Acorah Software Products - Accounts Production 19.2.450 false true 30 September 2024 1 October 2023 false 1 October 2024 30 September 2025 30 September 2025 03543711 Mr Daniel Ghinn Mrs Joanna Ghinn Mr Mark Lawrence Mrs Joanna Ghinn iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03543711 2024-09-30 03543711 2025-09-30 03543711 2024-10-01 2025-09-30 03543711 frs-core:CurrentFinancialInstruments 2025-09-30 03543711 frs-core:ComputerEquipment 2025-09-30 03543711 frs-core:ComputerEquipment 2024-10-01 2025-09-30 03543711 frs-core:ComputerEquipment 2024-09-30 03543711 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-09-30 03543711 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-10-01 2025-09-30 03543711 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-09-30 03543711 frs-core:FurnitureFittings 2025-09-30 03543711 frs-core:FurnitureFittings 2024-10-01 2025-09-30 03543711 frs-core:FurnitureFittings 2024-09-30 03543711 frs-core:MotorVehicles 2025-09-30 03543711 frs-core:MotorVehicles 2024-10-01 2025-09-30 03543711 frs-core:MotorVehicles 2024-09-30 03543711 frs-core:ShareCapital 2025-09-30 03543711 frs-core:RetainedEarningsAccumulatedLosses 2025-09-30 03543711 frs-bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 03543711 frs-bus:FilletedAccounts 2024-10-01 2025-09-30 03543711 frs-bus:SmallEntities 2024-10-01 2025-09-30 03543711 frs-bus:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 03543711 frs-bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 03543711 frs-core:UnlistedNon-exchangeTraded 2025-09-30 03543711 frs-core:UnlistedNon-exchangeTraded 2024-09-30 03543711 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2024-09-30 03543711 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2025-09-30 03543711 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2024-09-30 03543711 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2025-09-30 03543711 frs-bus:Director1 2024-10-01 2025-09-30 03543711 frs-bus:Director2 2024-10-01 2025-09-30 03543711 frs-bus:Director3 2024-10-01 2025-09-30 03543711 frs-bus:CompanySecretary1 2024-10-01 2025-09-30 03543711 frs-countries:EnglandWales 2024-10-01 2025-09-30 03543711 2023-09-30 03543711 2024-09-30 03543711 2023-10-01 2024-09-30 03543711 frs-core:CurrentFinancialInstruments 2024-09-30 03543711 frs-core:ShareCapital 2024-09-30 03543711 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30
Registered number: 03543711
Creation Interactive Limited
Unaudited Financial Statements
For The Year Ended 30 September 2025
Reynolds
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 03543711
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 649,681 806,969
Tangible Assets 5 87,418 139,250
Investments 6 2 2
737,101 946,221
CURRENT ASSETS
Debtors 7 294,554 335,563
Cash at bank and in hand 1,215,767 1,570,346
1,510,321 1,905,909
Creditors: Amounts Falling Due Within One Year 8 (115,933 ) (240,954 )
NET CURRENT ASSETS (LIABILITIES) 1,394,388 1,664,955
TOTAL ASSETS LESS CURRENT LIABILITIES 2,131,489 2,611,176
PROVISIONS FOR LIABILITIES
Deferred Taxation (78,858 ) (184,667 )
NET ASSETS 2,052,631 2,426,509
CAPITAL AND RESERVES
Called up share capital 9 1,000 1,000
Profit and Loss Account 2,051,631 2,425,509
SHAREHOLDERS' FUNDS 2,052,631 2,426,509
Page 1
Page 2
For the year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Joanna Ghinn
Director
23/06/2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Creation Interactive Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03543711 . The registered office is Raigersfeld Ashford Road, Weavering, Maidstone, Kent, ME14 4AE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Research and Development
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research is recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised to nil on a straight line basis over their expected useful economic lives of 5 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project the expenditure is treated as if it were all incurred in the research phase only.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 10% straight line
Fixtures & Fittings 10% reducing balance
Computer Equipment 25% straight line
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 16 (2024: 22)
16 22
4. Intangible Assets
Development Costs
£
Cost
As at 1 October 2024 1,861,321
Additions 63,510
As at 30 September 2025 1,924,831
Amortisation
As at 1 October 2024 1,054,352
Provided during the period 220,798
As at 30 September 2025 1,275,150
Net Book Value
As at 30 September 2025 649,681
As at 1 October 2024 806,969
Page 4
Page 5
5. Tangible Assets
Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 October 2024 47,800 101,568 108,604 257,972
Additions - - 1,898 1,898
Disposals (47,800 ) - - (47,800 )
As at 30 September 2025 - 101,568 110,502 212,070
Depreciation
As at 1 October 2024 20,315 26,430 71,977 118,722
Provided during the period 9,264 7,749 18,496 35,509
Disposals (29,579 ) - - (29,579 )
As at 30 September 2025 - 34,179 90,473 124,652
Net Book Value
As at 30 September 2025 - 67,389 20,029 87,418
As at 1 October 2024 27,485 75,138 36,627 139,250
6. Investments
Unlisted
£
Cost or Valuation
As at 1 October 2024 2
As at 30 September 2025 2
Provision
As at 1 October 2024 -
As at 30 September 2025 -
Net Book Value
As at 30 September 2025 2
As at 1 October 2024 2
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 188,079 206,394
Prepayments and accrued income 68,231 39,694
Corporation tax recoverable assets 38,244 38,244
Directors' loan accounts - 51,231
294,554 335,563
Page 5
Page 6
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 36,963 65,866
Other taxes and social security 20,210 33,112
VAT 27,063 5,129
Other creditors 9,090 29,889
Accruals and deferred income 22,607 106,958
115,933 240,954
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 1,000 1,000
Page 6