2024 (restated) | ||||
Notes | $m | $m | |||
Fixed assets | |||||
Intangible assets | 11 | ||||
Tangible assets | 12 | ||||
Total | |||||
Current assets | |||||
Assets held for sale | 12 | 14 | — | ||
Debtors | |||||
Amounts falling due within one year | 13 | ||||
Amounts falling due after more than one year | 13 | ||||
641 | |||||
Deposits and cash: held in fiduciary capacity | |||||
Deposits and cash | |||||
Current liabilities | |||||
Creditors: amounts falling due within one year | 14 | ( | ( | ||
Fiduciary liabilities: amounts falling due within one year | 15 | ( | ( | ||
( | ( | ||||
Net current assets | |||||
Total assets less current liabilities | |||||
Creditors: amounts falling due after more than one year | 16 | ( | ( | ||
Provisions for liabilities | 17 | ( | ( | ||
Net assets excluding pension plan surplus | 524 | 421 | |||
Defined benefit pension plan surplus | 19 | ||||
Net assets including pension plan surplus | |||||
Capital and reserves | |||||
Called up share capital | 18 | ||||
Cash flow hedging reserve | |||||
Retained earnings | |||||
Shareholders' funds |
Called up share capital | Cash flow hedging reserve | Retained earnings | Total equity | ||||||
Notes | $m | $m | $m | $m | |||||
Balance at 1 January 2024 (as reported) | 153 | 2 | 701 | 856 | |||||
Restatement | 19 | — | — | (28) | (28) | ||||
Balance at 1 January 2024 (as restated) | |||||||||
Profit for the year | — | — | |||||||
Other comprehensive income: | |||||||||
Actuarial loss on defined benefit pension scheme | 19 | — | — | ( | ( | ||||
Losses on forward contracts (effective element) | — | ( | — | ( | |||||
Tax on items relating to components of other comprehensive income | — | ||||||||
Total comprehensive income for the year | ( | ||||||||
Equity-settled share based payment transactions, net of tax | 22 | — | — | ||||||
Dividends to shareholder | 10 | — | — | ( | ( | ||||
Balance at 31 December 2024 | |||||||||
Profit for the year | — | — | |||||||
Other comprehensive income: | |||||||||
Actuarial loss on defined benefit pension scheme | 19 | — | — | ( | ( | ||||
Gains on forward contracts (effective element) | — | — | |||||||
Tax on items relating to components of other comprehensive income | — | ( | |||||||
Total comprehensive income for the year | — | ||||||||
Equity-settled share based payment transactions, net of tax | 22 | — | — | ||||||
Dividends to shareholder | 10 | — | — | ( | ( | ||||
Balance at 31 December 2025 | |||||||||
2025 | 2024 | ||||
$m | $m | ||||
United Kingdom | |||||
North America | |||||
Rest of the world | |||||
2025 | 2024 | ||
$m | $m | ||
Trade debtors | |||
Accrued income | |||
Deferred income | ( | ( | |
Total contract balances due within one year | |||
Trade debtors | |||
Total contract balances due more than one year |
Costs to fulfil | ||
$m | ||
Balance at 1 January 2024 | ||
New capitalised costs | ||
Amortisation | ( | |
Balance at 31 December 2024 | ||
New capitalised costs | ||
Amortisation | ( | |
Balance at 31 December 2025 | ||
2025 | 2024 | |||||
4. Operating profit | Notes | $m | $m | |||
Operating profit is stated after charging/(crediting): | ||||||
Depreciation of tangible fixed assets | 12 | |||||
Amortisation of intangible fixed assets | 11 | |||||
Current service cost of pension schemes: | ||||||
- defined benefit scheme | 19 | |||||
- defined contribution scheme | 19 | |||||
Net foreign currency (gain)/loss | ( | |||||
2025 | 2024 | ||
Auditor's remuneration | $000 | $000 | |
Statutory financial statements audit fee | |||
Audit-related assurance services | |||
2025 | 2024 | |||
5. Employee costs | $m | $m | ||
Salaries and incentives | ||||
Social security costs | ||||
Pension costs: defined benefit scheme (note 19) | ||||
Pension costs: defined contribution scheme (note 19) | ||||
Gross employee costs | ||||
Amounts borne by fellow subsidiary undertakings | ( | ( | ||
Net employee costs | ||||
2025 | 2024 | |||
Number of employees - average for the period | Number | Number | ||
Risk & Broking | ||||
Corporate & Other | ||||
2025 | 2024 | ||||
6. Directors’ remuneration | $000 | $000 | |||
Emoluments (excluding pension contributions, benefits, and long term incentive awards) | |||||
Amounts receivable under long-term incentive awards | |||||
Benefits | |||||
Pension contributions | |||||
Highest Paid Director: | |||||
Emoluments (excluding pension contributions, benefits, and long term incentive awards) | |||||
Amount receivable under long-term incentive awards (value of shares received) | |||||
Benefits | |||||
Pension contributions | |||||
2025 | 2024 | ||||
Number | Number | ||||
Directors receiving shares under long-term incentive plans | |||||
Directors eligible for defined benefit pension schemes | |||||
Directors eligible for defined contribution pension schemes |
2025 | 2024 | |||
7. Impairment charge | $m | $m | ||
Impairment of fixed asset investments | ||||
Total impairment | ||||
2025 | 2024 | ||||
8. Interest receivable and similar income | $m | $m | |||
Bank interest receivable | |||||
Interest receivable from group undertakings | |||||
Total interest income for financial assets measured at amortised cost | |||||
Net pension income (note 19) | 15 | 18 | |||
Total interest receivable and similar income | |||||
2025 | 2024 | ||||
9. Taxation | $m | $m | |||
(a) Tax charge in the income statement | |||||
Current tax: | |||||
UK corporation tax | |||||
Adjustments in respect of prior periods | |||||
Total current income tax | |||||
Deferred tax: | |||||
Origination and reversal of timing differences | |||||
Adjustments in respect of prior periods | |||||
Foreign exchange on deferred tax | ( | ||||
Total deferred tax (note 9e) | |||||
Tax charge in the income statement (note 9c) | |||||
(b) Tax relating to items charged or credited to other comprehensive income | |||||
Deferred tax: | |||||
Actuarial loss on defined benefit pension plans | |||||
Net (loss)/gain on revaluation of cash flow hedges | ( | ||||
Total deferred tax | |||||
Tax credit in the statement of comprehensive income | |||||
(c) Reconciliation of total tax charge | |||||
The tax assessed for the year is higher than (2024: higher than) the standard rate of corporation tax in the UK of 25% (2024: 25%). The differences are explained below: | |||||
Profit before taxation | |||||
Tax calculated at UK standard rate of corporation tax of 25% (2024: 25%) | |||||
Effects of: | |||||
Expenses not deductible for tax purposes | |||||
Non-taxable expense - write down of fixed asset investment | |||||
Share-based payment relief | ( | ( | |||
Tax under provided in previous years | |||||
Dividend received from subsidiary undertaking | ( | ||||
Total tax charge in the income statement (note 9a) | |||||
2025 | 2024 (restated) | ||||
(e) Deferred tax | $m | $m | |||
The deferred tax included in the Company balance sheet is as follows: | |||||
Deferred tax liability | |||||
Timing difference on pension asset | ( | ( | |||
Timing difference on amortisation of intangible assets | ( | ||||
Timing difference on fixed assets | ( | ||||
( | ( | ||||
Deferred tax asset | |||||
Timing difference on share-based payments | |||||
Timing difference on accrued expenses not deductible | |||||
Timing difference on fixed assets | ( | ||||
Timing difference on other provisions | |||||
Disclosed on the balance sheet | |||||
Deferred tax liability (included in note 19) | ( | ( | |||
( | ( | ||||
2025 | 2024 | ||||
Deferred tax in the income statement | $m | $m | |||
Pensions | |||||
Share-based payment | ( | ||||
Impact of changes in tax laws and rates | |||||
Adjustments in respect of prior periods | |||||
Accrued expenses not deductible | |||||
Foreign exchange on non-USD assets | ( | ||||
Total deferred tax (note 9a) |
2025 | 2024 | |||
10. Dividends paid and proposed | $m | $m | ||
Equity dividends on ordinary shares: | ||||
Interim paid on 31 October 2025 (2024: 30 September 2024), $0.7 per share (2024: $1.77 per share) | ||||
Additional amounts paid in respect of share based compensation | 9 | 8 | ||
Software and development costs | Acquired customer relationships | Goodwill | Total | ||
11. Intangible fixed assets | $m | $m | $m | $m | |
Cost or valuation | |||||
1 January 2025 | |||||
Additions | |||||
31 December 2025 | |||||
Amortisation | |||||
1 January 2025 | |||||
Amortisation charge | |||||
31 December 2025 | |||||
Carrying amount 31 December 2025 | |||||
Carrying amount 31 December 2024 | |||||
Freehold land and buildings | Equipment | Right of Use Assets | Total | |||||
12. Tangible fixed assets | $m | $m | $m | $m | ||||
Cost or valuation | ||||||||
1 January 2025 | ||||||||
Additions | ||||||||
Disposals | ( | ( | ||||||
Transfers to assets held for sale | ( | ( | ||||||
31 December 2025 | ||||||||
Depreciation | ||||||||
1 January 2025 | ||||||||
Charge for the year | ||||||||
Disposals | ( | ( | ||||||
Transfers to assets held for sale | ( | ( | ||||||
31 December 2025 | ||||||||
Carrying amount 31 December 2025 | ||||||||
Carrying amount 31 December 2024 | ||||||||
2025 | 2024 | |||
13. Debtors | $m | $m | ||
Amounts falling due within one year: | ||||
Trade debtors | ||||
Amounts owed by group undertakings | ||||
Amounts owed by group undertakings in respect of corporation taxation group relief | ||||
Prepayments and accrued income | ||||
Deferred contract cost | ||||
VAT receivable | ||||
Derivative financial instruments | ||||
Other debtors | ||||
Amounts falling due after more than one year: | ||||
Trade debtors | ||||
Prepayments and accrued income | ||||
Total | ||||
2025 | 2024 | |||
14. Creditors: amounts falling due within one year | $m | $m | ||
Trade creditors | ||||
Amounts owed to group undertakings | ||||
Amounts owed to associate undertakings | ||||
Accruals and deferred income | ||||
Income taxes and social security | ||||
VAT payable | ||||
Derivative financial instruments | ||||
Other creditors | ||||
2025 | 2024 | |||
15. Fiduciary liabilities: amounts falling due within one year | $m | $m | ||
Fiduciary trade creditors | ||||
2025 | 2024 (restated) | |||
16. Creditors: amounts falling due after more than one year | $m | $m | ||
Deferred tax liability | ||||
Accruals and deferred income | ||||
Post placement services | Claims and lawsuits | Total | ||||
17. Provisions for liabilities | $m | $m | $m | |||
1 January 2025 | ||||||
Current | ||||||
Non-current | ||||||
Total | ||||||
Charged to profit or loss account | ||||||
Utilised in the year | ( | ( | ||||
Foreign exchange loss | ||||||
31 December 2025 | ||||||
Analysed as: | ||||||
Current | ||||||
Non-current | ||||||
Total | ||||||
2025 | 2024 | |||
18. Share capital and reserves | $m | $m | ||
Allotted, called up and fully paid | ||||
Investment Risk | The present value of the defined benefit scheme liability is calculated using a discount rate determined by reference to high quality corporate bond yields; if the return on scheme asset is below this rate, it will create a scheme deficit. The scheme’s investments are shown in the Fair value hierarchy section, below. Due to the long-term nature of the scheme liabilities, the trustees of the pension fund consider it appropriate that a reasonable portion of the scheme assets should be invested in debt securities to match the scheme’s liabilities. |
Interest Risk | A decrease in the bond interest rate will increase the scheme liability but this will be partially offset by an increase in the return on the scheme’s debt investments. |
Longevity Risk | The present value of the defined benefit scheme liability is calculated by reference to the best estimate of the mortality of scheme participants both during and after their employment. An increase in the life expectancy of the scheme participants will increase the scheme’s liability. |
Salary Risk | The present value of the defined benefit scheme liability is calculated by reference to the future salaries of scheme participants. As such, an increase in the pensionable salary of the scheme participants will increase the scheme’s liability subject to the pensionable salary cap. |
2025 | 2024 | ||
% | % | ||
Rate of increase in pensions in payment (LPI 5%) | |||
Rate of increase in pensions in payment (LPI 2.5%)(i) | 1.9 | 2.1 | |
Discount rate PBO | |||
Discount rate service cost | |||
Discount rate interest cost on PBO | 5.6 | 5.6 | |
Discount rate interest rate on service cost | 5.6 | 5.6 | |
Inflation assumption (RPI) | |||
Inflation assumption (CPI) | |||
Mortality (ii) | 86%/83% S2NA for males/ females, CM 1.5% long- term improvement | 86%/83% S2NA for males/ females, CM 1.5% long- term improvement |
Analysis of the amount charged to operating profit | 2025 | 2024 | ||
$m | $m | |||
Current service cost | ||||
Administration costs and taxes | ||||
Total operating charges |
Analysis of the amount credited to interest receivable and similar income | 2025 | 2024 | ||
$m | $m | |||
Interest income on pension scheme assets | ( | ( | ||
Interest cost on pension scheme liabilities | ||||
Net interest on the net defined benefit pension scheme asset | ( | ( |
Analysis of the amount recognised in other comprehensive income (before deferred tax): | 2025 | 2024 | ||
$m | $m | |||
Return on pension scheme assets (excluding interest income) | ( | ( | ||
Actuarial experience losses and gains arising on the scheme liabilities | ( | |||
Changes in actuarial demographic assumptions underlying the present value of the scheme liabilities | ||||
Changes in actuarial financial assumptions underlying the present value of the scheme liabilities | ||||
( | ( |
Analysis of amounts included in the balance sheet: | 2025 | 2024 (restated) | ||
$m | $m | |||
Fair value of scheme assets | ||||
Present value of scheme liabilities | ( | ( | ||
Surplus |
Movements in fair value of scheme assets during the year: | 2025 | 2024 | ||
$m | $m | |||
At 1 January | ||||
Interest income on assets | ||||
Contributions from the Company | ||||
Benefits paid | ( | ( | ||
Return on assets excluding amounts included in net interest | ( | ( | ||
Exchange adjustments | ( | |||
At 31 December |
Movements in present value of scheme liabilities during the year: | 2025 | 2024 | ||
$m | $m | |||
At 1 January (as reported) | 1,678 | 1,879 | ||
Restatement | — | 38 | ||
At 1 January (as restated) | ||||
Current service cost | ||||
Interest cost | ||||
Benefits paid | ( | ( | ||
Administration costs and taxes | 5 | 3 | ||
Actuarial gain | ( | ( | ||
Exchange adjustments | ( | |||
At 31 December |
Analysis of scheme assets and expected return: | Fair value of assets | |||
2025 | 2024 | |||
$m | $m | |||
Equity instruments | ||||
Debt instruments | ||||
Other | ||||
Fair value of plan assets as at 31 December 2025 | |||||||
Level 1 | Level 2 | Level 3 | Total | ||||
$m | $m | $m | $m | ||||
Fixed income securities: | |||||||
UK Government bonds | 1,381 | — | — | 1,381 | |||
UK corporate bonds | 287 | — | — | 287 | |||
Pooled investment vehicles | — | 622 | 324 | 946 | |||
Repurchase agreements | — | (582) | — | (582) | |||
Derivatives | — | (2) | — | ( | |||
Cash and cash equivalents | 34 | — | — | ||||
Other | 7 | — | — | 7 | |||
1,709 | 38 | 324 | 2,071 | ||||
Contracts maturing: | Purchase GBP Million/Rate to USD | Sale EUR Million/Rate to USD | ||
1 January 2026 to 31 December 2026 | 70.5/ | 1.293 | 21.8/ | 1.142 |
1 January 2027 to 31 December 2027 | 29.0/ | 1.334 | 9.0/ | 1.190 |
2025 | 2025 | 2024 | 2024 | |
Balance at end of financial year | Transactions in financial year | Balance at end of financial year | Transactions in financial year | |
$m | $m | $m | $m | |
Other parties < $1 million | ( | ( | ||
( | ( |