| Page | |
|---|---|
| Trustees' Report | 1—3 |
| Independent Examiner's Report | 4 |
| Statement of Financial Activities (including Income and Expenditure Account) | 5 |
| Balance Sheet | 6 |
| Notes to the Financial Statements | 7—11 |
|
Trustee
|
|
|
| 30 September 2025 | 30 June 2024 | ||
|---|---|---|---|
| Unrestricted funds | Unrestricted funds | ||
| Notes | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||
| Donations and legacies | 3 |
|
|
| EXPENDITURE ON: | |||
| Raising funds | 5 |
( |
( |
| Charitable activities: | 5 | ||
| Charitable activities |
( |
( |
|
| Governance costs |
( |
( |
|
|
( |
( |
||
| NET INCOME |
|
|
|
| NET MOVEMENT IN FUNDS |
|
|
|
| RECONCILIATION OF FUNDS: | |||
| Total funds brought forward |
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 11 |
|
|
| 30 September 2025 | 30 June 2024 | ||
|---|---|---|---|
| Unrestricted funds | Total funds | ||
| Notes | £ | £ | |
| FIXED ASSETS | |||
| Tangible Assets | 8 |
|
|
|
|
|
||
| CURRENT ASSETS | |||
| Debtors | 9 |
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 10 |
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
| NET ASSETS |
|
|
|
| FUNDS OF THE CHARITY | |||
| Unrestricted Funds |
|
|
|
| TOTAL FUNDS | 11 |
|
|
|
Trustee
|
|
|
| Fixtures & Fittings |
|
| 30 September 2025 | 30 June 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Donations and gifts |
|
|
| Member subscriptions and sponsorships |
|
|
|
|
|
|
| 30 September 2025 | 30 June 2024 | |
|---|---|---|
| £ | £ | |
| Depreciation of tangible fixed assets - owned | 552 | - |
| 30 September 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 6 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| Charitable activities |
|
|
|
| Governance costs |
|
|
|
| 12,710 |
|
17,884 | |
| 30 June 2024 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 6 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| Charitable activities |
|
|
|
| Governance costs |
|
|
|
| 12,900 |
|
19,426 | |
| 30 September 2025 | |
|---|---|
| Governance costs | |
| £ | |
| General administration | 3,974 |
| Depreciation | 552 |
| Interest payable | 648 |
|
|
|
| 30 June 2024 | |
|---|---|
| Governance costs | |
| £ | |
| General administration | 5,883 |
| Interest payable | 643 |
|
|
|
| Fixtures & Fittings | |
|---|---|
| £ | |
| Cost | |
| As at 1 July 2024 |
|
| Additions |
|
| As at 30 September 2025 |
|
| Depreciation | |
| As at 1 July 2024 |
|
| Provided during the period |
|
| As at 30 September 2025 |
|
| Net Book Value | |
| As at 30 September 2025 |
|
| As at 1 July 2024 |
|
| 30 September 2025 | 30 June 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 452,600 | 451,500 | |
| 30 September 2025 | 30 June 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | 229,123 | 282,000 | |
| Accruals and deferred income | 900 | 1,500 | |
|
|
|
||
| As at 1 July 2024 | Income | Expenditure | As at 30 September 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Total funds |
|
|
( |
|
| As at 1 July 2023 | Income | Expenditure | As at 30 June 2024 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Total funds |
|
|
( |
|
| 30 September 2025 | 30 June 2024 | |
|---|---|---|
| £ | £ | |
| 30 September 2025 | 30 June 2024 | |
|---|---|---|
| Total funds | Total funds | |
| £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||
| Donations and legacies | ||
| Donations and gifts | 74,335 | 112,544 |
| Membership subscriptions | 5,359 | - |
| 79,694 | 112,544 | |
| 79,694 | 112,544 | |
| EXPENDITURE ON: | ||
| Raising funds | ||
| Fundraising | (1,240) | (2,900) |
| (1,240) | (2,900) | |
| Charitable Activities: | ||
| Charitable activities | ||
| Charitable activities | (11,470) | (10,000) |
| (11,470) | (10,000) | |
| Governance costs | ||
| Computer software costs | (262) | - |
| Repairs, renewals and maintenance | (320) | (3,500) |
| Insurance | (1,496) | - |
| Accountancy fees | (900) | (780) |
| Legal and professional fees | - | (1,603) |
| Bookkeeping fees | (996) | - |
| Depreciation of fixtures and fittings | (552) | - |
| Bank charges | (648) | (643) |
| (5,174) | (6,526) | |
| (17,884) | (19,426) | |
| NET INCOME | 61,810 | 93,118 |