Silverfin false false 30/09/2025 01/10/2024 30/09/2025 Mr R J Bartlett 23/04/2014 Mrs T M Bere 23/04/2014 18 June 2026 The principal activity of the Company during the financial year is that of extracting, processing and selling stone. 02566408 2025-09-30 02566408 bus:Director1 2025-09-30 02566408 bus:Director2 2025-09-30 02566408 2024-09-30 02566408 core:CurrentFinancialInstruments 2025-09-30 02566408 core:CurrentFinancialInstruments 2024-09-30 02566408 core:Non-currentFinancialInstruments 2025-09-30 02566408 core:Non-currentFinancialInstruments 2024-09-30 02566408 core:ShareCapital 2025-09-30 02566408 core:ShareCapital 2024-09-30 02566408 core:RetainedEarningsAccumulatedLosses 2025-09-30 02566408 core:RetainedEarningsAccumulatedLosses 2024-09-30 02566408 core:PatentsTrademarksLicencesConcessionsSimilar 2024-09-30 02566408 core:PatentsTrademarksLicencesConcessionsSimilar 2025-09-30 02566408 core:LandBuildings 2024-09-30 02566408 core:OtherPropertyPlantEquipment 2024-09-30 02566408 core:LandBuildings 2025-09-30 02566408 core:OtherPropertyPlantEquipment 2025-09-30 02566408 bus:OrdinaryShareClass1 2025-09-30 02566408 2024-10-01 2025-09-30 02566408 bus:FilletedAccounts 2024-10-01 2025-09-30 02566408 bus:SmallEntities 2024-10-01 2025-09-30 02566408 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 02566408 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 02566408 bus:Director1 2024-10-01 2025-09-30 02566408 bus:Director2 2024-10-01 2025-09-30 02566408 core:PatentsTrademarksLicencesConcessionsSimilar core:TopRangeValue 2024-10-01 2025-09-30 02566408 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 02566408 2023-10-01 2024-09-30 02566408 core:PatentsTrademarksLicencesConcessionsSimilar 2024-10-01 2025-09-30 02566408 core:LandBuildings 2024-10-01 2025-09-30 02566408 core:CurrentFinancialInstruments 2024-10-01 2025-09-30 02566408 core:Non-currentFinancialInstruments 2024-10-01 2025-09-30 02566408 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 02566408 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 02566408 (England and Wales)

MARNHULL STONE LIMITED

Unaudited Financial Statements
For the financial year ended 30 September 2025
Pages for filing with the registrar

MARNHULL STONE LIMITED

Unaudited Financial Statements

For the financial year ended 30 September 2025

Contents

MARNHULL STONE LIMITED

BALANCE SHEET

As at 30 September 2025
MARNHULL STONE LIMITED

BALANCE SHEET (continued)

As at 30 September 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 1,842 2,149
Tangible assets 4 114,928 119,530
116,770 121,679
Current assets
Stocks 142,130 127,389
Debtors 5 68,741 62,703
210,871 190,092
Creditors: amounts falling due within one year 6 ( 235,578) ( 225,180)
Net current liabilities (24,707) (35,088)
Total assets less current liabilities 92,063 86,591
Creditors: amounts falling due after more than one year 7 0 ( 3,228)
Provision for liabilities ( 2,622) ( 3,497)
Net assets 89,441 79,866
Capital and reserves
Called-up share capital 8 2 2
Profit and loss account 89,439 79,864
Total shareholder's funds 89,441 79,866

For the financial year ending 30 September 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Marnhull Stone Limited (registered number: 02566408) were approved and authorised for issue by the Board of Directors on 18 June 2026. They were signed on its behalf by:

Mrs T M Bere
Director
MARNHULL STONE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2025
MARNHULL STONE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Marnhull Stone Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Stearts Yard, Hinton St Mary, Sturminster Newton, DT10 1ND, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The financial statements have been produced on the going concern basis because the directors believe the creditors due to close family of the directors of £20,484 (2024 - £20,484) and to the parent company of £158,032 (2024 - 143,378) will not be called in within 12 months of the signing of these accounts if the company does not have the funds available to repay them.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption in section 399 of the Companies Act 2006 not to prepare consolidated accounts, because the group it heads qualifies as small. The financial statements present information about the Company as an individual entity only.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company's activities. Turnover is shown net of value added tax , returns , rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
It is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Mineral rights - over the term of the planning permission relating to quarrying rights.

Trademarks, patents and licences 15 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Land and buildings not depreciated
Plant and machinery etc. 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method.
The cost of finished goods and work in progress comprises direct materials, and where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less cost to complete and sell; the impairment loss is recognised immediately in profit or loss.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when the are due. If contribution payments exceed the contribution due for the service, the excess is recognised as a prepayment.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 5 5

3. Intangible assets

Trademarks, patents
and licences
Total
£ £
Cost
At 01 October 2024 284,605 284,605
At 30 September 2025 284,605 284,605
Accumulated amortisation
At 01 October 2024 282,456 282,456
Charge for the financial year 307 307
At 30 September 2025 282,763 282,763
Net book value
At 30 September 2025 1,842 1,842
At 30 September 2024 2,149 2,149

4. Tangible assets

Land and buildings Plant and machinery etc. Total
£ £ £
Cost
At 01 October 2024 101,127 94,087 195,214
At 30 September 2025 101,127 94,087 195,214
Accumulated depreciation
At 01 October 2024 0 75,684 75,684
Charge for the financial year 0 4,602 4,602
At 30 September 2025 0 80,286 80,286
Net book value
At 30 September 2025 101,127 13,801 114,928
At 30 September 2024 101,127 18,403 119,530

Included within the net book value of land and buildings above is £101,127 (2024 - £101,127) in respect of freehold land and buildings.

5. Debtors

2025 2024
£ £
Trade debtors 18,343 11,207
Other debtors 50,398 51,496
68,741 62,703

6. Creditors: amounts falling due within one year

2025 2024
£ £
Bank overdrafts 11,367 20,222
Trade creditors 8,657 15,198
Taxation and social security 31,060 8,633
Obligations under finance leases and hire purchase contracts 3,228 7,747
Other creditors 181,266 173,380
235,578 225,180

The above hire purchase obligations of £3,228 (2024- £7,747) are secured by the respective assets held by the company.

Amounts owed to Group undertakings are repayable on demand and do not bear interest.

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Obligations under finance leases and hire purchase contracts 0 3,228

The above hire purchase obligations of £Nil (2024- £3,228) are secured by the respective assets held by the company.

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
2 Ordinary shares of £ 1.00 each 2 2

9. Ultimate controlling party

Parent Company:

Bartlett Contractors Limited
Hitchcock House,
Hilltop Park,
Devizes Road,
Salisbury,
Wiltshire,
SP3 4UF