Company Registration No. 07788475 (England and Wales)
BRADLEY MURPHY DESIGN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
Celixir House
Stratford Business & Technology Park
Innovation Way, Banbury Road
Stratford-upon-Avon
Warwickshire
United Kingdom
CV37 7GZ
BRADLEY MURPHY DESIGN LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
BRADLEY MURPHY DESIGN LIMITED
COMPANY INFORMATION
- 1 -
Directors
Ms L F Bradley
Mr R Murphy
Company number
07788475
Registered office
Celixir House
Stratford Business & Technology Park
Innovation Way, Banbury Road
Stratford-upon-Avon
Warwickshire
United Kingdom
CV37 7GZ
Accountants
TC Group
Celixir House
Stratford Business & Technology Park
Innovation Way, Banbury Road
Stratford-upon-Avon
Warwickshire
United Kingdom
CV37 7GZ
BRADLEY MURPHY DESIGN LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
68,835
61,238
Current assets
Debtors
4
1,015,856
627,256
Cash at bank and in hand
819,067
780,851
1,834,923
1,408,107
Creditors: amounts falling due within one year
5
(606,226)
(514,952)
Net current assets
1,228,697
893,155
Total assets less current liabilities
1,297,532
954,393
Provisions for liabilities
(17,209)
(15,310)
Net assets
1,280,323
939,083
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,280,223
938,983
Total equity
1,280,323
939,083

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BRADLEY MURPHY DESIGN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 16 June 2026 and are signed on its behalf by:
Ms L F Bradley
Mr R Murphy
Director
Director
Company registration number 07788475 (England and Wales)
BRADLEY MURPHY DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
1
Accounting policies
Company information

Bradley Murphy Design Limited is a private company limited by shares incorporated in England and Wales. The registered office is Celixir House, Stratford Business & Technology Park, Innovation Way, Banbury Road, Stratford-upon-Avon, Warwickshire, United Kingdom, CV37 7GZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight Line for length of lease
Plant and equipment
5 year Straight Line
Fixtures and fittings
5 year Straight Line
Computers
33% Straight Line
BRADLEY MURPHY DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock.

 

 

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

BRADLEY MURPHY DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
37
37
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 October 2024
70,941
41,796
7,605
114,945
235,287
Additions
-
0
-
0
2,563
37,637
40,200
Disposals
(70,941)
-
0
(7,605)
(22,898)
(101,444)
At 30 September 2025
-
0
41,796
2,563
129,684
174,043
Depreciation and impairment
At 1 October 2024
70,941
12,539
5,683
84,886
174,049
Depreciation charged in the year
-
0
8,359
438
21,973
30,770
Eliminated in respect of disposals
(70,941)
-
0
(5,772)
(22,898)
(99,611)
At 30 September 2025
-
0
20,898
349
83,961
105,208
Carrying amount
At 30 September 2025
-
0
20,898
2,214
45,723
68,835
At 30 September 2024
-
0
29,257
1,922
30,059
61,238
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
778,895
490,054
Other debtors
236,961
137,202
1,015,856
627,256
BRADLEY MURPHY DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
82,156
133,662
Taxation and social security
368,530
306,965
Other creditors
155,540
74,325
606,226
514,952
6
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
715,662
840,703
2025-09-302024-10-01falsefalsefalse16 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMs L F BradleyMr R Murphy077884752024-10-012025-09-3007788475bus:Director12024-10-012025-09-3007788475bus:Director22024-10-012025-09-3007788475bus:RegisteredOffice2024-10-012025-09-30077884752025-09-30077884752024-09-3007788475core:LeaseholdImprovements2025-09-3007788475core:PlantMachinery2025-09-3007788475core:FurnitureFittings2025-09-3007788475core:ComputerEquipment2025-09-3007788475core:LeaseholdImprovements2024-09-3007788475core:PlantMachinery2024-09-3007788475core:FurnitureFittings2024-09-3007788475core:ComputerEquipment2024-09-3007788475core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3007788475core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3007788475core:CurrentFinancialInstruments2025-09-3007788475core:CurrentFinancialInstruments2024-09-3007788475core:ShareCapital2025-09-3007788475core:ShareCapital2024-09-3007788475core:RetainedEarningsAccumulatedLosses2025-09-3007788475core:RetainedEarningsAccumulatedLosses2024-09-3007788475core:LeaseholdImprovements2024-10-012025-09-3007788475core:PlantMachinery2024-10-012025-09-3007788475core:FurnitureFittings2024-10-012025-09-3007788475core:ComputerEquipment2024-10-012025-09-30077884752023-10-012024-09-3007788475core:LeaseholdImprovements2024-09-3007788475core:PlantMachinery2024-09-3007788475core:FurnitureFittings2024-09-3007788475core:ComputerEquipment2024-09-30077884752024-09-3007788475bus:PrivateLimitedCompanyLtd2024-10-012025-09-3007788475bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3007788475bus:FRS1022024-10-012025-09-3007788475bus:AuditExemptWithAccountantsReport2024-10-012025-09-3007788475bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP