1 October 2024 false Taxfiler 2024.6 10958158business:PrivateLimitedCompanyLtd2024-10-012025-09-30 109581582024-09-30 109581582024-10-012025-09-30 10958158business:AuditExemptWithAccountantsReport2024-10-012025-09-30 10958158business:FilletedAccounts2024-10-012025-09-30 109581582025-09-30 10958158business:Director12024-10-012025-09-30 10958158business:RegisteredOffice2024-10-012025-09-30 109581582024-09-30 10958158core:WithinOneYear2025-09-30 10958158core:WithinOneYear2024-09-30 10958158core:AfterOneYear2025-09-30 10958158core:AfterOneYear2024-09-30 10958158core:ShareCapitalcore:PreviouslyStatedAmount2025-09-30 10958158core:ShareCapitalcore:PreviouslyStatedAmount2024-09-30 10958158core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-09-30 10958158core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-09-30 10958158core:PreviouslyStatedAmount2025-09-30 10958158core:PreviouslyStatedAmount2024-09-30 10958158business:SmallEntities2024-10-012025-09-30 10958158countries:EnglandWales2024-10-012025-09-30 10958158core:FurnitureFittings2024-10-012025-09-30 10958158core:FurnitureFittings2024-09-30 10958158core:FurnitureFittings2025-09-30 10958158business:OrdinaryShareClass12024-10-012025-09-30 10958158business:OrdinaryShareClass12023-10-012024-09-30 10958158business:OrdinaryShareClass22024-10-012025-09-30 10958158business:OrdinaryShareClass22023-10-012024-09-30 10958158business:AllOrdinaryShares2024-10-012025-09-30 10958158business:AllOrdinaryShares2023-10-012024-09-30 109581582023-10-012024-09-30 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 10958158 (England and Wales)
HS1 Subs Ltd Unaudited accounts for the year ended 30 September 2025
HS1 Subs Ltd Unaudited accounts Contents
Page
- 2 -
HS1 Subs Ltd Company Information for the year ended 30 September 2025
Director
Satnam Singh Khag
Company Number
10958158 (England and Wales)
Registered Office
6 BELVEDERE CLOSE WEST BROMWICH B71 4AD UNITED KINGDOM
Accountants
Craven Professional Solutions 126 Monkswell House Manse Lane Knaresborough North Yorkshire HG5 8NQ
- 3 -
HS1 Subs Ltd Statement of financial position as at 30 September 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
14,061 
17,576 
Current assets
Inventories
1,475 
1,205 
Debtors
1,595 
3,218 
Cash at bank and in hand
67,932 
78,333 
71,002 
82,756 
Creditors: amounts falling due within one year
(65,634)
(62,807)
Net current assets
5,368 
19,949 
Total assets less current liabilities
19,429 
37,525 
Creditors: amounts falling due after more than one year
(24,125)
(30,038)
Net (liabilities)/assets
(4,696)
7,487 
Capital and reserves
Called up share capital
2 
2 
Profit and loss account
(4,698)
7,485 
Shareholders' funds
(4,696)
7,487 
For the year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 22 June 2026 and were signed on its behalf by
Satnam Singh Khag Director Company Registration No. 10958158
- 4 -
HS1 Subs Ltd Notes to the Accounts for the year ended 30 September 2025
1
Statutory information
HS1 Subs Ltd is a private company, limited by shares, registered in England and Wales, registration number 10958158. The registered office is 6 BELVEDERE CLOSE, WEST BROMWICH, B71 4AD, UNITED KINGDOM.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Fixtures & fittings
20% p.a. on a reducing balance basis commencing from month of purchase.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
4
Tangible fixed assets
Fixtures & fittings 
£ 
Cost or valuation
At cost 
At 1 October 2024
57,837 
At 30 September 2025
57,837 
Depreciation
At 1 October 2024
40,261 
Charge for the year
3,515 
At 30 September 2025
43,776 
Net book value
At 30 September 2025
14,061 
At 30 September 2024
17,576 
- 5 -
HS1 Subs Ltd Notes to the Accounts for the year ended 30 September 2025
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Accrued income and prepayments
- 
2,850 
Other debtors
1,595 
368 
1,595 
3,218 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
5,000 
5,000 
VAT
17,631 
17,702 
Trade creditors
320 
3,839 
Taxes and social security
1,295 
1,349 
Other creditors
1,531 
1,636 
Loans from directors
33,131 
33,131 
Accruals
6,726 
150 
65,634 
62,807 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
24,125 
30,038 
8
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
1 Ordinary A shares of £1 each
1 
1 
1 Ordinary B Shares of £1 each
1 
1 
2 
2 
9
Average number of employees
During the year the average number of employees was 9 (2024: 11).
- 6 -