Caseware UK (AP4) 2025.0.111 2025.0.111 2025-06-302025-06-302026-05-21102024-07-01falseHotel26truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09556199 2024-07-01 2025-06-30 09556199 2023-07-01 2024-06-30 09556199 2025-06-30 09556199 2024-06-30 09556199 2023-07-01 09556199 c:Director1 2024-07-01 2025-06-30 09556199 c:Director2 2024-07-01 2025-06-30 09556199 c:Director3 2024-07-01 2025-06-30 09556199 c:Director4 2024-07-01 2025-06-30 09556199 c:Director6 2024-07-01 2025-06-30 09556199 c:Director7 2024-07-01 2025-06-30 09556199 c:RegisteredOffice 2024-07-01 2025-06-30 09556199 d:Buildings 2024-07-01 2025-06-30 09556199 d:Buildings 2025-06-30 09556199 d:Buildings 2024-06-30 09556199 d:Buildings d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 09556199 d:OfficeEquipment 2024-07-01 2025-06-30 09556199 d:OtherPropertyPlantEquipment 2024-07-01 2025-06-30 09556199 d:OtherPropertyPlantEquipment 2025-06-30 09556199 d:OtherPropertyPlantEquipment 2024-06-30 09556199 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 09556199 d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 09556199 d:CurrentFinancialInstruments 2025-06-30 09556199 d:CurrentFinancialInstruments 2024-06-30 09556199 d:Non-currentFinancialInstruments 2025-06-30 09556199 d:Non-currentFinancialInstruments 2024-06-30 09556199 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 09556199 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 09556199 d:Non-currentFinancialInstruments d:AfterOneYear 2025-06-30 09556199 d:Non-currentFinancialInstruments d:AfterOneYear 2024-06-30 09556199 d:ShareCapital 2025-06-30 09556199 d:ShareCapital 2024-06-30 09556199 d:ShareCapital 2023-07-01 09556199 d:RetainedEarningsAccumulatedLosses 2024-07-01 2025-06-30 09556199 d:RetainedEarningsAccumulatedLosses 2025-06-30 09556199 d:RetainedEarningsAccumulatedLosses 2023-07-01 2024-06-30 09556199 d:RetainedEarningsAccumulatedLosses 2024-06-30 09556199 d:RetainedEarningsAccumulatedLosses 2023-07-01 09556199 c:OrdinaryShareClass1 2024-07-01 2025-06-30 09556199 c:OrdinaryShareClass1 2025-06-30 09556199 c:OrdinaryShareClass1 2024-06-30 09556199 c:FRS102 2024-07-01 2025-06-30 09556199 c:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 09556199 c:FullAccounts 2024-07-01 2025-06-30 09556199 c:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 09556199 2 2024-07-01 2025-06-30 09556199 4 2024-07-01 2025-06-30 09556199 e:PoundSterling 2024-07-01 2025-06-30 iso4217:GBP xbrli:shares xbrli:pure



Registered number: 09556199












SBH GATWICK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

 

SBH GATWICK LIMITED

CONTENTS



Page
Company information
 
1
Balance sheet
 
2 - 3
Statement of changes in equity
 
4
Notes to the financial statements
 
5 - 11

 

SBH GATWICK LIMITED
 
COMPANY INFORMATION


Directors
P A Callingham 
F G Callingham 
J Schreiber 
M Schreiber 
N Schreiber 
R Niederman 




Registered number
09556199



Registered office
C/O Starboard Hotels Ltd
Park House

10 Penn Road

Beaconsfield

Buckinghamshire

HP9 2LH




Accountants
Blick Rothenberg Limited
Chartered Accountants

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1


 
REGISTERED NUMBER:09556199
SBH GATWICK LIMITED

BALANCE SHEET
AS AT 30 JUNE 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible fixed assets
 4 
24,852,477
25,300,000

Current assets
  

Stocks
  
10,945
8,638

Debtors: amounts falling due within one year
 5 
3,664,588
452,549

Cash at bank and in hand
  
9,587
26,059

  
3,685,120
487,246

Creditors: amounts falling due within one year
 6 
(4,753,307)
(21,350,797)

Net current liabilities
  
 
 
(1,068,187)
 
 
(20,863,551)

Total assets less current liabilities
  
23,784,290
4,436,449

Creditors: amounts falling due after more than one year
 7 
(15,000,000)
-

Provisions for liabilities
  

Deferred tax
  
(554,000)
(671,000)

Net assets
  
8,230,290
3,765,449


Capital and reserves
  

Called up share capital 
 8 
10,000
10,000

Profit and loss account
  
8,220,290
3,755,449

Total equity
  
8,230,290
3,765,449

Page 2


 
REGISTERED NUMBER:09556199
SBH GATWICK LIMITED
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P A Callingham
Director

Date: 21 May 2026

The notes on pages 5 to 11 form part of these financial statements.
Page 3

 

SBH GATWICK LIMITED

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 July 2023
10,000
1,220,116
1,230,116



Profit for the year
-
2,535,333
2,535,333



At 30 June 2024 and 1 July 2024
10,000
3,755,449
3,765,449



Profit for the year
-
4,464,841
4,464,841


At 30 June 2025
10,000
8,220,290
8,230,290


The notes on pages 5 to 11 form part of these financial statements.
Page 4

 

SBH GATWICK LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


General information

SBH Gatwick Limited is a private company limited by shares incorporated in England. The address of it principle place of business in London Road, County Oak, Gatwick, RH10 9GY. 

The financial statements are presented in Sterling (£), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services and goods

Revenue from hotel ownership comprises amounts earned in respect of services, facilities and goods supplied by the hotel. Revenue from the rendering of services (such as the accommodation and use of facilities) is recognised when services are performed. Revenue from the sale of goods (such as food and beverage sales) is recognised at the time when the goods are delivered to customers.

Page 5

 

SBH GATWICK LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.

Foreign exchange gains and losses are presented in the profit and loss account within 'administrative expenses'.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. 

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 6

 

SBH GATWICK LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the company but are presented separately due to their size or incidence.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line
Office equipment
-
14%
straight line
Other fixed assets
-
14%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value.

Page 7

 

SBH GATWICK LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.12

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.13

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

  
2.14

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.

Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

The company’s policies for its major classes of financial assets and financial liabilities are set out below. 

Financial assets

Basic financial assets, including trade and other debtors, cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

Financial liabilities

Basic financial liabilities, including trade and other creditors are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
 
Page 8

 

SBH GATWICK LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

Financial instruments (continued)

Impairment of financial assets

Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets and financial liabilities

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. 

Offsetting of financial assets and financial liabilities

Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

  
2.15

Share capital

Ordinary shares are classified as equity.


3.


Employees

The average monthly number of employees, including directors, during the year was 26 (2024 - 10).

Page 9

 

SBH GATWICK LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

4.


Tangible fixed assets





Freehold property
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 July 2024
26,300,867
264,642
26,565,509


Additions
-
24,895
24,895



At 30 June 2025

26,300,867
289,537
26,590,404



Depreciation


At 1 July 2024
1,014,844
250,665
1,265,509


Charge for the year on owned assets
467,343
5,075
472,418



At 30 June 2025

1,482,187
255,740
1,737,927



Net book value



At 30 June 2025
24,818,680
33,797
24,852,477



At 30 June 2024
25,286,023
13,977
25,300,000


      


The directors have obtained a valuation as at 28 May 2024, undertaken by Savills (UK) Limited which shows a valuation on an open market basis of £25,300,000 for the freehold property (including other fixed assets) on the basis of the existing management agreement with Starboard Hotels Limited. The property has been depreciated since that date.

The net book value of land and buildings may be further analysed as follows:


2025
2024
£
£

Freehold
24,818,680
25,286,023










 








Page 10

 

SBH GATWICK LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

5.


Debtors

2025
2024
£
£


Trade debtors
303,992
87,943

Other debtors
3,128,181
331,727

Called up share capital not paid
10,000
10,000

Prepayments and accrued income
222,415
22,879

3,664,588
452,549



6.


Creditors: amounts falling due within one year

2025
2024
£
£

Trade creditors
378,836
82,631

Other taxation and social security
131,548
38,921

Other creditors
3,876,967
21,046,304

Accruals and deferred income
365,956
182,941

4,753,307
21,350,797



7.


Creditors: amounts falling due after more than one year

2025
2024
£
£

Bank loans
15,000,000
-


The bank loan is secured by fixed and floating charges over the assets of the company.


8.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



10,000 (2024 - 10,000) Ordinary shares of £1.00 each
10,000
10,000


 
Page 11