Company registration number 06990692 (England and Wales)
ANB ESTATES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
ANB ESTATES LTD
CONTENTS
Page
Statement of comprehensive income
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 11
ANB ESTATES LTD
STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
948
2,136
Investment properties
5
2,588,353
2,604,060
Investments
6
100
100
2,589,401
2,606,296
Current assets
Debtors
7
123,464
142,897
Cash at bank and in hand
158,480
25,367
281,944
168,264
Creditors: amounts falling due within one year
8
(731,550)
(726,927)
Net current liabilities
(449,606)
(558,663)
Total assets less current liabilities
2,139,795
2,047,633
Creditors: amounts falling due after more than one year
9
(1,509,994)
(1,509,994)
Provisions for liabilities
(103,594)
(110,651)
Net assets
526,207
426,988
Capital and reserves
Called up share capital
1,300
1,300
Other reserves
10
399,500
425,086
Profit and loss reserves
11
125,407
602
Total equity
526,207
426,988
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
ANB ESTATES LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2025
31 August 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 June 2026 and are signed on its behalf by:
Mr B S A Lapidus
Mr A N Badrudin
Director
Director
Company Registration No. 06990692
ANB ESTATES LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 September 2023
1,300
425,086
19,272
445,658
Year ended 31 August 2024:
Loss and total comprehensive income for the year
-
-
(18,670)
(18,670)
Balance at 31 August 2024
1,300
425,086
602
426,988
Year ended 31 August 2025:
Profit for the year
-
-
174,805
174,805
Other comprehensive income:
Fair value adjustments reclassified to profit or loss
-
(32,380)
-
(32,380)
Tax relating to other comprehensive income
-
6,794
6,794
Total comprehensive income for the year
(25,586)
174,805
149,219
Dividends
-
-
(50,000)
(50,000)
Balance at 31 August 2025
1,300
399,500
125,407
526,207
ANB ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 4 -
1
Accounting policies
Company information
ANB Estates Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Hampden House, 76 Durham Road, London, SW20 0TL. The principal place of business is 22 Tabor Grove, Wimbledon, London, SW19 4EB.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Revenue
Turnover is recognised at the fair value of the consideration received or receivable on rental income.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% straight line
Office equipment
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
ANB ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
ANB ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
ANB ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 7 -
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Tangible fixed assets
Determine whether there are any indicators of impairment of the company's tangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset.
ANB ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 8 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Tangible fixed assets
Tangible fixed assets are depreciated over their useful lives taking account of residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on the number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycle and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of an asset and projected disposal values.
Valuation of investment properties
As described in note 5 to the financial statements, investment properties are stated at fair value based on the valuation performed by the company directors. The directors used observable market prices and values in accordance with the RICS Red Book. However, the Covid-19 pandemic has caused significant disruption and uncertainty in the UK property market which has inevitably increased the degree of judgement involved in property valuations.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
3
4
4
Tangible fixed assets
Fixtures and fittings
Office equipment
Total
£
£
£
Cost
At 1 September 2024 and 31 August 2025
43,173
8,100
51,273
Depreciation and impairment
At 1 September 2024
42,916
6,221
49,137
Depreciation charged in the year
135
1,053
1,188
At 31 August 2025
43,051
7,274
50,325
Carrying amount
At 31 August 2025
122
826
948
At 31 August 2024
257
1,879
2,136
ANB ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 9 -
5
Investment property
2025
£
Fair value
At 1 September 2024
2,604,060
Additions
408,159
Disposals
(423,866)
At 31 August 2025
2,588,353
The fair value of the investment property has been arrived at on the basis of a valuation carried out by the company director Mr A N Badrudin, Chartered Surveyor. The valuation was made on an open market value basis.
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
100
100
Investment in a group undertaking represents the entire share capital of ANB Kennington Ltd, a property investment company incorporated in the United Kingdom.
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
21,145
2,786
Amounts owed by group undertakings
163
1,780
Other debtors
102,156
119,500
123,464
124,066
Deferred tax asset
18,831
123,464
142,897
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
5,277
6,233
Corporation tax
28,342
Other taxation and social security
11,583
5,794
Other creditors
686,348
714,900
731,550
726,927
ANB ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 10 -
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
1,509,994
1,509,994
Included in other creditors is a Building Society loan, secured on the company's investment property.
10
Other reserves
2025
2024
£
£
At the beginning of the year
425,086
425,086
Deferred tax on revaluations
6,794
-
Cumulative fair value adjustment
(32,380)
At the end of the year
399,500
425,086
The property revaluation reserve comprises the cumulative effect of revaluations of investment properties which are revalued to fair value at each reporting date.
The amount of £399,500 (2024: £425,086) included in other reserves at fair value (net of deferred tax) are not available for distribution as they are unrealised. At current tax rates the company has a potential tax liability of £103,331 on disposal of its investment properties at fair values.
11
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
602
19,272
Profit/(loss) for the year
174,805
(18,670)
Dividends declared and paid in the year
(50,000)
-
At the end of the year
125,407
602
12
Related party transactions
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due to related parties
£
£
London Property Holdings Limited
347,839
379,847
Grovehurst Properties Limited
219,817
217,817
Hemphurst Limited
80,187
85,187
ANB ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
12
Related party transactions
(Continued)
- 11 -
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due from related parties
£
£
Southpoint Estates Ltd
21,500
41,500
London & Provincial Properties Services Ltd
48,000
48,000
South Western Estates Ltd
30,000
30,000
These companies are related by either common control and/or common directorships.
2025-08-312024-09-01falsefalsefalse23 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr B S A LapidusMr A N BadrudinMr N Badrudin069906922024-09-012025-08-31069906922025-08-31069906922024-08-3106990692core:FurnitureFittings2025-08-3106990692core:ComputerEquipment2025-08-3106990692core:FurnitureFittings2024-08-3106990692core:ComputerEquipment2024-08-3106990692core:CurrentFinancialInstruments2025-08-3106990692core:CurrentFinancialInstruments2024-08-3106990692core:Non-currentFinancialInstruments2025-08-3106990692core:Non-currentFinancialInstruments2024-08-3106990692core:ShareCapital2025-08-3106990692core:ShareCapital2024-08-3106990692core:RevaluationReserve2025-08-3106990692core:RevaluationReserve2024-08-3106990692core:RetainedEarningsAccumulatedLosses2025-08-3106990692core:RetainedEarningsAccumulatedLosses2024-08-3106990692core:ShareCapital2023-08-3106990692core:RevaluationReserve2023-08-3106990692core:RetainedEarningsAccumulatedLosses2023-08-31069906922023-08-3106990692core:RevaluationReserve2024-08-3106990692core:RetainedEarningsAccumulatedLosses2024-08-3106990692bus:Director12024-09-012025-08-3106990692bus:Director22024-09-012025-08-3106990692core:RetainedEarningsAccumulatedLosses2023-09-012024-08-31069906922023-09-012024-08-3106990692core:RetainedEarningsAccumulatedLosses2024-09-012025-08-310699069212024-09-012025-08-310699069222024-09-012025-08-310699069232024-09-012025-08-3106990692core:RevaluationReserve12023-09-012024-08-3106990692core:RevaluationReserve2024-09-012025-08-3106990692core:ShareCapital2024-09-012025-08-3106990692core:FurnitureFittings2024-09-012025-08-3106990692core:ComputerEquipment2024-09-012025-08-3106990692core:FurnitureFittings2024-08-3106990692core:ComputerEquipment2024-08-31069906922024-08-3106990692core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3106990692core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3106990692core:WithinOneYear2025-08-3106990692core:WithinOneYear2024-08-3106990692bus:PrivateLimitedCompanyLtd2024-09-012025-08-3106990692bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3106990692bus:FRS1022024-09-012025-08-3106990692bus:AuditExemptWithAccountantsReport2024-09-012025-08-3106990692bus:Director32024-09-012025-08-3106990692bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP