Company registration number 01824500 (England and Wales)
HIL INSTALLATIONS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
HIL INSTALLATIONS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
HIL INSTALLATIONS LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
71,990
62,444
Current assets
Stocks
13,709
12,748
Debtors
4
1,741,820
2,655,656
Cash at bank and in hand
1,824,886
1,454,014
3,580,415
4,122,418
Creditors: amounts falling due within one year
5
(1,085,735)
(2,075,330)
Net current assets
2,494,680
2,047,088
Total assets less current liabilities
2,566,670
2,109,532
Provisions for liabilities
(17,998)
(15,611)
Net assets
2,548,672
2,093,921
Capital and reserves
Called up share capital
53
53
Capital redemption reserve
147
147
Profit and loss reserves
2,548,472
2,093,721
Total equity
2,548,672
2,093,921
HIL INSTALLATIONS LTD
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 June 2026 and are signed on its behalf by:
Mr K J Benson
Director
Company registration number 01824500 (England and Wales)
HIL INSTALLATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information

HIL Installations Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 4 DBR Business Park, Dunnings Bridge Road, Aintree, Merseyside, L30 6AA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33.33% on cost
Motor vehicles
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

HIL INSTALLATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

HIL INSTALLATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
7
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2024
155,186
Additions
89,990
Disposals
(78,056)
At 30 September 2025
167,120
Depreciation and impairment
At 1 October 2024
92,742
Depreciation charged in the year
18,000
Eliminated in respect of disposals
(15,612)
At 30 September 2025
95,130
Carrying amount
At 30 September 2025
71,990
At 30 September 2024
62,444
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,212,933
2,005,676
Other debtors
168,887
289,980
1,381,820
2,295,656
HIL INSTALLATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
4
Debtors
(Continued)
- 6 -
2025
2024
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
360,000
360,000
Total debtors
1,741,820
2,655,656
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
134
-
0
Trade creditors
775,836
1,724,580
Taxation and social security
203,557
142,018
Other creditors
106,208
208,732
1,085,735
2,075,330
2025-09-302024-10-01falsefalsefalse22 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr K J BensonMr L A Cunningham018245002024-10-012025-09-30018245002025-09-30018245002024-09-3001824500core:OtherPropertyPlantEquipment2025-09-3001824500core:OtherPropertyPlantEquipment2024-09-3001824500core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3001824500core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3001824500core:WithinOneYear2025-09-3001824500core:WithinOneYear2024-09-3001824500core:CurrentFinancialInstruments2025-09-3001824500core:CurrentFinancialInstruments2024-09-3001824500core:ShareCapital2025-09-3001824500core:ShareCapital2024-09-3001824500core:CapitalRedemptionReserve2025-09-3001824500core:CapitalRedemptionReserve2024-09-3001824500core:RetainedEarningsAccumulatedLosses2025-09-3001824500core:RetainedEarningsAccumulatedLosses2024-09-3001824500bus:Director12024-10-012025-09-3001824500core:FurnitureFittings2024-10-012025-09-3001824500core:MotorVehicles2024-10-012025-09-30018245002023-10-012024-09-3001824500core:OtherPropertyPlantEquipment2024-09-3001824500core:OtherPropertyPlantEquipment2024-10-012025-09-3001824500core:Non-currentFinancialInstruments2025-09-3001824500core:Non-currentFinancialInstruments2024-09-3001824500bus:PrivateLimitedCompanyLtd2024-10-012025-09-3001824500bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3001824500bus:FRS1022024-10-012025-09-3001824500bus:AuditExemptWithAccountantsReport2024-10-012025-09-3001824500bus:Director22024-10-012025-09-3001824500bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP