Smart Media (UK) Limited
Unaudited Financial Statements
For the year ended 30 September 2025
Pages for Filing with Registrar
Company Registration No. 02414445 (England and Wales)
Smart Media (UK) Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 4
Smart Media (UK) Limited
Balance Sheet
As at 30 September 2025
Page 1
2025
2024
Notes
£
£
£
£
Current assets
Debtors
3
1,239,251
993,905
Cash at bank and in hand
106,720
122,888
1,345,971
1,116,793
Creditors: amounts falling due within one year
4
(1,188,849)
(971,915)
Net current assets
157,122
144,878
Capital and reserves
Called up share capital
5
1,000
1,000
Profit and loss reserves
156,122
143,878
Total equity
157,122
144,878

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 479A of the Companies Act 2006 relating to subsidiary companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 15 May 2026 and are signed on its behalf by:
R E Elliot
Director
Company Registration No. 02414445
Smart Media (UK) Limited
Notes to the Financial Statements
For the year ended 30 September 2025
Page 2
1
Accounting policies
Company information

Smart Media (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 22 Princes Street, London, W1B 2LU.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that thetrue company has adequate resources to continue in operational existence for the foreseeable future. The directors of the parent company, Media Concierge (Holdings) Limited, have prepared a cash flow forecast for a period of 12 months from the date of approval of these financial statements which indicates that the group and company will have sufficient funds to meet liabilities as they fall due for that period. The cash flow forecast has assessed the impacts of other external factors and has concluded that there is no significant impact to the going concern status of the company. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

1.5
Financial instruments

The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Smart Media (UK) Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
Page 3
1.7
Taxation

The tax expense represents the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other year and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3
3
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
64,811
295,966
Amounts owed by group undertakings
1,174,440
697,939
1,239,251
993,905
Smart Media (UK) Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
Page 4
4
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
190,706
184,840
Amounts owed to group undertakings
460,641
430,287
Corporation tax
10,203
7,610
Other taxation and social security
12,804
49,042
Other creditors
514,495
300,136
1,188,849
971,915
5
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
6
Financial commitments, guarantees and contingent liabilities

The bank overdraft facilities are secured by way of a fixed and floating charge and a composite accounting agreement between all group companies with a bank account. An unlimited cross guarantee in respect of these companies has been given to the bank. The total outstanding liability for the group in respect of the overdraft facility is £nil (2024: £nil).

7
Related party transactions

The company has taken advantage of the exemption available under paragraph 33.1A of the Financial Reporting Standard 102 not to disclose transactions with any wholly owned members of the group.

8
Parent company

At the balance sheet date, the immediate and ultimate parent company is Media Concierge (Holdings) Limited, a company incorporated in England and Wales.

 

The smallest and largest entity preparing consolidated accounts is Media Concierge (Holdings) Limited. The consolidated group accounts are available from 22 Princes Street, London, England, W1B 2LU.

 

Since the balance sheet date, the group carried out a reorganisation. As a result, the ultimate parent company is Media Concierge Holdings Group Limited. The ultimate controlling party is C Denmark by virtue of his shareholding in the ultimate parent company.

 

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

2025-09-302024-10-01falsefalsefalse16 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityM C DenmarkR WhitehairR E ElliotR Whitehair024144452024-10-012025-09-30024144452025-09-30024144452024-09-3002414445core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3002414445core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3002414445core:CurrentFinancialInstruments2025-09-3002414445core:CurrentFinancialInstruments2024-09-3002414445core:ShareCapital2025-09-3002414445core:ShareCapital2024-09-3002414445core:RetainedEarningsAccumulatedLosses2025-09-3002414445core:RetainedEarningsAccumulatedLosses2024-09-3002414445core:ShareCapitalOrdinaryShareClass12025-09-3002414445core:ShareCapitalOrdinaryShareClass12024-09-3002414445bus:Director22024-10-012025-09-30024144452023-10-012024-09-3002414445bus:OrdinaryShareClass12024-10-012025-09-3002414445bus:OrdinaryShareClass12025-09-3002414445bus:OrdinaryShareClass12024-09-3002414445bus:PrivateLimitedCompanyLtd2024-10-012025-09-3002414445bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3002414445bus:FRS1022024-10-012025-09-3002414445bus:AuditExemptWithAccountantsReport2024-10-012025-09-3002414445bus:Director12024-10-012025-09-3002414445bus:Director32024-10-012025-09-3002414445bus:CompanySecretary12024-10-012025-09-3002414445bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP