Registration number:
Fruitvale Farm Ltd
for the Year Ended 30 September 2025
Fruitvale Farm Ltd
Contents
|
Company Information |
|
|
Abridged Balance Sheet |
|
|
Notes to the Unaudited Abridged Financial Statements |
Fruitvale Farm Ltd
Company Information
|
Directors |
Mr Denis Brankin Mrs Claire Brankin |
|
Registered office |
|
|
Bankers |
|
|
Accountants |
|
Fruitvale Farm Ltd
(Registration number: NI671704)
Abridged Balance Sheet as at 30 September 2025
|
Note |
2025 |
(As restated) |
|
|
Fixed assets |
|||
|
Intangible assets |
|
|
|
|
Tangible assets |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Stocks |
|
|
|
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Prepayments and accrued income |
|
|
|
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
Provisions for liabilities |
( |
( |
|
|
Accruals and deferred income |
( |
( |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
100 |
100 |
|
|
Retained earnings |
145,822 |
111,370 |
|
|
Shareholders' funds |
145,922 |
111,470 |
Fruitvale Farm Ltd
(Registration number: NI671704)
Abridged Balance Sheet as at 30 September 2025
For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements. |
All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.
The financial statements were approved and authorised by the
.........................................
Director
.........................................
Director
Fruitvale Farm Ltd
Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2025
|
General information |
The company is a private company limited by share capital, incorporated in Northern Ireland.
The address of its registered office is:
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The financial statements are presented in sterling which is the functional currency of the company.
All members have consented to the abridgement of these financial statements.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows:
Sale of goods
Turnover from the sale of eggs and of livestock is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on dispatch of the goods.
Interest receivable
Interest income is recognised using the effective interest method.
Fruitvale Farm Ltd
Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2025
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received using the accrual model.
Tax
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.
Tangible assets
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.
Depreciation
Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:
|
Asset class |
Depreciation method and rate |
|
Plant & Equipment |
15% Reducing Balance |
|
Motor Van |
20% Reducing Balance |
|
Office Equipment |
25% Straight Line |
|
Fixtures & Fittings |
10% Reducing Balance |
Goodwill
Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over five years.
Fruitvale Farm Ltd
Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2025
Intangible assets
Separately acquired trademarks and licences are shown at historical cost.
Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.
Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.
Amortisation
Intangible assets acquired seperately from a business are capitalised at cost and provision is made for any impairment.
Intangible assets are amortised on a straight line basis over their useful lives. The useful lives of intangible assets are as follows:
|
Asset class |
Amortisation method and rate |
|
Goodwill |
20% Straight Line |
|
Website |
10% Straight Line |
|
Computer Software |
10% Straight Line |
Trade debtors
Debtors with no stated interest rate and receivable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.
Trade creditors
Creditors with no stated interest rate and payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
Provisions
Provisions are recognised when the company has an obligation at the balance sheet date as a result of a past event, it is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated.
Leases
Assets acquired under finance leases are capitalised and depreciated over the shorter of the lease term and the expected useful life of the asset. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding lease liability using the effective interest method. The related obligations, net of future finance charges, are included in creditors.
Rentals payable and receivable under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.
Fruitvale Farm Ltd
Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2025
Defined contribution pension obligation
When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.
The company operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.
Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset’s cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
|
Intangible assets |
|
Total |
|
|
Cost or valuation |
|
|
At 1 October 2024 |
|
|
Additions acquired separately |
|
|
At 30 September 2025 |
|
|
Amortisation |
|
|
At 1 October 2024 |
|
|
Amortisation charge |
|
|
At 30 September 2025 |
|
|
Carrying amount |
|
|
At 30 September 2025 |
|
|
At 30 September 2024 |
|
Fruitvale Farm Ltd
Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2025
|
Tangible assets |
|
Fixtures and fittings |
Plant and machinery |
Office equipment |
Motor vehicles |
Total |
|
|
Cost or valuation |
|||||
|
At 1 October 2024 |
|
|
|
|
|
|
Additions |
|
|
- |
- |
|
|
At 30 September 2025 |
|
|
|
|
|
|
Depreciation |
|||||
|
At 1 October 2024 |
|
|
|
|
|
|
Charge for the year |
|
|
|
|
|
|
At 30 September 2025 |
|
|
|
|
|
|
Carrying amount |
|||||
|
At 30 September 2025 |
|
|
|
|
|
|
At 30 September 2024 |
|
|
|
|
|
Fruitvale Farm Ltd
Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2025
|
Share capital |
Allotted, called up and fully paid shares
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
100 |
|
100 |
|
Transition to FRS 102 |
These are the first financial statements that comply with FRS 102 1A. The company transitioned to FRS 102 1A as at 1 October 2023.
This has affected the previously reported financial position and financial performance as follows:
|
As at 1 October 2023 |
As at 30 September 2024 |
||
|
£ |
£ |
||
|
Reconciliation of equity |
|||
|
Capital and reserves (as previously stated) |
97,098 |
143,726 |
|
|
Deferred tax provision inserted |
- |
(32,256) |
|
|
Capital and reserves (as restated) |
97,098 |
111,470 |
|
|
2024 |
|||
|
£ |
|||
|
Reconciliation of profit for the year |
|||
|
Profit for the year (as previously stated) |
96,628 |
||
|
Deferred tax charge |
(32,256) |
||
|
Profit (as restated) |
64,372 |
||