Acorah Software Products - Accounts Production 19.2.350 false true 31 December 2024 1 January 2024 No description of principal activity true 1 January 2025 31 December 2025 31 December 2025 02380473 Mrs N Woodhouse - Interim Chair Mr J Theophilus - Treasurer Ms C Wright (appointed June 2025) Ms K Holderness FSDC Ms N Jacques MSDC Mr S Wager FSDC (stepped down June 2025) Dr H Connors FSDC Ms M Jones FSDC Ms D Maier FSDC 328202 true true true true true false Direct Charitable true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02380473 2024-12-31 02380473 2025-12-31 02380473 2025-01-01 2025-12-31 02380473 frs-core:CurrentFinancialInstruments 2025-12-31 02380473 frs-core:ComputerEquipment 2025-12-31 02380473 frs-core:ComputerEquipment 2025-01-01 2025-12-31 02380473 frs-core:ComputerEquipment 2024-12-31 02380473 frs-core:FurnitureFittings 2025-12-31 02380473 frs-core:FurnitureFittings 2025-01-01 2025-12-31 02380473 frs-core:FurnitureFittings 2024-12-31 02380473 frs-core:InvestmentPropertyIncludedWithinPPE 2025-12-31 02380473 frs-core:InvestmentPropertyIncludedWithinPPE 2025-01-01 2025-12-31 02380473 frs-core:InvestmentPropertyIncludedWithinPPE 2024-12-31 02380473 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-12-31 02380473 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 02380473 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 02380473 frs-char:CharitableCompanyLimitedByGuarantee 2025-01-01 2025-12-31 02380473 frs-bus:FullAccounts 2025-01-01 2025-12-31 02380473 frs-bus:MediumEntities 2025-01-01 2025-12-31 02380473 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2025-01-01 2025-12-31 02380473 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 02380473 frs-char:TotalUnrestrictedFunds 2024-12-31 02380473 frs-char:TotalUnrestrictedFunds 2025-12-31 02380473 frs-char:TotalUnrestrictedFunds 2025-01-01 2025-12-31 02380473 frs-char:UnrestrictedFundsGeneral 2024-12-31 02380473 frs-char:UnrestrictedFundsGeneral 2025-01-01 2025-12-31 02380473 frs-char:UnrestrictedFundsGeneral 2025-12-31 02380473 frs-char:IndependentExaminationCharity 2025-01-01 2025-12-31 02380473 frs-countries:EnglandWales 2025-01-01 2025-12-31 02380473 frs-char:Trustee1 2025-01-01 2025-12-31 02380473 frs-char:Trustee2 2025-01-01 2025-12-31 02380473 frs-char:Trustee3 2025-01-01 2025-12-31 02380473 frs-char:Trustee4 2025-01-01 2025-12-31 02380473 frs-char:Trustee5 2025-01-01 2025-12-31 02380473 frs-char:Trustee6 2025-01-01 2025-12-31 02380473 frs-char:Trustee7 2025-01-01 2025-12-31 02380473 frs-char:Trustee8 2025-01-01 2025-12-31 02380473 frs-char:Trustee9 2025-01-01 2025-12-31 02380473 frs-char:Activity1 2025-01-01 2025-12-31 02380473 frs-char:TotalUnrestrictedFunds frs-char:Activity1 2025-01-01 2025-12-31 02380473 2023-12-31 02380473 2024-12-31 02380473 2024-01-01 2024-12-31 02380473 frs-core:CurrentFinancialInstruments 2024-12-31 02380473 frs-char:TotalUnrestrictedFunds 2024-12-31 02380473 frs-char:UnrestrictedFundsGeneral 2023-12-31 02380473 frs-char:UnrestrictedFundsGeneral 2024-01-01 2024-12-31 02380473 frs-char:UnrestrictedFundsGeneral 2024-12-31 02380473 frs-char:Activity1 2024-01-01 2024-12-31
Company registration number: 02380473
Charity registration number: 328202
The Society Of Designer-Craftsmen
Trustees' Report and
Unaudited Financial Statements
For The Year Ended 31 December 2025
KFMCO Limited
Contents
Page
Trustees' Report 1—6
Independent Examiner's Report 7
Statement of Financial Activities (including Income and Expenditure Account) 8
Balance Sheet 9
Notes to the Financial Statements 10—18
Page 1
Trustees' Report
The trustees present their report and the financial statements for the year ended 31 December 2025.
Objectives and Activities
Aims and Objectives
The Society of Designer Craftsmen (SDC) is a registered charity and a Company Limited by Guarantee. It is a membership organisation which promotes and supports the work of creative thinkers, designers and makers who demonstrate professionalism within the crafts through high standards and the exploration of materials and skills. It holds and participates in exhibitions of craft and runs a programme of events and talks for its members and the wider public. SDC is not a grant giving organisation but occasionally awards prizes for notable exhibition works.  It is funded largely by subscription fees from members and income from an investment property.
The objects of the Charity are:
• To advance the education of the public by the encouragement and promotion of good design and fine craftsmanship, particularly of new and original work;
• For the maintenance and enhancement of high standards of design and craftsmanship; 
• For the fostering of public understanding and interest therein; and
• The training and education of new and young Designer-Craftsmen.
The Trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the aims and objectives and in planning future activities and strategy.
Achievements and Performance
Main Achievements
SUMMARY OF ACTIVITIES 2025 
2025 was another busy year for the Society, working on the strategic plan to create resilience and succession planning within the organisation.  Trustees were pleased to see the work invested in 2024 being rewarded with an increased membership.  The society managed well despite losing its Executive Director who has not yet been replaced pending a review of roles, structure and funding. 
Exhibitions and Public Programme
1. Collect Art Fair
February saw the SDC’s debut appearance at Collect Art Fair, held in Somerset House, London. Collect is the Craft Council’s premier show and attracts huge audiences from collectors, makers and the general public.  The Society shared a room with QEST (The Queen Elizabeth Scholarship Trust), an established organisation which funds craftspeople to improve their skills.  5 members were selected to represent the organisation and show their work, and SDC was able to promote the work of the Society to attract new members and build its brand. 
2. SDC Celebrates
SDC contributed to its public programme by continuing to open its annual Member’s Day to a non-member audience with its ‘SDC Celebrates’ event in May.  This year saw a day of talks and demonstrations on the theme of ‘Discovering your Process’ at the Art Workers Guild in London. 
3. Annual Member’s Exhibition
SDC’s annual members’ exhibition 2025 returned to the Oxmarket Gallery, Chichester in November.  ‘Tales in the Making’ showcased the material innovation and exquisite skill of 42 member makers over 12 days and welcomed over 1,500 visitors. Demonstrations of various craft-making techniques were given in the gallery and three prizes awarded at the show; the Gane Trust Award for transformative practice; the People’s Prize, voted by the public throughout the show, and the ‘Creative Spirit’ prize from the show sponsors, Modern Art Distillery.  The show was very well received by craft sector representatives, members and the general public giving great feedback on the curation, quality and range of the exhibition.
“What a glorious exhibition Tales in the Making is – I shall be sending all and sundry there.  It was so great to spend time (there) and learn more about the brilliant work that the Society of Designer Craftsmen do. What a fantastic organisation” 
Justin Audibert, Artistic Director and CEO Chichester Festival Theatre.  
The shows met their objectives to: 
...CONTINUED
Page 1
Page 2
Main Achievements - continued
  • Raise the profile of the Society with sector professionals, partners, new craft buying audiences and designer makers
  • Raise the profile of and support makers through beautifully curated exhibitions that allow for the sale of work, and for bringing new clients and audiences to their work
  • Offer the general public the chance to interact with works, demos and makers who explain craft practice
  • Recruit new members / give prospective new members an opportunity to ask questions and find out more about the society from members and staff
Alongside this programme members were offered opportunities to attend all our partnership events and qualify for free or discounted tickets.  These included Handmade (Oxford and Chelsea shows), Future Icons, New Designers and the Knitting and Stitching show.
Membership
In 2024 the SDC had 348 members and welcomed 13 new ones.  There was significant development work during the year to improve processes, communications and recruitment of new members and stabilise existing membership. Key to this work was improving selection criteria and professionalising feedback and assessments. The two 2025 application windows saw over 60 applications, and we welcomed 51 new members into the Society. 2025 also saw the appointment of two new Honorary Fellows: Kate Mason and Dawn Thorne. 
Strategic Development
The full diagnostic review of the Society which was initiated in 2024, was considered at two Away Days in March and May 2025.  From this, a refreshed proposition, mission and strategy was created with objectives for 2, 5 and 10 years.  The key two-year strategic aims were to rebuild capacity within the society, and resilience for staffing and income streams including resolving issues around retaining and maximising our investment property.
Archives
The Society reinvigorated its connection to its archives to ensure that the legacy and history of its work are shared with members and the public. The archives are now available again at the new V&A Storehouse and their team engaged with discussing the terms on which they hold these records, and whether the post 1984 archive should be consolidated. An archivist has been engaged to sort the papers and preparations made for a Scoping Grant to be applied for to aid our deliberations. 
SDC Property
We continued to have tenants at our investment property in Rivington Street throughout 2025. A four-year lease runs until October 2026.  The unrestricted income raised for the SDC through rental income continues to be very important for the charity. It subsidises membership income and enables the Society to continue to allocate resources to enable it to build capacity and infrastructure as well as develop strategic projects and new partnerships.  No major works were required in the building in 2025 but the SDC did have to take a rental reduction and potential regulatory issues underly the importance of designating both a building and contingency fund in our budget and financial policy.  
Financial Review
Financial Position
The overall financial position for 2025 shows income of £70,838 (2024 was £73,265) of which subscriptions amounted to £21,240 (2024 was £23,369) and rental income of £30,250. Cost of sales amounted to £63,610 (2024 was £65,656).  The years result was a surplus of £1,834 (2024 was £4,124).
The cash position of the Charity remains strong with cash at bank at £102,757 including restricted funds from the Tenant deposit. The Charity has had a policy of accumulating cash reserves for contingencies and works on the building. 
Principal funding sources 
The main sources of income for the Charity in 2025 were Membership Subscription and Investment Income (Rent) from Rivington Street. It is the intention of the charity to begin pursuing fundraising in 2026/7 and beyond with a new strategic vision.
Reserves Policy
The Charity's reserve policy is to hold six months of planned expenditure as reserves to ensure continued financial security and to provide for contingencies. The liquidity is held in current and savings accounts at the Charity’s banks. 
Page 2
Page 3
Investment Performance
Investment performance 
The Charity’s property at Rivington Street is fully let with the Rent being paid quarterly in advance. The lease with the current Tenant expires in October 2026 and at that time certain required works for Health and Safety and other will be carried out prior to a new Tenant moving in. These works have been costed and will naturally impact on the cash balance held.
Structure, Governance and Management
Governing Document
Governance, Staffing & Management 
SDC has always been an organisation run by members, for members. Trustees sit together as ‘Council’ and function in a strategic and operational capacity. In 2025 Council had eight members (also formal trustees of the charity), held 8 Council meetings, two full Away Days and an AGM. The work of the Council is divided into subjects, each led by a trustee and sometimes supported by subcommittees. These are; Exhibitions; Property; Programme & Partnerships; Strategy & Comms; Membership; and IT systems. The day to day running of the organisation was led by the Society’s Administrator, Pat Tempest.
Steve Wager ended a long term as Council member at the AGM in 2025, and a new non-member trustee, Catrin Wright was appointed.  All other existing Council members stood for election at the AGM and were re-elected.  
Volunteers 
The Society is supported by members who give freely of their time in order that the work and projects of the Society can be carried out efficiently and cost effectively. The amount of voluntary time collectively given to the SDC from its Council, sub-working group members, exhibitions volunteers and other volunteers across the year is estimated to be in excess of 10,000 hours.
Ambassadors
In 2025 the SDC appointed three members to act as SDC Ambassadors. These were new roles designed to modernise the old Membership Secretary role which had largely been subsumed by the Administrator.  The Ambassadors role is to help promote the organisation at events and encourage new makers to join. 
Special Advisory Group
To further enhance skills available to Council, a Special Advisory Group has been created.  This group has volunteers from outside the Society who assist from time to time with specialist knowledge and has proved a great support to the Society. Serving with the group at present are:
Matt Knivett – Property
Saryu Vatal - Sustainability
Adam Cornish - Architecture
Sarah Monk – Commercial Events
Caroline Taylor – Marketing
Chris Spencer - Brand
Recruitment and appointment of new Trustees 
The Charity reviews its recruitment and appointment of Trustees on an annual basis. After a skills audit was conducted in 2024, the charity has begun to seek, where appropriate, new Council members from outside the membership to help with specific skills not being offered from within the membership. The Society is keen to retain a maker-member majority on Council so has done considerable work to boost its sub-committees. This should allow members to be more active and be better positioned to serve on Council in the future. 
Organisational structure 
The Society consists of different tiers of membership as follows:   
Fellow & Honorary Fellow: Any Member distinguished for services in connection with the crafts may be awarded Fellowship at the discretion of Fellows on Council.  Honorary Fellowship is distinguished by special and outstanding service to the Craft sector and/or to the SDC.
Full Membership: Membership is open to individuals personally involved in the design, control, and production of finely crafted works. Members are usually established designer makers with several years' experience. 
Licentiate Membership:  Licentiateship is seen as a period of transition for the new designer maker between leaving University or College and becoming established.   Their work will exhibit a high level of competence and show future creative potential.
Associate Membership: Associate members are designer makers who are not actively producing work, or any other persons who are interested in the aims and objectives of the charity and who wish to apply for membership.
...CONTINUED
Page 3
Page 4
Governing Document - continued
Friend: Becoming a Friend is open to all those with a keen interest in the fields of design and fine craftsmanship. No selection process is involved. 
There is a President of the society (currently Sir Christopher Frayling). 2025 saw an active campaign to recruit a new President who would be a good fit with the immediate strategic objectives. 
Generally, no Council member shall serve for more than six consecutive years. However, if it is considered to be in the best interests of the Society, a Council member(s) who has/have a specific role within the SDC Council may serve for more than six consecutive years. The maximum term for any Trustee is 9 years unless there are extenuating circumstances.  The Council Chair may serve for a period of three years; however, if it is considered to be in the interests of the Society, the Chair may be nominated for re-election. In recruiting new Trustees to Council, we consider recommendations from other Trustees and the membership but aim to seek experience relevant to the needs of the organisation. 
Wider network 
The Society is a member of Craft UK (Crafts Council) and a partner with ACID. It has relationships with a number of craft and design focussed bodies as outlined in previous sections. 
Related Parties
There were no payments to related parties in 2025. Trustees on the Council may claim and receive travel expenses for participating and supporting the SDC annual programme.  
Trustees' insurance and Indemnities 
The charity has maintained throughout the year Trustees' and officers' liability for the benefit for the Trustees. 
Reference and Administrative Details
Trustees
Mrs N Woodhouse - Interim Chair
Mr J Theophilus - Treasurer
Ms C Wright (appointed June 2025)
Ms K Holderness FSDC
Ms N Jacques MSDC
Mr S Wager FSDC (stepped down June 2025)
Dr H Connors FSDC
Ms M Jones FSDC
Ms D Maier FSDC
Other Personnel
Gayle Watson - Accountant
Charity Number
328202
Company Number
02380473
Registered Office
311 Chase Road
London
N14 6JS
Page 4
Page 5
Independent Examiner
Scott McPherson
KFMCO Limited
Page 5
Page 6
Other Information
Trustees' Insurance and Indemnities
The charity has maintained throughout the year Trustees' and officers' liability for the benefit of the Trustees.
The trustees' report was approved by the board of trustees and signed on its behalf by:
Mrs N Woodhouse - Interim Chair
Trustee
05/06/2026
Page 6
Page 7
Independent Examiner's Report to the Trustees of The Society Of Designer-Craftsmen
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2025.
Responsibilities and Basis of Report
As the charity trustees of the Company (and also its directors for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent Examiner's Statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
  2. the accounts do not accord with those records; or
  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Scott McPherson
26/05/2026
Page 7
Page 8
Statement of Financial Activities (including Income and Expenditure Account)
2025 2024
Unrestricted funds Unrestricted funds
Notes £ £
INCOME AND ENDOWMENTS FROM:
Donations and legacies 3 298 713
Charitable activities:
Direct Charitable 39,305 37,908
Investments 4 31,235 34,644
70,838 73,265
EXPENDITURE ON:
Raising funds 6 (69,004 ) (69,141 )
Charitable activities: 6
NET INCOME 1,834 4,124
NET MOVEMENT IN FUNDS 1,834 4,124
RECONCILIATION OF FUNDS:
Total funds brought forward 856,848 852,724
TOTAL FUNDS CARRIED FORWARD 15 858,682 856,848
The notes on pages 10 to 16 form part of these financial statements.
Page 8
Page 9
Balance Sheet
2025 2024
Unrestricted funds Total funds
Notes £ £
FIXED ASSETS
Tangible Assets 12 766,013 767,261
766,013 767,261
CURRENT ASSETS
Debtors 13 21,161 14,412
Cash at bank and in hand 102,757 98,688
123,918 113,100
Creditors: Amounts Falling Due Within One Year 14 (31,249 ) (23,513 )
NET CURRENT ASSETS (LIABILITIES) 92,669 89,587
TOTAL ASSETS LESS CURRENT LIABILITIES 858,682 856,848
NET ASSETS 858,682 856,848
FUNDS OF THE CHARITY
Unrestricted Funds 858,682 856,848
TOTAL FUNDS 15 858,682 856,848
For the year ending 31 December 2025 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
On behalf of the board
Mrs N Woodhouse - Interim Chair
Trustee
20/05/2026
The notes on pages 10 to 16 form part of these financial statements.
Page 9
Page 10
Notes to the Financial Statements
1. General Information
The Society Of Designer-Craftsmen is a company limited by guarantee, incorporated in England & Wales, registered number 02380473 and registered charity number 328202 . The registered office is 311 Chase Road, London, N14 6JS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The charitable company is a Public Benefit Entity as defined by FRS 102.
2.2. Fund Accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Designated funds comprise unrestricted funds that have been set aside by the trustees for a specific purpose.
Restricted funds are to be used for specific purposes as laid down by the donor.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
2.3. Incoming Resources
All income is recognised in the Statement of Financial Activities once th charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
2.4. Resources Expended
to be added
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Improvements to Property 2% on cost
Fixtures & Fittings 25% on reducing balance
Computer Equipment 33% on cost
2.6. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the statement of financial activities.
2.7. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
2.8. Financial Instruments
The organisation only has financial assets and financial liabilities of a kind that qualify as basic financial instruments.  Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
2.9. Taxation
The charity is exempt from tax as all its income is charitable and applied for charitable purposes.
Page 10
Page 11
2.10. Provisions and Contingencies
Provisions
Provisions are recognised when the charitable company has a present legal or constructive obligation as a result of past events; it is probable that an outflow of resources will be required to settle the obligation; and the amount of the obligation can be estimated reliably.
Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.
Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as a finance cost.
Contingencies
Contingent liabilities are not recognised. Contingent liabilities arise as a result of past events when (i) it is not probable that there will be an outflow of resources or that the amount cannot be reliably measured at the reporting date or (ii) when the existence will be confirmed by the occurrence or non-occurrence of uncertain future events not wholly within the charitable company’s control. Contingent liabilities are disclosed in the financial statements unless the probability of an outflow of resources is remote.
Contingent assets are not recognised. Contingent assets are disclosed in the financial statements when an inflow of economic benefits is probable.
3. Income from Donations and Legacies
2025 2024
Unrestricted Total
funds funds
£ £
Donations and gifts 298 713
4. Investment Income
2025 2024
Unrestricted Total
funds funds
£ £
Interest on short-term deposits 985 -
Rents received from investment properties 30,250 33,000
Other interest receivable - 1,644
31,235 34,644
5. Net Income/(Expenditure)
The net income is stated after charging/(crediting):
2025 2024
£ £
Depreciation of tangible fixed assets - owned 1,248 1,280
Page 11
Page 12
6. Analysis of Expenditure
2025
Activities undertaken directly
(see note 7 )
Support costs
(see note 8 )
Total
£ £ £
Raising funds 5,394 63,610 69,004
2024
Activities undertaken directly
(see note 7 )
Support costs
(see note 8 )
Total
£ £ £
Raising funds 3,485 65,656 69,141
7. Direct Costs
2025
Raising funds
£
Employee costs 1,046
Premises expenses 4,348
5,394
2024
Raising funds
£
Employee costs 577
Premises expenses 21,628
Depreciation (18,720)
3,485
8. Support Costs
2025
Raising funds
£
Employee costs 28,334
Premises expenses 1,812
General administration 27,275
...CONTINUED
Page 12
Page 13
Depreciation 1,248
Interest payable 21
Governance costs 4,920
63,610
2024
Raising funds
£
Employee costs 40,355
Premises expenses 2,198
General administration 21,554
Depreciation 1,280
Interest payable 269
65,656
9. Independent Examiner's Remuneration
2025 2024
£ £
Independent examination of the financial statements 4,920 4,100
10. Staff Costs
Staff costs were as follows:
2025 2024
£ £
Wages and salaries 28,142 39,786
Other pension costs 192 569
28,334 40,355
No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000.
11. Average Number of Employees
Average number of employees during the year was: 1 (2024: 1)
1 1
12. Tangible Assets
Land & Property
Improvements to Property Investment Properties Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost or Valuation
As at 1 January 2025 62,405 790,628 9,386 2,855 865,274
As at 31 December 2025 62,405 790,628 9,386 2,855 865,274
...CONTINUED
Page 13
Page 14
Depreciation
As at 1 January 2025 15,241 70,628 9,291 2,853 98,013
Provided during the period 1,248 - - - 1,248
As at 31 December 2025 16,489 70,628 9,291 2,853 99,261
Net Book Value
As at 31 December 2025 45,916 720,000 95 2 766,013
As at 1 January 2025 47,164 720,000 95 2 767,261
The property which was classified in 2018 as a tangible fixed asset has been reclassified as an investment property and is revalued by local estate agent with relevant experience to it's fair value on 28th February 2024 as per the investment property accounting policy.
INVESTMENT PROPERTY
FAIR VALUE Total
As at 1 January 2024 700,000
Revaluations   20,000
As at 31 December 2024 720,000
NET BOOK VALUE
As at 31 December 2024 720,000
As at 31 December 2023 700,000
As at 31 December 2022 900,000
As at 31 December 2021 900,000
As at 31 December 2020 900,000
As at 31 December 2019 900,000
If investment properties had not been revalued they would have been included at the following historical cost:
31/12/2024 31/12/2023
Historical cost of the investment property 207,400 207,400
The investment property was revalued at £720,000 (2023: £700,0000) as at 21 January 2025 by local estate agent with relevant experience.
Fair value at 31 December 2024 is represented by :
Revaluation movement in 2024 : 20,000
Revaluation movement in 2023 : (200,000)
Revaluation movement in 2022 : Nil
Revaluation movement in 2021 : Nil
Revaluation movement in 2020 : Nil
Revaluation movement in 2019 : 763,228
Historial cost of the investment property 207,400
Historical accumulated depreciation (70,628)
720,000
No depreciation is provided in respect of the investment properties, however when the property was held as a freehold property, it was depreciated at 2% on cost.
Page 14
Page 15
13. Debtors
2025 2024
£ £
Due within one year
Trade debtors 7,675 9,850
Other debtors 13,486 4,562
21,161 14,412
14. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 1,039 68
Other creditors 8,353 8,460
Accruals and deferred income 21,857 14,985
31,249 23,513
15. Movement in Funds
As at 1 January 2025 Income Expenditure As at 31 December 2025
£ £ £ £
Unrestricted funds
General:
General unrestricted fund 856,848 70,838 (69,004 ) 858,682
Total funds 856,848 70,838 (69,004 ) 858,682
As at 1 January 2024 Income Expenditure As at 31 December 2024
£ £ £ £
Unrestricted funds
General:
General unrestricted fund 852,724 73,265 (69,141 ) 856,848
Total funds 852,724 73,265 (69,141 ) 856,848
16. Transactions with Trustees
None of the trustees received any remuneration or any other benefits from an employment with the charity or a related entity during the current or previous year.
During the year the expenses reimbursed to the trustees or paid directly to third parties were as follows:
2025 2024
£ £
Page 15
Page 16
17. Related Party Disclosures
There have been no related party transactions in the reporting period that require disclosure, except for those disclosed in the Transactions with Trustees note.
18. Company limited by guarantee
The company is limited by guarantee and has no share capital.
Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.
Page 16
Page 17
Detailed Statement of Financial Activities (including Income and Expenditure Account)
2025 2024
Total funds Total funds
£ £
INCOME AND ENDOWMENTS FROM:
Donations and legacies
Donations and gifts 298 713
298 713
Charitable Activities:
Direct Charitable
Exhibition 17,213 13,926
Applications and administration fee 852 613
Subscription 21,240 23,369
39,305 37,908
Investments
Rental income from investment property 30,250 33,000
Interest on short term deposits 985 -
Deposit account interest - 1,644
31,235 34,644
70,838 73,265
EXPENDITURE ON:
Raising funds
Travel and subsistence expenses (1,046) (577)
Venue hire (4,348) (21,628)
Gain/loss on revaluation of assets - 18,720
Wages and salaries (28,142) (39,786)
Employers pensions - defined contributions scheme (192) (569)
Storage (1,812) (2,198)
Computer software, consumables and maintenance (2,521) (3,219)
Repairs, renewals and maintenance - (14)
Insurance (871) (1,079)
Printing, postage and stationery - (457)
Postage (121) (15)
Advertising and marketing costs (1,445) (355)
Exhibitions (5,953) (2,978)
Telecommunications and data costs - (434)
Website costs (812) (842)
Accountancy fees (1,044) (4,080)
Consultancy fees (1,000) -
Subscriptions (311) (121)
Payroll fees (883) (1,015)
Entertaining (221) (46)
Sundry expenses (35) (12)
Venue and conferences (1,353) (514)
Demonstrators expenses - (250)
Member Events (10,705) (6,123)
...CONTINUED
Page 17
Page 18
Depreciation (1,248) (1,280)
Bank interest payable - (2)
Bank charges (21) (267)
Independent examiner's fees (4,920) -
(69,004) (69,141)
(69,004) (69,141)
NET INCOME 1,834 4,124
Page 18