Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31truefalse2025-01-01falseNo description of principal activity00trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08445144 2025-01-01 2025-12-31 08445144 2024-01-01 2024-12-31 08445144 2025-12-31 08445144 2024-12-31 08445144 c:Director2 2025-01-01 2025-12-31 08445144 d:CurrentFinancialInstruments 2025-12-31 08445144 d:CurrentFinancialInstruments 2024-12-31 08445144 d:Non-currentFinancialInstruments 2025-12-31 08445144 d:Non-currentFinancialInstruments 2024-12-31 08445144 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 08445144 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 08445144 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 08445144 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 08445144 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-12-31 08445144 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 08445144 d:ShareCapital 2025-12-31 08445144 d:ShareCapital 2024-12-31 08445144 d:RetainedEarningsAccumulatedLosses 2025-12-31 08445144 d:RetainedEarningsAccumulatedLosses 2024-12-31 08445144 c:OrdinaryShareClass1 2025-01-01 2025-12-31 08445144 c:OrdinaryShareClass1 2025-12-31 08445144 c:OrdinaryShareClass1 2024-12-31 08445144 c:FRS102 2025-01-01 2025-12-31 08445144 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 08445144 c:FullAccounts 2025-01-01 2025-12-31 08445144 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08445144 6 2025-01-01 2025-12-31 08445144 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 08445144










PEN Y COED LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
PEN Y COED LIMITED
REGISTERED NUMBER: 08445144

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 4 
5
5

  
5
5

Current assets
  

Stocks
  
301,606
301,606

Debtors: amounts falling due within one year
 5 
75,187
75,208

Cash at bank and in hand
 6 
8,528
21,574

  
385,321
398,388

Creditors: amounts falling due within one year
 7 
(1,310)
(8,533)

Net current assets
  
 
 
384,011
 
 
389,855

Total assets less current liabilities
  
384,016
389,860

Creditors: amounts falling due after more than one year
 8 
(382,133)
(385,083)

  

Net assets
  
1,883
4,777


Capital and reserves
  

Called up share capital 
  
120
120

Profit and loss account
  
1,763
4,657

  
1,883
4,777


Page 1

 
PEN Y COED LIMITED
REGISTERED NUMBER: 08445144
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
J G Meade
Director

Date: 4 June 2026

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
PEN Y COED LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Pen Y Coed Limited, 08445144, is a private company, limited by shares, registered in England and Wales, with its registered office and principal place of business at The House Building Factory, Buttington Cross Enterprise Park, Buttington, Welshpool, Powys, SY21 8SL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
PEN Y COED LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and Loss Account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 4

 
PEN Y COED LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Employees

The Company has no employees other than the directors, who did not receive any remuneration (2024 - £NIL).


4.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2025
5



At 31 December 2025
5





5.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
75,063
-

Other debtors
124
75,208

75,187
75,208



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
8,528
21,574

8,528
21,574


Page 5

 
PEN Y COED LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Other taxation and social security
-
8,533

Accruals and deferred income
1,310
-

1,310
8,533



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
382,133
385,083

382,133
385,083



9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£


Amounts falling due 1-2 years

Bank loans
382,133
385,083


382,133
385,083



382,133
385,083


10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



12,000 (2024 - 12,000) Ordinary shares of £0.01 each
120
120


 
Page 6