Company registration number 08756410 (England and Wales)
DOG AND BONE PROJECTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
DOG AND BONE PROJECTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
DOG AND BONE PROJECTS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
535,853
594,670
Investments
5
5
-
0
535,858
594,670
Current assets
Stocks
163,956
65,273
Debtors
6
927,703
315,679
Cash at bank and in hand
149,027
281,669
1,240,686
662,621
Creditors: amounts falling due within one year
7
(1,012,673)
(667,831)
Net current assets/(liabilities)
228,013
(5,210)
Total assets less current liabilities
763,871
589,460
Creditors: amounts falling due after more than one year
8
(183,050)
(188,403)
Provisions for liabilities
(16,891)
-
Net assets
563,930
401,057
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
563,929
401,056
Total equity
563,930
401,057
DOG AND BONE PROJECTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 23 June 2026
Jeffery Nash
Director
Company registration number 08756410 (England and Wales)
DOG AND BONE PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information

Dog and Bone Projects Limited is a private company limited by shares incorporated in England and Wales. The registered office is Graphic House, 124 City Road, Stoke on Trent, ST4 2PH.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue represents the total invoice value, excluding value added tax, for the provision of hotel rooms and services, goods and services supplied and fees receivable from project management and consultancy work undertaken during the year.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over the life of the lease
Fixtures and fittings
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

DOG AND BONE PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Work in progress represents expenditure incurred on projects which has not been invoiced at the reporting date. It is stated at the lower of cost and net realisable value.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

DOG AND BONE PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

DOG AND BONE PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 6 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15

Post-pandemic rescue arrangements

During 2020, in the context of the Covid-19 pandemic and the company’s financial position at that time, formal agreements were entered into with lenders and shareholders as part of arrangements to support the company’s continuing operation as a going concern. As disclosed in the 2020 financial statements, this support included the write-off by Dog & Bone Properties Ltd of £375,000 of intercompany indebtedness, the forgiveness by a lender, Charles Boyd, of loan interest, and the suspension of rent under the Lymedale Suites lease by the trust, as described separately in the lease note above.

Under the formal agreements, if and when the company achieved distributable reserves in excess of £375,000, those reserves were to be applied first to the creation and issue of £375,000 redeemable preference shares in favour of parties connected with the original support arrangements, and Charles Boyd was to receive 20% of the company’s ordinary share capital. The arrangements also provided that distributions would not be made before those share issues were implemented and that no future dividends would be paid to ordinary shareholders until the redeemable preference shares had been redeemed in cash and the remaining balances due to Charles Boyd and Dog & Bone Properties Ltd had been paid in full.

The directors consider that the relevant distributable reserves threshold is achieved through the completion of these financial statements. As the arrangements become effective only on that realisation and the related shares are intended to be approved and issued at a shareholder meeting following the filing of these accounts, no liability, provision, tax charge, or additional share capital has been recognised in these financial statements.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

DOG AND BONE PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
11
11
4
Tangible fixed assets
Leasehold properties
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2024 and 31 August 2025
679,605
818,349
1,497,954
Depreciation and impairment
At 1 September 2024
187,110
716,174
903,284
Depreciation charged in the year
33,273
25,544
58,817
At 31 August 2025
220,383
741,718
962,101
Carrying amount
At 31 August 2025
459,222
76,631
535,853
At 31 August 2024
492,495
102,175
594,670

Included in leasehold properties are improvements to leasehold properties which are depreciated over the period of the lease.

5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
5
-
0
DOG AND BONE PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
5
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 September 2024
-
Additions
5
At 31 August 2025
5
Carrying amount
At 31 August 2025
5
At 31 August 2024
-

The company has an investment in Spode Works Regeneration Limited. It is valued at historical cost less impairment.

6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
70,591
85,205
Other debtors
857,112
230,474
927,703
315,679
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
49,019
5,448
Trade creditors
116,513
114,146
Taxation and social security
111,672
91,122
Other creditors
735,469
457,115
1,012,673
667,831
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
183,050
188,403
DOG AND BONE PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 9 -
9
Events after the reporting date

Following completion and filing of the financial statements for the year ended 31 August 2025, the company intends to convene a shareholder meeting to approve and implement capital steps required under the formal 2020 rescue agreements. These steps are expected to comprise the creation and issue of £375,000 redeemable preference shares and the allotment of ordinary shares to Charles Boyd such that he will hold 20% of the ordinary share capital. Under the original agreements, accumulated reserves were preserved for those purposes and were not available for distribution before implementation, and future dividends to ordinary shareholders are to remain restricted until the redeemable preference shares are redeemed in cash and the remaining balances due to Charles Boyd and Dog & Bone Properties Ltd are repaid in full. No adjustment has been made in these financial statements because these steps arise only after the realisation of distributable reserves through approval of the accounts and will be implemented after filing.

10
Related party transactions

During the year, management fees amounts to £50,000 and rent amount to £25,600 were paid to Dog & Bone Properties Ltd (a connected company). As at 31 August 2025, the amount owed by Dog & Bone Properties Ltd and included in other debtors totalled £287,648.

 

During the year, rent totalling £107,500 was paid to a SIPP in which J Nash has an interest (a connected party).

11
Prior period adjustment
Reconciliation of changes in equity
1 September
31 August
2023
2024
£
£
Adjustments to prior year
Rent accrual adjustment
-
88,079
Corporation tax on rent accrual adjustment
-
(22,020)
Total adjustments
-
66,059
Equity as previously reported
285,176
334,998
Equity as adjusted
285,176
401,057
Analysis of the effect upon equity
Profit and loss reserves
-
66,059
Reconciliation of changes in profit for the previous financial period
2024
£
Adjustments to prior year
Rent accrual adjustment
88,079
Corporation tax on rent accrual adjustment
(22,020)
Total adjustments
66,059
Profit as previously reported
49,822
Profit as adjusted
115,881
DOG AND BONE PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
11
Prior period adjustment
(Continued)
- 10 -
Notes to reconciliation
Rent accrual

The prior year figures have been restated to amend the rent and associated accrual that was overstated in the year ended 31 August 2024 accounts. The tax charge on the adjustment has also been amended.

2025-08-312024-09-01falsefalsefalse23 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityJeffery Nash087564102024-09-012025-08-31087564102025-08-31087564102024-08-3108756410core:LandBuildings2025-08-3108756410core:OtherPropertyPlantEquipment2025-08-3108756410core:LandBuildings2024-08-3108756410core:OtherPropertyPlantEquipment2024-08-3108756410core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3108756410core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3108756410core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3108756410core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3108756410core:CurrentFinancialInstruments2025-08-3108756410core:CurrentFinancialInstruments2024-08-3108756410core:ShareCapital2025-08-3108756410core:ShareCapital2024-08-3108756410core:RetainedEarningsAccumulatedLosses2025-08-3108756410core:RetainedEarningsAccumulatedLosses2024-08-3108756410bus:Director12024-09-012025-08-3108756410core:LeaseholdImprovements2024-09-012025-08-3108756410core:FurnitureFittings2024-09-012025-08-31087564102023-09-012024-08-3108756410core:LandBuildings2024-08-3108756410core:OtherPropertyPlantEquipment2024-08-31087564102024-08-3108756410core:LandBuildings2024-09-012025-08-3108756410core:OtherPropertyPlantEquipment2024-09-012025-08-3108756410core:Non-currentFinancialInstruments2025-08-3108756410core:Non-currentFinancialInstruments2024-08-3108756410bus:PrivateLimitedCompanyLtd2024-09-012025-08-3108756410bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3108756410bus:FRS1022024-09-012025-08-3108756410bus:AuditExemptWithAccountantsReport2024-09-012025-08-3108756410bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP