Company registration number 03580998 (England and Wales)
PCO 199 LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PCO 199 LIMITED
COMPANY INFORMATION
Directors
D A Pearlman
F H Hunter
Secretary
M R Goldberger
Company number
03580998
Registered office
Quadrant House - Floor 6
4 Thomas More Square
London
E1W 1YW
Auditor
UHY Hacker Young
Quadrant House
4 Thomas More Square
London
E1W 1YW
Business address
1st Floor
9 White Lion Street
London
N1 9PD
Bankers
National Westminster Bank Plc
20 Amhurst Road
London
E8 1QZ
J.Safra Sarasin (Gibraltar) Ltd
London Branch
47 Berkeley Square
London
W1J 5AU
Solicitors
Hamlins
1 Kingsway
London
United Kingdom
WC2B 6AN
PCO 199 LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 6
Profit and loss account
7
Balance sheet
8 - 9
Statement of changes in equity
10
Notes to the financial statements
11 - 19
PCO 199 LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 1 -
The directors present their report and financial statements for the year ended 30 September 2025.
Principal activities
The company's principal activity continued to be that of property investment.
Results
The results for the year are set out on page 7. The results for the year and the financial position at the year end were considered satisfactory by the directors.
The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
D A Pearlman
F H Hunter
Auditor
The auditor, UHY Hacker Young, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
PCO 199 LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
D A Pearlman
Director
8 June 2026
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PCO 199 LIMITED
- 3 -
Opinion
We have audited the financial statements of PCO 199 Limited (the 'company') for the year ended 30 September 2025 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 September 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PCO 199 LIMITED (CONTINUED)
- 4 -
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report and from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PCO 199 LIMITED (CONTINUED)
- 5 -
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We gained an understanding using our general commercial and sector experience and through discussion with the Directors and other senior management of the legal and regulatory framework applicable to the Company and the industry in which it operates, and considered the risk of acts by the Company that were contrary to applicable laws and regulations, including fraud. We enquired of management and the Directors as to their identification of any non-compliance with laws or regulations, or any actual or potential claims. We performed our own checks of compliance with relevant areas identified which included financial reporting legislation (including related companies legislation), distributable profits legislation, taxation legislation, health & safety and anti-money laundering. We communicated identified laws and regulations and potential fraud risks throughout our team and remained alert to any indications of non-compliance or fraud throughout the audit. We agreed the financial statement disclosures to underlying supporting documentation to assess compliance with those laws and regulations having an impact on the financial statements. We reviewed Board meeting minutes and enquired of the Directors and management as to the risks of non-compliance and any instances thereof.
We challenged assumptions and judgements made by management in their significant accounting estimates, in particular in relation to the property valuations by reviewing the rental yields per property against market yields as per industry reports. In relation to the risk of management override of internal controls, we undertook procedures to review journal entries processed up to the year end and evaluated whether there was a risk of material misstatement due to fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PCO 199 LIMITED (CONTINUED)
- 6 -
Jessica Moorghen
8 June 2026
Senior Statutory Auditor
For and on behalf of UHY Hacker Young
Chartered Accountants
Statutory Auditor
PCO 199 LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
2,459,272
2,410,606
Cost of sales
(714,707)
(832,783)
Gross profit
1,744,565
1,577,823
Administrative expenses
(18,502)
(26,404)
Operating profit
1,726,063
1,551,419
Interest receivable and similar income
64,990
63,268
Interest payable and similar expenses
5
(1,627,485)
(1,836,107)
Fair value gains and losses on investment properties
7
(4,250,000)
(4,436,300)
Loss before taxation
(4,086,432)
(4,657,720)
Tax on loss
6
896,709
1,133,204
Loss for the financial year
(3,189,723)
(3,524,516)
PCO 199 LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment properties
7
35,700,000
39,950,000
Investments
8
2
2
35,700,002
39,950,002
Current assets
Debtors
10
13,592,879
13,990,879
Cash at bank and in hand
1,957,567
1,752,918
15,550,446
15,743,797
Creditors: amounts falling due within one year
11
(33,808,152)
(10,607,024)
Net current (liabilities)/assets
(18,257,706)
5,136,773
Total assets less current liabilities
17,442,296
45,086,775
Creditors: amounts falling due after more than one year
12
(23,558,000)
Provisions for liabilities
13
(469,969)
(1,366,725)
Net assets
16,972,327
20,162,050
Capital and reserves
Called up share capital
14
100
100
Other equity reserves
10,353,998
13,747,878
Profit and loss reserves
6,618,229
6,414,072
Total equity
16,972,327
20,162,050
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
PCO 199 LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2025
30 September 2025
- 9 -
The financial statements were approved by the board of directors and authorised for issue on 8 June 2026 and are signed on its behalf by:
D A Pearlman
Director
Company Registration No. 03580998
PCO 199 LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 10 -
Share capital
Other equity reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 October 2023
100
17,051,235
6,635,231
23,686,566
Year ended 30 September 2024:
Loss and total comprehensive income for the year
-
-
(3,524,516)
(3,524,516)
Transfers
-
(3,303,357)
3,303,357
-
Balance at 30 September 2024
100
13,747,878
6,414,072
20,162,050
Year ended 30 September 2025:
Loss and total comprehensive income for the year
-
-
(3,189,723)
(3,189,723)
Transfers
-
(3,393,880)
3,393,880
-
Balance at 30 September 2025
100
10,353,998
6,618,229
16,972,327
PCO 199 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 11 -
1
Accounting policies
Company information
PCO 199 Limited is a private company limited by shares incorporated in England and Wales. The registered office is Quadrant House - Floor 6, 4 Thomas More Square, London, E1W 1YW.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true
1.3
Turnover
Turnover represents rents, insurance receivable and service charges receivable, net of VAT.
Revenue is recognised at the point where the benefit of the service provided is transferred to the customer.
1.4
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
PCO 199 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 12 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
PCO 199 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 13 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
PCO 199 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 14 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Investment properties
The valuations the Company places on its property portfolio require estimates to be made, including, but not limited to, market yields, expected rental values (ERVs), void periods and, currently, the likely short-term impact of rent concessions. These estimates are based on assumptions made by the valuers. The approach to the valuations and the amounts affected are set out in the accounting policies and note 7 on Investments Properties. The Company has valued the investment properties at fair value.
Investments
Investments held as fixed assets are stated at cost less any provision for impairment. Directors have assessed the recoverability of investments made and economic benefit of the investments based on the market conditions, economic forecasts and cashflow estimates.
3
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
13,000
11,500
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
0
0
PCO 199 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 15 -
5
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
1,626,928
1,835,568
Other interest
557
539
1,627,485
1,836,107
6
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
47
(261)
Deferred tax
Origination and reversal of timing differences
(896,756)
(1,132,943)
Total tax credit
(896,709)
(1,133,204)
The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Loss before taxation
(4,086,432)
(4,657,720)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(1,021,608)
(1,164,430)
Change in unrecognised deferred tax assets
(256)
Adjustments in respect of prior years
(261)
Other permanent differences
500
Deferred tax adjustments in respect of prior years
30,987
Other tax adjustments
47
Indexation allowances
125,108
Taxation credit for the year
(896,709)
(1,133,204)
PCO 199 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 16 -
7
Investment properties
Land and buildings Freehold
£
Cost
At 1 October 2024
39,950,000
Revaluation
(4,250,000)
At 30 September 2025
35,700,000
Carrying amount
At 30 September 2025
35,700,000
At 30 September 2024
39,950,000
The fair value of the investment property has been arrived at on the basis of a valuation carried out as at 30 September 2025 by the Directors who are considered to have sufficient industry experience. The valuation was made on an open market basis by reference to market evidence of transaction prices for similar properties.
The investment properties are secured against the Company's loan facility.
8
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
2
2
9
Subsidiaries
Details of the company's subsidiaries at 30 September 2025 are as follows:
Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
PCO (Watling Street) Limited
England
Dormant
Ordinary
100.00
0
PCO 199 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 17 -
10
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
113,732
192,699
Corporation tax recoverable
47
Amounts due from related parties
13,003,726
13,268,938
Other debtors
1,552
Prepayments and accrued income
475,421
527,643
13,592,879
13,990,879
11
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
23,558,000
460,000
Trade creditors
52,491
11,634
Amounts owed to group undertakings
3,602
4,686
Amounts due to related entities
7,922,378
7,922,378
Taxation and social security
104,124
109,447
Other creditors
1,664,616
1,656,056
Accruals and deferred income
502,941
442,823
33,808,152
10,607,024
12
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
23,558,000
The bank loan is secured by a first legal charge over the company's investment properties. Interest is being charged quarterly in arrears at 2.25% plus SONIA and credit adjustment rate at 0.12%. The loan was due to be repaid on 17 February 2026 and refinancing negotiations are underway. The bank holds a right of set off against any cash at bank and in hand relating to investment properties.
PCO 199 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 18 -
13
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
122,542
122,004
Tax losses
(15,387)
(55,485)
Revaluations
793,628
1,731,020
Other tax differences
(430,814)
(430,814)
469,969
1,366,725
2025
Movements in the year:
£
Liability at 1 October 2024
1,366,725
Credit to profit or loss
(896,756)
Liability at 30 September 2025
469,969
The deferred tax liability set out above is expected to reverse over future trading periods and relates to accelerated capital allowances, revaluations and other timing differences that are expected to mature within the same period.
14
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 10p each
1,000
1,000
100
100
15
Equity
Called-up share capital
Represents the nominal value of shares that have been issued.
Other equity reserve
Represents fair value movements in investments and investment property net of deferred tax, recognised in the current and previous reporting period.
Profit and loss account
Includes all current and prior period retained profits and losses.
PCO 199 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 19 -
16
Related party transactions
Included in amounts due to related entities is £4,422,378 (2024: £4,422,378) owed to Capitol Enterprises Limited, a company controlled by P J Hartley, C A Hartley and L G Curry. Also included in amounts due to related entities is £3,499,947 (2024: £3,500,436) owed to Structadene Limited, £nil (2024: £22) owed to Hatton Garden Limited and £3,600 (2024: £3,648) owed to Demifix Limited; all companies controlled by D A Pearlman.
Amounts due to group undertakings and undertakings in which the company has a participating interest includes £2 (2024: £2) owed to PCO (Watling Street) Limited, a subsidiary of the company.
Included in amounts due from related entities is £12,980,053 (2024: £13,246,053) owed from Romenglen, a joint venture of which the ultimate beneficiary, D A Pearlman, a director of the company, share control. Also included in amounts due from related entities is £23,673 (2023: £22,885) owed from Pearl and Coutts Limited, controlled by D A Pearlman.
During the year, the company was charged a total of £113,763 (2024: £111,666) in management and other charges by Demifix Limited, a company controlled by D A Pearlman. At the balance sheet date, amounts totalling £3,600 (2024: £3,648) were due to Demifix Limited and included within other creditors.
During the year, included in Other Creditors is £922,378 (2024: £922,378) owed to D A Pearlman. Interest is not charged on this and the balance is repayable on demand.
17
Parent company
The company is jointly controlled by the director D A Pearlman and Capitol Enterprises Limited which is a company controlled by P J Hartley, C A Hartley and L G Curry.
2025-09-302024-10-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100D A PearlmanF H HunterM R Goldberger035809982024-10-012025-09-3003580998bus:Director12024-10-012025-09-3003580998bus:Director22024-10-012025-09-3003580998bus:CompanySecretary12024-10-012025-09-3003580998bus:RegisteredOffice2024-10-012025-09-3003580998bus:Agent12024-10-012025-09-3003580998bus:Agent22024-10-012025-09-30035809982025-09-30035809982023-10-012024-09-30035809982024-09-3003580998core:LandBuildingscore:OwnedOrFreeholdAssets2025-09-3003580998core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3003580998core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3003580998core:CurrentFinancialInstruments2025-09-3003580998core:CurrentFinancialInstruments2024-09-3003580998core:Non-currentFinancialInstruments2025-09-3003580998core:Non-currentFinancialInstruments2024-09-3003580998core:ShareCapital2025-09-3003580998core:ShareCapital2024-09-3003580998core:RevaluationReserve2025-09-3003580998core:RevaluationReserve2024-09-3003580998core:RetainedEarningsAccumulatedLosses2025-09-3003580998core:RetainedEarningsAccumulatedLosses2024-09-3003580998core:ShareCapital2023-09-3003580998core:RevaluationReserve2023-09-3003580998core:RetainedEarningsAccumulatedLosses2023-09-30035809982023-09-3003580998core:ShareCapitalOrdinaryShareClass12025-09-3003580998core:ShareCapitalOrdinaryShareClass12024-09-3003580998core:RevaluationReserve2023-10-012024-09-3003580998core:RevaluationReserve2024-10-012025-09-300358099812024-10-012025-09-300358099812023-10-012024-09-3003580998core:UKTax2024-10-012025-09-3003580998core:UKTax2023-10-012024-09-300358099822024-10-012025-09-300358099822023-10-012024-09-300358099832024-10-012025-09-300358099832023-10-012024-09-3003580998core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3003580998core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-012025-09-3003580998core:Subsidiary12024-10-012025-09-3003580998core:Subsidiary112024-10-012025-09-3003580998bus:OrdinaryShareClass12024-10-012025-09-3003580998bus:OrdinaryShareClass12025-09-3003580998bus:OrdinaryShareClass12024-09-3003580998bus:PrivateLimitedCompanyLtd2024-10-012025-09-3003580998bus:FRS1022024-10-012025-09-3003580998bus:Audited2024-10-012025-09-3003580998bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP