1 December 2024 false No description of principal activity Taxfiler 2024.6 11671466business:PrivateLimitedCompanyLtd2024-12-012025-11-30 116714662024-11-30 116714662024-12-012025-11-30 11671466business:AuditExemptWithAccountantsReport2024-12-012025-11-30 11671466business:FilletedAccounts2024-12-012025-11-30 116714662025-11-30 11671466business:Director12024-12-012025-11-30 11671466business:RegisteredOffice2024-12-012025-11-30 116714662024-11-30 11671466core:WithinOneYear2025-11-30 11671466core:WithinOneYear2024-11-30 11671466core:AfterOneYear2025-11-30 11671466core:AfterOneYear2024-11-30 11671466core:ShareCapitalcore:PreviouslyStatedAmount2025-11-30 11671466core:ShareCapitalcore:PreviouslyStatedAmount2024-11-30 11671466core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-11-30 11671466core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-11-30 11671466core:PreviouslyStatedAmount2025-11-30 11671466core:PreviouslyStatedAmount2024-11-30 11671466business:SmallEntities2024-12-012025-11-30 11671466countries:EnglandWales2024-12-012025-11-30 11671466core:PlantMachinery2024-12-012025-11-30 11671466core:ComputerEquipment2024-12-012025-11-30 11671466core:PlantMachinery2024-11-30 11671466core:ComputerEquipment2024-11-30 11671466core:PlantMachinery2025-11-30 11671466core:ComputerEquipment2025-11-30 116714662023-12-012024-11-30 iso4217:GBP xbrli:pure
Company Registration No. 11671466 (England and Wales)
White Swan North Walsham Limited Unaudited accounts for the year ended 30 November 2025
White Swan North Walsham Limited Unaudited accounts Contents
Page
- 2 -
White Swan North Walsham Limited Company Information for the year ended 30 November 2025
Director
Jason Michael Barker
Company Number
11671466 (England and Wales)
Registered Office
13 The Close Norwich Norfolk NR1 4DS England
Accountants
JHW Business Services Ltd 13 The Close Norwich Norfolk NR1 4DS
- 3 -
White Swan North Walsham Limited Statement of financial position as at 30 November 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
- 
1,838 
Current assets
Inventories
5,372 
6,909 
Debtors
246 
1,994 
Cash at bank and in hand
30,671 
40,746 
36,289 
49,649 
Creditors: amounts falling due within one year
(10,875)
(16,583)
Net current assets
25,414 
33,066 
Total assets less current liabilities
25,414 
34,904 
Creditors: amounts falling due after more than one year
(19,658)
(30,428)
Net assets
5,756 
4,476 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
5,656 
4,376 
Shareholders' funds
5,756 
4,476 
For the year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 23 June 2026 and were signed on its behalf by
Jason Michael Barker Director Company Registration No. 11671466
- 4 -
White Swan North Walsham Limited Notes to the Accounts for the year ended 30 November 2025
1
Statutory information
White Swan North Walsham Limited is a private company, limited by shares, registered in England and Wales, registration number 11671466. The registered office is 13 The Close, Norwich, Norfolk, NR1 4DS, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
These financial statements for the year ended 30 November 2025 are the first financial statements that comply with FRS 102 Section 1A Small Entities. The date of transition is 1 December 2023. The transition to FRS 102 Section 1A Small Entities has resulted in a small number of changes in accounting policies to those used previously. The nature of these changes and their impact on opening equity and profit for the comparative period are explained in the notes below.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
20% Reducing Balance
Computer equipment
20% Reducing Balance
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
- 5 -
White Swan North Walsham Limited Notes to the Accounts for the year ended 30 November 2025
4
Tangible fixed assets
Plant & machinery 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 December 2024
3,291 
708 
3,999 
Disposals
(3,291)
(708)
(3,999)
At 30 November 2025
- 
- 
- 
Depreciation
At 1 December 2024
1,906 
255 
2,161 
On disposals
(1,906)
(255)
(2,161)
At 30 November 2025
- 
- 
- 
Net book value
At 30 November 2025
- 
- 
- 
At 30 November 2024
1,385 
453 
1,838 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Accrued income and prepayments
246 
320 
Other debtors
- 
1,674 
246 
1,994 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
5,361 
- 
VAT
1,008 
1,975 
Trade creditors
1,275 
7,854 
Taxes and social security
1,126 
- 
Other creditors
2,060 
5,291 
Loans from directors
45 
2 
Accruals
- 
1,461 
10,875 
16,583 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
19,658 
30,428 
8
Average number of employees
During the year the average number of employees was 1 (2024: 1).
- 6 -