Limited Liability Partnership registration number OC417502 (England and Wales)
Boars Head Estates LLP
Annual report and unaudited financial statements
For the year ended 31 March 2026
Boars Head Estates LLP
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6
Boars Head Estates LLP
STATEMENT OF FINANCIAL POSITION
As at 31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Investment property
3
61,524
58,222
Current assets
Debtors
4
5,469
2,413
Cash at bank and in hand
1,793
1,205
7,262
3,618
Creditors: amounts falling due within one year
5
(32,786)
(25,840)
Net current liabilities
(25,524)
(22,222)
Total assets less current liabilities and net assets attributable to members
36,000
36,000
Represented by:
Members' other interests
Members' capital classified as equity
36,000
36,000
36,000
36,000
TOTAL MEMBERS' INTERESTS
Amounts due from members
(5,430)
(2,233)
Members' other interests
36,000
36,000
30,570
33,767
Boars Head Estates LLP
STATEMENT OF FINANCIAL POSITION (continued)
As at 31 March 2026
- 2 -

For the financial year ended 31 March 2026 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006 as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 relating to small limited liability partnerships.

The members acknowledge their responsibilities for complying with the requirements of the Act as applied to limited liability partnerships with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

The members of the limited liability partnership have elected not to include a copy of the income statement within the financial statements.

The financial statements were approved by the members and authorised for issue on 19 May 2026 and are signed on their behalf by:
19 May 2026
Mr R J Colclough
Mr P M Sharp
Designated member
Designated Member
Limited Liability Partnership registration number OC417502 (England and Wales)
Boars Head Estates LLP
Notes to the FINANCIAL STATEMENTS
For the year ended 31 March 2026
- 3 -
1
Accounting policies
Limited liability partnership information

Boars Head Estates LLP is a limited liability partnership incorporated in England and Wales. The registered office is The Swan with 2 Necks, Nantwich Road, Blackbrook, Newcastle under Lyme, England, ST5 5EH.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Basis of preparation

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in May 2024, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.2
Members' participation rights

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. Members' participation rights, including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits or movements in the liability to non-working members in respect of future profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant period’s result. Undivided amounts that are classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.

 

Where there exists an asset and liability component in respect of an individual member’s participation rights, they are presented on a gross basis unless the LLP has both a legally enforceable right to set off the recognised amounts, and it intends either to settle on a net basis or to settle and realise these amounts simultaneously, in which case they are presented net.

Boars Head Estates LLP
Notes to the FINANCIAL STATEMENTS (continued)
For the year ended 31 March 2026
1
Accounting policies
(Continued)
- 4 -

Profits are divided only after a decision by the LLP or its representative, so the LLP has an unconditional right to refuse payment. Such profits are classed as equity rather than as liabilities. They are therefore shown as a residual amount available for discretionary division among members in arriving at the result for the year and are shown as appropriations of equity when they are allocated.

Whilst the members’ agreement does not differentiate between profits and losses for profit sharing purposes, it does stipulate that the LLP cannot demand additional contributions from members, and as a result the LLP does not have an unconditional right to demand payment from members for losses. Therefore, to the extent that losses exceed the balance on capital and current accounts, they are not recognised as a recoverable asset and so remain within equity until such time as profits are generated to set them against.

Once an unavoidable obligation has been created in favour of members through allocation of profits or other means, any undrawn profits remaining at the reporting date are shown as 'Loans and other debts due to members' to the extent they exceed debts due from a specific member.

The members’ participation rights that are classified as liabilities are repayable upon demand or at short notice (eg upon termination of membership), and as such whilst they are financing transactions, the effect of discounting is considered immaterial and so they are not discounted to present value.

Where members do not provide any substantive services, to the extent that profits are liabilities, the automatic right to a share of the LLP’s profits is treated as a return on capital which is the right to share in the future profits of the LLP. The capital contributed by such members is initially recognised at fair value, with the fair value being equal to the amount subscribed. Subsequently, the capital contribution is measured at fair value and remeasured at each period end.

The LLP agreement does not provide the LLP with any rights to recover amounts paid to members, and amounts paid are treated as distributions rather than drawings on account. The LLP considers whether the corresponding distribution forms part of members’ remuneration charged as an expense or represents a discretionary division of profit made during the period. Where the LLP could have chosen never to divide the associated profits, the distribution is accounted for as a discretionary division of profit, and not reported in profit or loss. Conversely, where the distribution is of profits that are subject to automatic division then a liability in respect of those profits will already have been recognised, with the corresponding expense forming part of members’ remuneration charged as an expense, and the distribution will reduce that liability.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Boars Head Estates LLP
Notes to the FINANCIAL STATEMENTS (continued)
For the year ended 31 March 2026
1
Accounting policies
(Continued)
- 5 -
1.5
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the limited liability partnership after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from related companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

2
Employees

The average number of persons (excluding members) employed by the partnership during the year was:

2026
2025
Number
Number
Total
0
0
Boars Head Estates LLP
Notes to the FINANCIAL STATEMENTS (continued)
For the year ended 31 March 2026
- 6 -
3
Investment property
2026
£
Fair value
At 1 April 2025
58,222
Additions through external acquisition
3,302
At 31 March 2026
61,524

Included in fair value of investment property is freehold land of £61,524 (2025 - £58,222) which is not depreciated.

 

The members are satisfied that the value of the investment property at the reporting date is at fair value.

4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Amounts owed by members
5,430
2,233
Other debtors
39
180
5,469
2,413
5
Creditors: amounts falling due within one year
2026
2025
£
£
Other creditors
32,786
25,840
6
Loans and other debts due to members

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.

7
Related party transactions

Parogon Pubs Holdings Limited and Parogon Pub Group Limited are under common control with Boars Head Estates LLP.

 

At the year end, £20,000 (2025 - £20,000) was owed to Parogon Pubs Holdings Limited and £11,200 (2025 - £5,000) was owed to Parogon Pub Group Limited.

2026-03-312025-04-01falsefalse19 May 2026CCH SoftwareCCH Accounts Production 2026.100falseOC4175022025-04-012026-03-31OC4175022026-03-31OC417502bus:PartnerLLP12025-04-012026-03-31OC417502bus:PartnerLLP22025-04-012026-03-31OC4175022024-04-012025-03-31OC417502bus:LimitedLiabilityPartnershipLLP2025-04-012026-03-31OC417502bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-31OC417502bus:FRS1022025-04-012026-03-31OC417502bus:AuditExemptWithAccountantsReport2025-04-012026-03-31OC417502bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:shares