Pershing Consultants Ltd 09900219 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is Consultancy Digita Accounts Production Advanced 6.30.9574.0 true true 09900219 2025-01-01 2025-12-31 09900219 2025-12-31 09900219 bus:Director1 1 2025-12-31 09900219 bus:Director2 1 2025-12-31 09900219 bus:OrdinaryShareClass1 2025-12-31 09900219 bus:OrdinaryShareClass2 2025-12-31 09900219 core:RetainedEarningsAccumulatedLosses 2025-12-31 09900219 core:ShareCapital 2025-12-31 09900219 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 09900219 core:CurrentFinancialInstruments 2025-12-31 09900219 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 09900219 core:FurnitureFittingsToolsEquipment 2025-12-31 09900219 core:MotorVehicles 2025-12-31 09900219 bus:SmallEntities 2025-01-01 2025-12-31 09900219 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 09900219 bus:FilletedAccounts 2025-01-01 2025-12-31 09900219 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 09900219 bus:RegisteredOffice 2025-01-01 2025-12-31 09900219 bus:Director1 2025-01-01 2025-12-31 09900219 bus:Director1 1 2025-01-01 2025-12-31 09900219 bus:Director2 2025-01-01 2025-12-31 09900219 bus:Director2 1 2025-01-01 2025-12-31 09900219 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 09900219 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 09900219 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09900219 bus:Agent1 2025-01-01 2025-12-31 09900219 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 09900219 core:ShareCapital 2025-01-01 2025-12-31 09900219 core:FurnitureFittings 2025-01-01 2025-12-31 09900219 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 09900219 core:MotorVehicles 2025-01-01 2025-12-31 09900219 core:OfficeEquipment 2025-01-01 2025-12-31 09900219 countries:AllCountries 2025-01-01 2025-12-31 09900219 2024-12-31 09900219 bus:Director1 1 2024-12-31 09900219 bus:Director2 1 2024-12-31 09900219 core:RetainedEarningsAccumulatedLosses 2024-12-31 09900219 core:ShareCapital 2024-12-31 09900219 core:FurnitureFittingsToolsEquipment 2024-12-31 09900219 core:MotorVehicles 2024-12-31 09900219 2024-01-01 2024-12-31 09900219 2024-12-31 09900219 bus:Director1 1 2024-12-31 09900219 bus:Director2 1 2024-12-31 09900219 bus:OrdinaryShareClass1 2024-12-31 09900219 bus:OrdinaryShareClass2 2024-12-31 09900219 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 09900219 core:CurrentFinancialInstruments 2024-12-31 09900219 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09900219 core:FurnitureFittingsToolsEquipment 2024-12-31 09900219 core:MotorVehicles 2024-12-31 09900219 bus:Director1 1 2024-01-01 2024-12-31 09900219 bus:Director2 1 2024-01-01 2024-12-31 09900219 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09900219 core:ShareCapital 2024-01-01 2024-12-31 09900219 2023-12-31 09900219 bus:Director1 1 2023-12-31 09900219 bus:Director2 1 2023-12-31 09900219 core:RetainedEarningsAccumulatedLosses 2023-12-31 09900219 core:ShareCapital 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09900219

Pershing Consultants Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Pershing Consultants Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Unaudited Financial Statements

5 to 12

 

Pershing Consultants Ltd

Company Information

Directors

Mrs CH Pateman

Mr J Pateman

Registered office

6 Summerhouse Close
Godalming
GU7 1PZ

Accountants

Franklin, Chartered Accountants 320 Garratt Lane
London
SW18 4EJ

 

Pershing Consultants Ltd

(Registration number: 09900219)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

20,379

39,504

Current assets

 

Stocks

5

167,047

208,073

Debtors

6

1,028,953

900,373

Cash at bank and in hand

 

1,061

66,832

 

1,197,061

1,175,278

Creditors: Amounts falling due within one year

7

(505,858)

(513,409)

Net current assets

 

691,203

661,869

Total assets less current liabilities

 

711,582

701,373

Provisions for liabilities

(3,872)

(7,506)

Net assets

 

707,710

693,867

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

707,708

693,865

Shareholders' funds

 

707,710

693,867

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 12 June 2026 and signed on its behalf by:
 

 

Pershing Consultants Ltd

(Registration number: 09900219)
Balance Sheet as at 31 December 2025

.........................................
Mr J Pateman
Director

 

Pershing Consultants Ltd

Statement of Changes in Equity for the Year Ended 31 December 2025

Share capital
£

Retained earnings
£

Total
£

At 1 January 2025

2

693,865

693,867

Profit for the year

-

603,843

603,843

Dividends

-

(590,000)

(590,000)

At 31 December 2025

2

707,708

707,710

Share capital
£

Retained earnings
£

Total
£

At 1 January 2024

2

234,149

234,151

Profit for the year

-

631,333

631,333

Dividends

-

(171,617)

(171,617)

At 31 December 2024

2

693,865

693,867

 

Pershing Consultants Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
6 Summerhouse Close
Godalming
GU7 1PZ
England

These financial statements were authorised for issue by the Board on 12 June 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Pershing Consultants Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

33% on a Straight Line basis

Fixtures & Fittings

25% on a Straight Line basis

Motor Vehicles

20% on a Straight Line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Pershing Consultants Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Pershing Consultants Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
The Company has chosen to adopt sections 11 and 12 of FRS 102 in respect of financial instruments.

 Recognition and measurement
Financial instruments are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period, financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate.

 Impairment
Financial instruments are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period, financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate.

 

Pershing Consultants Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 20 (2024 - 19).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2025

27,113

87,330

114,443

Additions

2,328

-

2,328

At 31 December 2025

29,441

87,330

116,771

Depreciation

At 1 January 2025

22,541

52,398

74,939

Charge for the year

3,987

17,466

21,453

At 31 December 2025

26,528

69,864

96,392

Carrying amount

At 31 December 2025

2,913

17,466

20,379

At 31 December 2024

4,572

34,932

39,504

5

Stocks

2025
£

2024
£

Work in progress

167,047

208,073

6

Debtors

 

Pershing Consultants Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Current

2025
£

2024
£

Trade debtors

427,206

292,256

Prepayments

17,520

17,740

Other debtors

584,227

590,377

 

1,028,953

900,373

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

12,207

11,955

Trade creditors

 

10,961

110,908

Taxation and social security

 

416,058

346,918

Other creditors

 

66,632

43,628

 

505,858

513,409

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary A of £1 each

1

1

1

1

Ordinary B of £1 each

1

1

1

1

2

2

2

2

 

Pershing Consultants Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

9

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank overdrafts

12,207

1,791

Hire purchase contracts

-

10,164

12,207

11,955

10

Dividends

2025

2024

£

£

Interim dividend of £295,000.00 (2024 - £85,808.50) per ordinary share

590,000

171,617

 

 

11

Related party transactions

Transactions with directors

2025

At 1 January 2025
£

Advances to director
£

Repayments by director
£

At 31 December 2025
£

Mr J Pateman

Loan to Director

589,343

-

(589,343)

-

Mrs CH Pateman

Directors Loan

-

584,227

-

584,227

 

Pershing Consultants Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

2024

At 1 January 2024
£

Advances to director
£

Repayments by director
£

At 31 December 2024
£

Mr J Pateman

Loan to Director

59,685

765,000

(235,342)

589,343

Mrs CH Pateman

Directors Loan

59,109

42,181

(101,290)

-

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

25,240

25,140