IRIS Accounts Production v26.1.10.61 04354882 Board of Directors 1.10.24 30.9.25 30.9.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh043548822024-09-30043548822025-09-30043548822024-10-012025-09-30043548822023-09-30043548822023-10-012024-09-30043548822024-09-3004354882ns15:EnglandWales2024-10-012025-09-3004354882ns14:PoundSterling2024-10-012025-09-3004354882ns10:Director12024-10-012025-09-3004354882ns10:PrivateLimitedCompanyLtd2024-10-012025-09-3004354882ns10:SmallEntities2024-10-012025-09-3004354882ns10:AuditExempt-NoAccountantsReport2024-10-012025-09-3004354882ns10:SmallCompaniesRegimeForDirectorsReport2024-10-012025-09-3004354882ns10:SmallCompaniesRegimeForAccounts2024-10-012025-09-3004354882ns10:FullAccounts2024-10-012025-09-3004354882ns10:Director22024-10-012025-09-3004354882ns10:Director32024-10-012025-09-3004354882ns10:Director42024-10-012025-09-3004354882ns10:Director52024-10-012025-09-3004354882ns10:CompanySecretary12024-10-012025-09-3004354882ns10:RegisteredOffice2024-10-012025-09-3004354882ns5:CurrentFinancialInstruments2025-09-3004354882ns5:CurrentFinancialInstruments2024-09-3004354882ns5:Non-currentFinancialInstruments2025-09-3004354882ns5:Non-currentFinancialInstruments2024-09-3004354882ns5:ShareCapital2025-09-3004354882ns5:ShareCapital2024-09-3004354882ns5:SharePremium2025-09-3004354882ns5:SharePremium2024-09-3004354882ns5:RetainedEarningsAccumulatedLosses2025-09-3004354882ns5:RetainedEarningsAccumulatedLosses2024-09-3004354882ns5:LeaseholdImprovements2024-10-012025-09-3004354882ns5:PlantMachinery2024-10-012025-09-3004354882ns5:FurnitureFittings2024-10-012025-09-3004354882ns5:LeaseholdImprovements2024-09-3004354882ns5:PlantMachinery2024-09-3004354882ns5:FurnitureFittings2024-09-3004354882ns5:LeaseholdImprovements2025-09-3004354882ns5:PlantMachinery2025-09-3004354882ns5:FurnitureFittings2025-09-3004354882ns5:WithinOneYearns5:CurrentFinancialInstruments2025-09-3004354882ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3004354882ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-09-3004354882ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-09-3004354882ns5:DeferredTaxation2024-09-3004354882ns5:DeferredTaxation2024-10-012025-09-3004354882ns5:DeferredTaxation2025-09-3004354882ns10:Director112024-09-3004354882ns10:Director112023-09-3004354882ns10:Director112024-10-012025-09-3004354882ns10:Director112023-10-012024-09-3004354882ns10:Director112025-09-3004354882ns10:Director112024-09-30043548822ns10:Director22024-09-30043548822ns10:Director22023-09-30043548822ns10:Director22024-10-012025-09-30043548822ns10:Director22023-10-012024-09-30043548822ns10:Director22025-09-30043548822ns10:Director22024-09-30
REGISTERED NUMBER: 04354882 (England and Wales)









CGA SANDOWN LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025






CGA SANDOWN LIMITED (REGISTERED NUMBER: 04354882)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CGA SANDOWN LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2025







DIRECTORS: N H R Jones
C T Morley
M McCafferty
R Southwell
D Toms





SECRETARY: C T Morley





REGISTERED OFFICE: Sandown Golf Centre
More Lane
Esher
Surrey
KT10 8AN





REGISTERED NUMBER: 04354882 (England and Wales)





ACCOUNTANTS: Morris Crocker
Chartered Accountants
Lake House
2 Port Way
Port Solent
Portsmouth
Hampshire
PO6 4TY

CGA SANDOWN LIMITED (REGISTERED NUMBER: 04354882)

BALANCE SHEET
30 SEPTEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 110,341 105,690

CURRENT ASSETS
Debtors 5 49,772 52,054
Cash at bank 272,486 272,202
322,258 324,256
CREDITORS
Amounts falling due within one year 6 358,721 343,139
NET CURRENT LIABILITIES (36,463 ) (18,883 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

73,878

86,807

CREDITORS
Amounts falling due after more than one
year

7

(14,012

)

(17,043

)

PROVISIONS FOR LIABILITIES 9 (19,036 ) (14,957 )
NET ASSETS 40,830 54,807

CAPITAL AND RESERVES
Called up share capital 187 187
Share premium 39,963 39,963
Retained earnings 680 14,657
SHAREHOLDERS' FUNDS 40,830 54,807

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CGA SANDOWN LIMITED (REGISTERED NUMBER: 04354882)

BALANCE SHEET - continued
30 SEPTEMBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 June 2026 and were signed on its behalf by:





N H R Jones - Director


CGA SANDOWN LIMITED (REGISTERED NUMBER: 04354882)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1. STATUTORY INFORMATION

CGA Sandown Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on cost and over the period of the lease
Plant and machinery - 25% on cost and 10% on cost
Fixtures and fittings - 33% on cost

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties and investments in non-puttable ordinary shares.

Trade and other debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment

Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, deposits with banks and other short-term highly liquid investments and bank overdrafts. In the balance sheet, bank overdrafts are shown within borrowings or current liabilities.

Trade and other creditors
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


CGA SANDOWN LIMITED (REGISTERED NUMBER: 04354882)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2024 - 5 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings Totals
£    £    £    £   
COST
At 1 October 2024 184,910 441,581 84,270 710,761
Additions 8,243 29,214 1,664 39,121
At 30 September 2025 193,153 470,795 85,934 749,882
DEPRECIATION
At 1 October 2024 139,046 383,524 82,500 605,070
Charge for year 9,669 23,217 1,585 34,471
At 30 September 2025 148,715 406,741 84,085 639,541
NET BOOK VALUE
At 30 September 2025 44,438 64,054 1,849 110,341
At 30 September 2024 45,864 58,057 1,770 105,691

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 10,399 13,370
Other debtors 3,480 3,831
Directors' current accounts 15,013 15,000
Prepayments and accrued income 20,880 19,853
49,772 52,054

CGA SANDOWN LIMITED (REGISTERED NUMBER: 04354882)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 8) 3,508 3,908
Trade creditors 19,179 54,387
Corporation tax 87,055 90,870
Social security and other taxes 547 1,189
VAT 38,941 36,252
Other creditors 15,309 2,692
Pensions control account 222 -
Accruals and deferred income 193,960 153,841
358,721 343,139

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans (see note 8) 14,012 17,043

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 1,413

8. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank loans 3,508 3,908

Amounts falling due between two and five years:
Bank loans - 2-5 years 14,012 15,630

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 1,413

9. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 19,036 14,957

CGA SANDOWN LIMITED (REGISTERED NUMBER: 04354882)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2025

9. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 October 2024 14,957
Charge to Income Statement during year 4,079
Balance at 30 September 2025 19,036

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 September 2025 and 30 September 2024:

2025 2024
£    £   
N H R Jones
Balance outstanding at start of year - -
Amounts advanced 7,546 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 7,546 -

C T Morley
Balance outstanding at start of year - -
Amounts advanced 7,467 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 7,467 -