Silverfin false false 30/09/2025 01/10/2024 30/09/2025 J R Fielder 28/08/1996 M Jenkins 01/03/2003 C Langmead 01/03/2003 O Langmead 01/03/2003 P Langmead 02/04/1991 V Langmead 01/03/2003 L J Langmead 02/04/1992 T M Olliff-Lee 03/03/2022 22 June 2026 no description of principal activity 00466772 2025-09-30 00466772 bus:Director1 2025-09-30 00466772 bus:Director2 2025-09-30 00466772 bus:Director3 2025-09-30 00466772 bus:Director4 2025-09-30 00466772 bus:Director5 2025-09-30 00466772 bus:Director6 2025-09-30 00466772 bus:Director7 2025-09-30 00466772 bus:Director8 2025-09-30 00466772 2024-09-30 00466772 core:CurrentFinancialInstruments 2025-09-30 00466772 core:CurrentFinancialInstruments 2024-09-30 00466772 core:ShareCapital 2025-09-30 00466772 core:ShareCapital 2024-09-30 00466772 core:RevaluationReserve 2025-09-30 00466772 core:RevaluationReserve 2024-09-30 00466772 core:CapitalRedemptionReserve 2025-09-30 00466772 core:CapitalRedemptionReserve 2024-09-30 00466772 core:RetainedEarningsAccumulatedLosses 2025-09-30 00466772 core:RetainedEarningsAccumulatedLosses 2024-09-30 00466772 core:LandBuildings 2024-09-30 00466772 core:OtherPropertyPlantEquipment 2024-09-30 00466772 core:LandBuildings 2025-09-30 00466772 core:OtherPropertyPlantEquipment 2025-09-30 00466772 core:CostValuation 2024-09-30 00466772 core:CostValuation 2025-09-30 00466772 core:DeferredTaxation 2025-09-30 00466772 core:DeferredTaxation 2024-09-30 00466772 core:OtherProvisionsContingentLiabilities 2025-09-30 00466772 core:OtherProvisionsContingentLiabilities 2024-09-30 00466772 2024-10-01 2025-09-30 00466772 bus:FilletedAccounts 2024-10-01 2025-09-30 00466772 bus:SmallEntities 2024-10-01 2025-09-30 00466772 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 00466772 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 00466772 bus:Director1 2024-10-01 2025-09-30 00466772 bus:Director2 2024-10-01 2025-09-30 00466772 bus:Director3 2024-10-01 2025-09-30 00466772 bus:Director4 2024-10-01 2025-09-30 00466772 bus:Director5 2024-10-01 2025-09-30 00466772 bus:Director6 2024-10-01 2025-09-30 00466772 bus:Director7 2024-10-01 2025-09-30 00466772 bus:Director8 2024-10-01 2025-09-30 00466772 core:LandBuildings core:TopRangeValue 2024-10-01 2025-09-30 00466772 core:OtherPropertyPlantEquipment core:BottomRangeValue 2024-10-01 2025-09-30 00466772 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-10-01 2025-09-30 00466772 2023-10-01 2024-09-30 00466772 core:LandBuildings 2024-10-01 2025-09-30 00466772 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 00466772 core:Subsidiary1 2024-10-01 2025-09-30 00466772 core:Subsidiary1 1 2024-10-01 2025-09-30 00466772 core:Subsidiary1 1 2023-10-01 2024-09-30 00466772 core:Subsidiary2 2024-10-01 2025-09-30 00466772 core:Subsidiary2 1 2024-10-01 2025-09-30 00466772 core:Subsidiary2 1 2023-10-01 2024-09-30 00466772 core:OtherProvisionsContingentLiabilities 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure decimalUnit

Company No: 00466772 (England and Wales)

ASHMARDEN LIMITED

Unaudited Financial Statements
For the financial year ended 30 September 2025
Pages for filing with the registrar

ASHMARDEN LIMITED

Unaudited Financial Statements

For the financial year ended 30 September 2025

Contents

ASHMARDEN LIMITED

BALANCE SHEET

As at 30 September 2025
ASHMARDEN LIMITED

BALANCE SHEET (continued)

As at 30 September 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 9,276,468 9,332,768
Investment property 4 8,322,000 8,031,000
Investments 5 101 101
17,598,569 17,363,869
Current assets
Stocks 345,640 424,393
Debtors 6 3,527,545 3,032,257
Cash at bank and in hand 180,970 53,723
4,054,155 3,510,373
Creditors: amounts falling due within one year 7 ( 5,944,879) ( 5,476,814)
Net current liabilities (1,890,724) (1,966,441)
Total assets less current liabilities 15,707,845 15,397,428
Provision for liabilities 8 ( 1,685,526) ( 1,658,464)
Net assets 14,022,319 13,738,964
Capital and reserves
Called-up share capital 740,832 740,832
Revaluation reserve 8,340,020 8,133,250
Capital redemption reserve 19,844 19,844
Profit and loss account 4,921,623 4,845,038
Total shareholder's funds 14,022,319 13,738,964

For the financial year ending 30 September 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Ashmarden Limited (registered number: 00466772) were approved and authorised for issue by the Board of Directors on 22 June 2026. They were signed on its behalf by:

T M Olliff-Lee
Director
ASHMARDEN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2025
ASHMARDEN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Ashmarden Limited is a private company, limited by shares, incorporated in England and Wales with the registration number 00466772. The address of the registered office is 40 Holborn Viaduct, London, England, EC1N 2PZ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The functional currency of Ashmarden Limited is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.

These financial statements are separate financial statements.

Turnover

Turnover comprises revenue recognised by the company in respect of agricultural produce sold during the year.

Rural subsidies are also credited to turnover in the accounting period in which the conditions for receipt have been fulfilled.

Taxation

Current tax
The current tax is based on the taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income and expense that
are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the Balance sheet date where transactions or events that result in an obligation to
pay more tax in the future or a right to pay less tax in the future have occurred at the Balance sheet date.

Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which temporary differences can be utilised.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset realised. Deferred tax is charged or credited to the profit and loss account.

Tangible fixed assets

Tangible fixed assets are stated at cost, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Plant and machinery etc. 5 - 6 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Investment property

Investment property is carried at fair value. No depreciation is provided. Changes in fair value are recognised in the profit and loss account and subsequently transferred from the profit and loss account to the revaluation reserve in the statement of changes in equity.

Stocks

Stock is valued at the lower of cost and net realisable value.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Trade and other debtors and creditors are classified as basic financial instruments and are measured at transaction price. A provision is established when there is objective evidence that the company will not be able to collect all amounts due.

Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank.

Provisions

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to the profit and loss account in the year the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When provisions are eventually made, they are charged to the provision carried in the Balance sheet.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 14 14

3. Tangible assets

Land and buildings Plant and machinery etc. Total
£ £ £
Cost
At 01 October 2024 9,465,872 1,341,752 10,807,624
Additions 0 6,671 6,671
Disposals ( 35,154) 0 ( 35,154)
At 30 September 2025 9,430,718 1,348,423 10,779,141
Accumulated depreciation
At 01 October 2024 165,757 1,309,099 1,474,856
Charge for the financial year 18,461 9,356 27,817
At 30 September 2025 184,218 1,318,455 1,502,673
Net book value
At 30 September 2025 9,246,500 29,968 9,276,468
At 30 September 2024 9,300,115 32,653 9,332,768

4. Investment property

Investment property
£
Valuation
As at 01 October 2024 8,031,000
Fair value movement 291,000
As at 30 September 2025 8,322,000

Freehold investment properties were valued by the directors on an open market value for existing use basis as at 30 September 2025.

Historic cost

If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:

5. Fixed asset investments

Investments in subsidiaries

2025
£
Cost
At 01 October 2024 101
At 30 September 2025 101
Carrying value at 30 September 2025 101
Carrying value at 30 September 2024 101

Investments in shares

Name of entity Registered office Principal activity Class of
shares
Ownership
30.09.2025
Ownership
30.09.2024
Held
Basing Park Limited Basing Park, Privett, Alton, Hampshire , GU34 3NS , United Kingdom Dormant Ordinary 100.00% 100.00% Direct
Headhone Developments Limited Basing Park, Privett, Alton, Hampshire , GU34 3NS , United Kingdom Property Development Ordinary 100.00% 100.00% Direct

The capital and reserves and the profit of the subsidiary undertakings was as follows:

Capital and
reserves
at 2025
Profit for
the year ended
2025
£ £
Basing Park Limited 1 0
Headhone Developments Limited 84,891 25,083

6. Debtors

2025 2024
£ £
Trade debtors 1,326,397 801,454
Prepayments 59,330 69,549
Other debtors 2,141,818 2,161,254
3,527,545 3,032,257

7. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 1,310,051 927,252
Amounts owed to Group undertakings 1 1
Other taxation and social security 34,968 16,539
Other creditors 4,599,859 4,533,022
5,944,879 5,476,814

8. Provision for liabilities

2025 2024
£ £
Deferred tax 1,685,526 1,563,464
Other provisions 0 95,000
1,685,526 1,658,464

Other

Other provisions represent the company's liability for dilapidations of leased farms in accordance with the lease agreements.

9. Related party transactions

The company paid a total of £85,289 (2024: £107,223) interest on loans from the directors at the rate of 1% (2024: 1%) over the Bank of England base rate. There was no fixed repayment date on this loan.

The amounts due to directors at the year end was £2,395,554 (2024: £2,298,256).