Caseware UK (AP4) 2025.0.111 2025.0.111 2026-01-312026-01-312026-05-062025-02-01falseNo description of principal activity88truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03921357 2025-02-01 2026-01-31 03921357 2024-02-01 2025-01-31 03921357 2026-01-31 03921357 2025-01-31 03921357 c:Director3 2025-02-01 2026-01-31 03921357 c:Director4 2025-02-01 2026-01-31 03921357 c:Director5 2025-02-01 2026-01-31 03921357 c:Director6 2025-02-01 2026-01-31 03921357 c:Director7 2025-02-01 2026-01-31 03921357 c:Director8 2025-02-01 2026-01-31 03921357 c:RegisteredOffice 2025-02-01 2026-01-31 03921357 d:Buildings 2025-02-01 2026-01-31 03921357 d:Buildings 2026-01-31 03921357 d:Buildings 2025-01-31 03921357 d:Buildings d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 03921357 d:Buildings d:LongLeaseholdAssets 2025-02-01 2026-01-31 03921357 d:PlantMachinery 2025-02-01 2026-01-31 03921357 d:PlantMachinery 2026-01-31 03921357 d:PlantMachinery 2025-01-31 03921357 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 03921357 d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 03921357 d:FreeholdInvestmentProperty 2026-01-31 03921357 d:FreeholdInvestmentProperty 2025-01-31 03921357 d:FreeholdInvestmentProperty 2 2025-02-01 2026-01-31 03921357 d:CurrentFinancialInstruments 2026-01-31 03921357 d:CurrentFinancialInstruments 2025-01-31 03921357 d:CurrentFinancialInstruments d:WithinOneYear 2026-01-31 03921357 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 03921357 d:ShareCapital 2026-01-31 03921357 d:ShareCapital 2025-01-31 03921357 d:SharePremium 2026-01-31 03921357 d:SharePremium 2025-01-31 03921357 d:RetainedEarningsAccumulatedLosses 2026-01-31 03921357 d:RetainedEarningsAccumulatedLosses 2025-01-31 03921357 d:AcceleratedTaxDepreciationDeferredTax 2026-01-31 03921357 d:AcceleratedTaxDepreciationDeferredTax 2025-01-31 03921357 d:TaxLossesCarry-forwardsDeferredTax 2026-01-31 03921357 d:TaxLossesCarry-forwardsDeferredTax 2025-01-31 03921357 d:RetirementBenefitObligationsDeferredTax 2026-01-31 03921357 d:RetirementBenefitObligationsDeferredTax 2025-01-31 03921357 c:FRS102 2025-02-01 2026-01-31 03921357 c:AuditExempt-NoAccountantsReport 2025-02-01 2026-01-31 03921357 c:FullAccounts 2025-02-01 2026-01-31 03921357 c:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 03921357 6 2025-02-01 2026-01-31 03921357 f:PoundSterling 2025-02-01 2026-01-31 iso4217:GBP xbrli:pure
Registered number: 03921357 (England & Wales) 

 
 
 
 
HICKSTEAD FARMING LIMITED
DIRECTORS' REPORT AND 
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
 31 JANUARY 2026
Pages for Filing with Registrar


 

HICKSTEAD FARMING LIMITED


CONTENTS



Page
Company Information
 
1
Balance Sheet
 
2 - 3
Notes to the Financial Statements
 
4 - 10



 

HICKSTEAD FARMING LIMITED

 
COMPANY INFORMATION


Directors
Edward Bunn 
Elizabeth Bunn 
John Bunn 
Chloe Breen 
Daisy Honeybunn 
Charles Bunn 




Registered number
03921357



Registered office
The All England Jumping Course
London Road

Sayers Common

Hassocks

West Sussex

BN6 9NS




- 1 -

                                                                                                               Registered number: 03921357 (England & Wales)
   

HICKSTEAD FARMING LIMITED


BALANCE SHEET
AS AT 31 JANUARY 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible fixed assets
 4 
397,149
406,010

Fixed asset investments
 5 
3,501,024
3,301,965

Investment properties
 6 
1,266,687
1,258,590

  
5,164,860
4,966,565

Current assets
  

Debtors
 7 
712,282
524,811

Cash at bank and in hand
  
64,158
299,473

  
776,440
824,284

Creditors: amounts falling due within one year
 8 
(554,942)
(528,374)

Net current assets
  
 
 
221,498
 
 
295,910

Total assets less current liabilities
  
5,386,358
5,262,475

Provisions for liabilities
  

Deferred tax
 9 
(264,961)
(245,440)

  
 
 
(264,961)
 
 
(245,440)

Net assets
  
5,121,397
5,017,035


Capital and reserves
  

Called up share capital 
  
100
100

Share premium account
  
551,088
551,088

Profit and loss account
  
4,570,209
4,465,847

  
5,121,397
5,017,035


- 2 -

                                                                                                               Registered number: 03921357 (England & Wales)
   

HICKSTEAD FARMING LIMITED

    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2026

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and the members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
The company has opted not to file the Directors' Report and the Profit and Loss Account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

Edward Bunn
John Bunn
Director
Director


Date: 6 May 2026
Date:6 May 2026

The notes on pages 4 to 10 form part of these financial statements.

- 3 -


 
HICKSTEAD FARMING LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

1.


General information

Hickstead Farming Limited is a private company, limited by share capital and incorporated in England and Wales, registered number 03921357. The address of the registered office is The All England Jumping Course, London Road, Sayers Common, Hassocks, West Sussex, BN6 9NS. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A - small entities of Financial Reporting Standard 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' ('FRS 102') and the Companies Act 2006

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
     the costs incurred and the costs to complete the contract can be measured reliably.

- 4 -


 

HICKSTEAD FARMING LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

  
2.2

Turnover (continued)

 


Government grants

Government grants are recognised when there is reasonable assurance that:
The company will comply with the conditions attaching to them; and
The grants will be received.

The company recognised government grants when they are received or receivable under the performance model.

                    Rental income

Rental income is measured at the fair value of the consideration received or receivable net of value added tax. Properties are leased to tenants under operating lease agreements and rentals are recognised in the Profit and Loss Account on a straight line basis over the lease term.
 
 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following bases:

Freehold land
-
nil
Buildings (including freehold property)
-
10% straight line on cost
Plant and machinery etc.
-
20% straight line on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in Profit and Loss Account.

 
2.4

Investment properties

Investment properties are carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Profit and Loss Account.

- 5 -


 

HICKSTEAD FARMING LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.5

Valuation of investments

Investments are initially recognised at cost, and are subsequently remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and Loss Account for the year.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount, and are recognised in the Profit and Loss Account.

  
2.6

Income from investments

The company makes investments to generate returns for the shareholders. Income from investments disclosed within other operating income, comprises dividends received as a result of investments. Dividend income is recognised on the accruals basis, and when the company has a right to the income.

 
2.7

Debtors

Short-term debtors are measured at the transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash and cash equivalents are represented by cash in hand, deposits held at call with financial institutions, and other short-term highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

  
2.9

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties. 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

Financial assets and liabilities are offset and net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on net basis or to realise the asset and settle the liability simultaneously.

  
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid.

- 6 -


 

HICKSTEAD FARMING LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in Profit and Loss account.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences.  Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2025 - 8).

- 7 -


 
HICKSTEAD FARMING LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

4.


Tangible fixed assets





Land and buildings
Plant and machinery etc.
Total

£
£
£



Cost


At 1 February 2025
379,453
182,989
562,442


Additions
-
1,800
1,800



At 31 January 2026

379,453
184,789
564,242



Depreciation


At 1 February 2025
-
156,432
156,432


Charge for the year 
-
10,661
10,661



At 31 January 2026

-
167,093
167,093



Net book value



At 31 January 2026
379,453
17,696
397,149



At 31 January 2025
379,453
26,557
406,010


5.


Fixed asset investments





Other investments

£



Cost or valuation


At 1 February 2025
3,301,965


Additions
72,061


Revaluations
126,998



At 31 January 2026
3,501,024




- 8 -


 
HICKSTEAD FARMING LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

6.


Investment properties


Freehold investment properties

£



Valuation


At 1 February 2025
1,258,590


Fair value adjustment
8,097



At 31 January 2026
1,266,687

The 2026 valuations were made by the directors.
The fair value of investment properties is derived from valuation techniques and the estimation of future cashflows to be generated over a number of years. The estimation technique requires a combination of assumptions including rental values, the condition of the property, local property market conditions and the economic climate.





7.


Debtors

2026
2025
£
£


Other debtors
712,282
524,811



8.


Creditors: amounts falling due within one year

2026
2025
£
£

Corporation tax
16,602
15,954

Other creditors
538,340
512,420

554,942
528,374





 
- 9 -


 
HICKSTEAD FARMING LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

9.


Deferred taxation




2026


£






At beginning of year
(245,440)


Movement in the year
(19,521)



At 31 January 2026
(264,961)

The provision for deferred taxation is made up as follows:

2026
2025
£
£


Other timing differences
(1,140)
(2,240)

Potential gain on sales of investment properties
(195,880)
(193,855)

Potential gain on sales of investments
(67,941)
(49,345)

(264,961)
(245,440)

- 10 -