Gilt & Flint Ltd

Contents

Statement of Financial Position	1
Notes to the Unaudited Financial Statements	2 to 7

Gilt & Flint Ltd

(Registration number: 11576547)
Statement of Financial Position as at 30 September 2025

	Note	2025 £	2024 £
Fixed assets
Tangible assets	4	64,551	69,023
Current assets
Stocks	5	8,755	7,741
Debtors	6	12,979	6,574
Cash at bank and in hand		-	406
		21,734	14,721
Creditors: Amounts falling due within one year	7	(158,415)	(120,052)
Net current liabilities		(136,681)	(105,331)
Total assets less current liabilities		(72,130)	(36,308)
Creditors: Amounts falling due after more than one year	7	(111,983)	(103,453)
Net liabilities		(184,113)	(139,761)
Capital and reserves
Called up share capital		300	300
Profit and loss account		(184,413)	(140,061)
Shareholders' deficit		(184,113)	(139,761)

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•	The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
•	The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the director on 22 June 2026
 

Mr Harry Luca Boglione Director

Gilt & Flint Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

1	General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Haye Farm
Musbury
Axminster
Devon
EX13 8ST

Principal activity

The principal activity of the company is the manufacture of beer and juices.

2	Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

As at 30 September 2025 the company had net current liabilities of £136,681. The director has expressed his continued support of the company and therefore consider the going concern basis of accounting appropriate.

Gilt & Flint Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025 (continued)

2	Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class	Depreciation method and rate
Plant and machinery	20% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Gilt & Flint Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025 (continued)

2	Accounting policies (continued)

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3	Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2024 - 1).

Gilt & Flint Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025 (continued)

4	Tangible assets

	Plant and machinery £	Total £
Cost or valuation
At 1 October 2024	179,634	179,634
Additions	11,665	11,665
At 30 September 2025	191,299	191,299
Depreciation
At 1 October 2024	110,611	110,611
Charge for the year	16,137	16,137
At 30 September 2025	126,748	126,748
Carrying amount
At 30 September 2025	64,551	64,551
At 30 September 2024	69,023	69,023

5

Stocks

	2025 £	2024 £
Finished goods and goods for resale	8,755	7,741

6

Debtors

	2025 £	2024 £
Trade debtors	10,979	6,574
Other debtors	2,000	-
	12,979	6,574

Gilt & Flint Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025 (continued)

7

Creditors

Creditors: amounts falling due within one year

	Note	2025 £	2024 £
Due within one year
Loans and borrowings	9	31,732	26,000
Taxation and social security		3,196	1,601
Accruals and deferred income		1,730	2,348
Other creditors		121,757	90,103
		158,415	120,052

Creditors: amounts falling due after more than one year

	Note	2025 £	2024 £
Due after one year
Loans and borrowings	9	111,983	103,453

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

Gilt & Flint Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025 (continued)

9	Loans and borrowings

Non-current loans and borrowings

	2025 £	2024 £
Bank borrowings	-	3,292
Other borrowings	111,983	100,161
	111,983	103,453

Current loans and borrowings

	2025 £	2024 £
Bank borrowings	2,813	4,000
Bank overdrafts	6,919	-
Other borrowings	22,000	22,000
	31,732	26,000

10	Related party transactions

Transactions with the director

2025	At 1 October 2024 £	Other payments made to company by director £	At 30 September 2025 £
Mr Harry Luca Boglione
	(74,430)	(31,302)	(105,732)

2024	At 1 October 2023 £	Repayments by director £	At 30 September 2024 £
Mr Jason Samuel Slade
	245	(245)	-
Mr Harry Luca Boglione
	(40,263)	(34,167)	(74,430)